Wall Street Experts

Bath & Body Works, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 7 544.0 6 638.0 6 804.0 7 969.0 8 493.0 7 426.0 7 541.0 7 663.0 8 170.0 7 882.0 7 763.0 7 816.0 8 149.0 7 749.0 7 620.0 7 829.0 8 090.0 10 998.0 10 618.0 10 630.0 10 125.0 9 439.0 10 880.0 11 161.0 11 571.0 10 546.0 10 392.0 6 031.0 6 026.0 4 860.0 4 901.0 5 133.0 5 494.0 5 363.0 5 195.0 5 243.0 5 463.0 5 221.0 4 948.0 4 984.0 4 872.0 4 881.0
Aktywa trwałe 4 312.0 4 320.0 4 306.0 4 405.0 4 337.0 4 435.0 4 581.0 4 777.0 4 705.0 4 730.0 4 806.0 4 886.0 4 856.0 4 859.0 4 905.0 4 896.0 4 830.0 8 051.0 7 965.0 7 704.0 6 880.0 6 590.0 6 375.0 6 234.0 5 992.0 5 934.0 5 878.0 3 046.0 3 017.0 3 108.0 3 147.0 3 185.0 3 228.0 3 283.0 3 302.0 3 284.0 3 348.0 3 304.0 3 282.0 3 264.0 3 049.0 3 061.0
Rzeczowe aktywa trwałe netto 2 277.0 2 306.0 2 275.0 2 350.0 2 330.0 2 423.0 2 586.0 2 770.0 2 741.0 2 761.0 2 841.0 2 920.0 2 893.0 2 894.0 2 949.0 2 934.0 2 818.0 6 065.0 5 965.0 5 701.0 5 539.0 5 246.0 4 927.0 4 789.0 4 653.0 4 626.0 4 565.0 2 040.0 2 030.0 2 117.0 2 158.0 2 195.0 2 243.0 2 295.0 2 316.0 2 311.0 2 276.0 2 230.0 2 209.0 2 187.0 2 076.0 2 081.0
Wartość firmy 1 318.0 1 318.0 1 318.0 1 318.0 1 318.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 348.0 1 318.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0 628.0
Wartości niematerialne i prawne 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 411.0 165.0 165.0 165.0 165.0 165.0 165.0 165.0 165.0 165.0 165.0 165.0 165.0 0.0 0.0 165.0
Wartość firmy i wartości niematerialne i prawne 1 729.0 1 729.0 1 729.0 1 729.0 1 729.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 759.0 1 729.0 1 039.0 1 039.0 1 039.0 1 039.0 1 039.0 1 039.0 1 039.0 793.0 793.0 793.0 793.0 793.0 793.0 793.0 793.0 793.0 793.0 793.0 793.0 628.0 628.0 793.0
Należności netto 252.0 239.0 257.0 283.0 261.0 249.0 266.0 325.0 294.0 213.0 245.0 285.0 310.0 274.0 310.0 321.0 367.0 274.0 283.0 295.0 306.0 229.0 268.0 297.0 269.0 221.0 230.0 242.0 240.0 167.0 184.0 242.0 226.0 145.0 153.0 197.0 224.0 121.0 146.0 200.0 205.0 103.0
Inwestycje długoterminowe (33.0) (33.0) (35.0) (35.0) 97.0 92.0 88.0 86.0 79.0 81.0 77.0 79.0 81.0 82.0 78.0 89.0 89.0 94.0 102.0 112.0 118.0 120.0 124.0 125.0 119.0 120.0 119.0 125.0 126.0 126.0 125.0 125.0 124.0 126.0 127.0 127.0 120.0 121.0 121.0 0.0 0.0 0.0
Aktywa obrotowe 3 232.0 2 318.0 2 498.0 3 564.0 4 156.0 2 991.0 2 960.0 2 886.0 3 465.0 3 152.0 2 957.0 2 930.0 3 293.0 2 890.0 2 715.0 2 933.0 3 260.0 2 947.0 2 653.0 2 926.0 3 245.0 2 849.0 4 505.0 4 927.0 5 579.0 4 612.0 4 514.0 2 985.0 3 009.0 1 752.0 1 754.0 1 948.0 2 266.0 2 080.0 1 893.0 1 959.0 2 115.0 1 917.0 1 666.0 1 720.0 1 823.0 1 820.0
Środki pieniężne i Inwestycje 1 681.0 699.0 830.0 1 311.0 2 548.0 1 267.0 1 273.0 654.0 1 934.0 1 555.0 1 360.0 735.0 1 515.0 1 032.0 843.0 348.0 1 413.0 1 146.0 853.0 340.0 1 499.0 957.0 2 611.0 2 622.0 3 903.0 2 807.0 1 988.0 1 441.0 1 979.0 651.0 452.0 295.0 1 232.0 1 046.0 790.0 412.0 1 084.0 855.0 514.0 191.0 674.0 636.0
Zapasy 1 036.0 1 139.0 1 106.0 1 620.0 1 122.0 1 266.0 1 204.0 1 651.0 1 096.0 1 147.0 1 118.0 1 715.0 1 240.0 1 350.0 1 315.0 1 963.0 1 248.0 1 357.0 1 329.0 2 032.0 1 287.0 1 491.0 1 476.0 1 865.0 1 273.0 1 397.0 1 473.0 1 149.0 709.0 820.0 971.0 1 269.0 709.0 771.0 818.0 1 205.0 710.0 814.0 863.0 1 178.0 734.0 869.0
Inwestycje krótkoterminowe 0.0 50.0 50.0 10.0 22.0 0.0 0.0 0.0 5.0 0.0 0.0 0.0 17.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 681.0 649.0 780.0 1 311.0 2 548.0 1 267.0 1 273.0 654.0 1 934.0 1 555.0 1 360.0 735.0 1 515.0 1 032.0 843.0 348.0 1 413.0 1 146.0 853.0 340.0 1 499.0 957.0 2 611.0 2 622.0 3 903.0 2 807.0 1 988.0 1 441.0 1 979.0 651.0 452.0 295.0 1 232.0 1 046.0 790.0 412.0 1 084.0 855.0 514.0 191.0 674.0 636.0
Należności krótkoterminowe 613.0 639.0 725.0 913.0 668.0 720.0 793.0 962.0 683.0 664.0 758.0 1 037.0 717.0 717.0 821.0 1 060.0 711.0 688.0 763.0 1 024.0 647.0 715.0 957.0 1 101.0 662.0 735.0 838.0 655.0 435.0 470.0 587.0 632.0 455.0 426.0 508.0 627.0 380.0 403.0 411.0 510.0 338.0 452.0
Dług krótkoterminowy 0.0 0.0 0.0 4.0 6.0 8.0 13.0 23.0 36.0 44.0 64.0 80.0 87.0 89.0 65.0 56.0 80.0 958.0 987.0 995.0 1 017.0 1 648.0 1 708.0 1 261.0 173.0 1 008.0 960.0 286.0 340.0 326.0 316.0 350.0 354.0 330.0 374.0 384.0 362.0 372.0 685.0 502.0 192.0 201.0
Zobowiązania krótkoterminowe 1 679.0 1 391.0 1 570.0 1 728.0 1 875.0 1 605.0 1 819.0 2 007.0 2 014.0 1 831.0 1 758.0 2 019.0 2 031.0 1 858.0 1 856.0 2 142.0 1 986.0 2 197.0 2 216.0 2 543.0 2 372.0 2 683.0 3 433.0 3 330.0 2 826.0 2 680.0 2 625.0 1 435.0 1 290.0 1 240.0 1 258.0 1 452.0 1 379.0 1 277.0 1 213.0 1 409.0 1 289.0 1 221.0 1 497.0 1 575.0 1 231.0 1 294.0
Rozliczenia międzyokresowe 227.0 0.0 0.0 0.0 243.0 0.0 0.0 0.0 259.0 0.0 0.0 0.0 267.0 0.0 0.0 0.0 316.0 0.0 0.0 0.0 330.0 0.0 0.0 0.0 361.0 328.0 316.0 0.0 148.0 0.0 123.0 0.0 195.0 171.0 161.0 163.0 198.0 178.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 5 846.0 5 853.0 5 881.0 6 898.0 6 876.0 6 907.0 6 851.0 6 844.0 6 883.0 6 886.0 6 917.0 6 916.0 6 869.0 6 860.0 6 886.0 6 999.0 6 969.0 9 699.0 9 331.0 9 325.0 9 248.0 8 614.0 9 351.0 9 395.0 9 406.0 8 399.0 8 955.0 6 271.0 6 253.0 6 278.0 6 305.0 6 289.0 6 320.0 6 256.0 6 136.0 5 958.0 5 800.0 5 676.0 5 169.0 5 157.0 5 024.0 5 037.0
Rezerwy z tytułu odroczonego podatku 261.0 273.0 273.0 268.0 257.0 269.0 268.0 262.0 352.0 360.0 369.0 367.0 238.0 234.0 237.0 234.0 226.0 238.0 241.0 246.0 219.0 198.0 191.0 191.0 234.0 245.0 250.0 146.0 157.0 157.0 157.0 158.0 168.0 168.0 168.0 167.0 147.0 147.0 45.0 45.0 24.0 23.0
Zobowiązania długoterminowe 5 846.0 5 853.0 5 881.0 6 898.0 6 876.0 6 907.0 6 851.0 6 844.0 6 883.0 6 886.0 6 917.0 6 916.0 6 869.0 6 860.0 6 886.0 6 999.0 6 969.0 9 699.0 9 331.0 9 325.0 9 248.0 8 614.0 9 351.0 9 395.0 9 406.0 8 399.0 8 955.0 6 271.0 6 253.0 6 278.0 6 305.0 6 289.0 6 320.0 6 256.0 6 136.0 5 958.0 5 800.0 5 676.0 5 169.0 5 157.0 5 024.0 5 037.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 27.0 3 677.0 3 621.0 3 568.0 3 530.0 3 535.0 3 322.0 3 191.0 1 115.0 3 008.0 2 956.0 1 136.0 1 159.0 1 182.0 1 208.0 1 214.0 177.0 1 197.0 1 223.0 1 212.0 1 185.0 1 176.0 1 170.0 0.0 0.0 1 096.0
Zobowiązania ogółem 7 525.0 7 244.0 7 451.0 8 626.0 8 751.0 8 512.0 8 670.0 8 851.0 8 897.0 8 717.0 8 675.0 8 935.0 8 900.0 8 718.0 8 742.0 9 141.0 8 955.0 11 896.0 11 547.0 11 868.0 11 620.0 11 297.0 12 784.0 12 725.0 12 232.0 11 079.0 11 580.0 7 706.0 7 543.0 7 518.0 7 563.0 7 741.0 7 699.0 7 533.0 7 349.0 7 367.0 7 089.0 6 897.0 6 666.0 6 732.0 6 255.0 6 331.0
Kapitał (fundusz) podstawowy 155.0 156.0 156.0 156.0 156.0 157.0 157.0 157.0 157.0 159.0 159.0 159.0 141.0 141.0 142.0 142.0 141.0 142.0 142.0 142.0 142.0 143.0 143.0 143.0 143.0 144.0 140.0 137.0 134.0 126.0 122.0 122.0 122.0 122.0 121.0 120.0 120.0 119.0 117.0 115.0 0.0 113.0
Zyski zatrzymane 233.0 (250.0) (194.0) (175.0) 315.0 (283.0) (203.0) (254.0) 205.0 128.0 94.0 8.0 (1 434.0) (1 580.0) (1 648.0) (1 856.0) (1 482.0) (1 527.0) (1 572.0) (1 907.0) (2 182.0) (2 562.0) (2 611.0) (2 280.0) (1 421.0) (1 144.0) (1 505.0) (1 975.0) (1 803.0) (2 661.0) (2 834.0) (2 789.0) (2 401.0) (2 366.0) (2 358.0) (2 329.0) (1 838.0) (1 889.0) (1 918.0) (1 942.0) 0.0 (1 633.0)
Kapitał własny 19.0 (606.0) (647.0) (657.0) (258.0) (1 086.0) (1 129.0) (1 188.0) (727.0) (835.0) (912.0) (1 119.0) (751.0) (969.0) (1 122.0) (1 312.0) (865.0) (898.0) (929.0) (1 238.0) (1 495.0) (1 858.0) (1 904.0) (1 564.0) (661.0) (533.0) (1 188.0) (1 675.0) (1 517.0) (2 658.0) (2 662.0) (2 608.0) (2 204.0) (2 169.0) (2 153.0) (2 123.0) (1 626.0) (1 676.0) (1 718.0) (1 748.0) (1 383.0) (1 450.0)
Udziały mniejszościowe 1.0 1.0 1.0 1.0 1.0 1.0 1.0 2.0 2.0 1.0 2.0 2.0 2.0 2.0 2.0 2.0 4.0 4.0 4.0 4.0 4.0 3.0 4.0 4.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 1.0
Pasywa 7 544.0 6 638.0 6 804.0 7 969.0 8 493.0 7 426.0 7 541.0 7 663.0 8 170.0 7 882.0 7 763.0 7 816.0 8 149.0 7 749.0 7 620.0 7 829.0 8 090.0 10 998.0 10 618.0 10 630.0 10 125.0 9 439.0 10 880.0 11 161.0 11 571.0 10 546.0 10 392.0 6 031.0 6 026.0 4 860.0 4 901.0 5 133.0 5 494.0 5 363.0 5 195.0 5 243.0 5 463.0 5 221.0 4 948.0 4 984.0 4 872.0 4 881.0
Inwestycje (33.0) 50.0 50.0 (35.0) 119.0 92.0 88.0 86.0 84.0 81.0 77.0 79.0 98.0 82.0 78.0 89.0 89.0 94.0 102.0 112.0 118.0 120.0 124.0 125.0 119.0 120.0 119.0 125.0 126.0 126.0 125.0 125.0 124.0 126.0 127.0 127.0 120.0 121.0 121.0 0.0 0.0 0.0
Dług 4 765.0 4 760.0 4 759.0 5 766.0 5 721.0 5 726.0 5 719.0 5 724.0 5 736.0 5 746.0 5 768.0 5 785.0 5 794.0 5 808.0 5 777.0 5 870.0 5 811.0 9 498.0 9 171.0 9 120.0 9 078.0 9 037.0 10 051.0 9 653.0 9 455.0 8 352.0 8 894.0 5 988.0 6 013.0 6 038.0 6 066.0 4 860.0 6 053.0 5 978.0 5 891.0 5 709.0 5 573.0 5 458.0 5 364.0 5 354.0 4 959.0 4 982.0
Środki pieniężne i inne aktywa pieniężne 1 681.0 649.0 780.0 1 311.0 2 548.0 1 267.0 1 273.0 654.0 1 934.0 1 555.0 1 360.0 735.0 1 515.0 1 032.0 843.0 348.0 1 413.0 1 146.0 853.0 340.0 1 499.0 957.0 2 611.0 2 622.0 3 903.0 2 807.0 1 988.0 1 441.0 1 979.0 651.0 452.0 295.0 1 232.0 1 046.0 790.0 412.0 1 084.0 855.0 514.0 191.0 674.0 636.0
Dług netto 3 084.0 4 111.0 3 979.0 4 455.0 3 173.0 4 459.0 4 446.0 5 070.0 3 802.0 4 191.0 4 408.0 5 050.0 4 279.0 4 776.0 4 934.0 5 522.0 4 398.0 8 352.0 8 318.0 8 780.0 7 579.0 8 080.0 7 440.0 7 031.0 5 552.0 5 545.0 6 906.0 4 547.0 4 034.0 5 387.0 5 614.0 4 565.0 4 821.0 4 932.0 5 101.0 5 297.0 4 489.0 4 603.0 4 850.0 5 163.0 4 285.0 4 346.0
Ticker BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI BBWI
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD