Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 710 104.8 | 808 768.0 | 853 021.7 | 946 273.3 | 1 079 673.4 | 1 204 724.5 | 1 331 902.1 | 1 452 376.5 | 1 561 280.3 | 1 707 249.3 | 1 768 659.7 | 1 895 068.4 | 2 413 283.7 | 2 421 703.6 | 2 450 406.6 | 2 705 920.1 | 2 946 897.3 | 3 437 653.3 | 3 607 049.4 | 3 839 105.2 | 3 972 915.6 | 4 147 689.3 | 4 242 211.2 | 4 418 440.5 | 4 388 042.9 | 4 651 940.0 | 4 816 960.7 | 4 889 555.0 | 4 903 373.9 | 5 001 398.8 | 5 134 041.1 | 5 053 651.6 | 4 953 410.2 | 5 196 995.6 | 5 198 198.1 | 5 261 932.6 | 5 334 312.7 | 5 518 615.9 | 5 677 676.7 | 5 904 801.3 |
| Aktywa trwałe | 651 854.6 | 756 957.9 | 804 214.4 | 880 538.5 | 1 005 633.4 | 1 126 182.7 | 1 224 199.5 | 1 326 175.6 | 1 429 972.3 | 1 570 969.3 | 1 662 046.1 | 1 776 964.6 | 1 959 308.0 | 2 134 263.7 | 2 263 698.7 | 2 424 853.1 | 2 659 947.3 | 3 138 487.9 | 3 320 968.2 | 3 520 017.6 | 3 651 863.3 | 3 791 932.0 | 3 902 617.9 | 3 995 794.2 | 4 075 843.4 | 4 250 743.4 | 4 355 197.4 | 4 534 135.1 | 4 522 970.9 | 4 542 140.5 | 4 626 628.0 | 4 629 668.3 | 4 639 775.7 | 4 682 391.4 | 4 778 677.0 | 4 873 998.8 | 4 997 987.4 | 5 079 762.6 | 5 161 437.3 | 5 248 438.2 |
| Rzeczowe aktywa trwałe netto | 11 453.9 | 66 802.2 | 75 553.4 | 72 185.9 | 72 752.8 | 74 813.6 | 76 192.1 | 78 119.3 | 82 466.4 | 80 401.1 | 79 886.9 | 82 060.0 | 108 589.9 | 1 943 345.5 | 2 078 234.4 | 2 218 136.3 | 2 451 437.4 | 2 951 938.4 | 3 133 052.4 | 3 335 997.5 | 3 479 814.5 | 3 614 982.3 | 3 816 403.0 | 3 930 956.5 | 3 990 920.1 | 4 153 187.2 | 4 271 293.2 | 4 438 386.8 | 4 463 590.8 | 4 473 865.0 | 4 558 675.4 | 4 554 370.7 | 4 568 272.5 | 4 607 630.6 | 4 698 379.1 | 4 771 845.5 | 4 891 277.1 | 4 950 043.4 | 5 010 463.9 | 5 086 949.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 686 928.7 | 722 026.3 | 805 572.1 | 931 881.7 | 1 049 310.8 | 1 146 934.5 | 1 246 594.0 | 1 345 156.1 | 0.0 | 0.0 | 1 695 840.4 | 1 849 925.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 43 175.0 | 16 858.3 | 29 636.7 | 35 990.2 | 26 496.7 | 40 482.1 | 54 425.2 | 83 127.0 | 77 553.0 | 96 404.2 | 59 764.1 | 60 203.7 | 70 147.4 | 81 846.2 | 77 623.5 | 124 032.3 | 136 166.7 | 126 043.5 | 125 254.2 | 138 008.8 | 135 210.6 | 132 375.1 | 131 123.1 | 135 983.7 | 108 845.7 | 144 403.8 | 155 477.8 | 131 806.6 | 196 258.0 | 185 621.0 | 171 828.0 | 166 650.0 | 154 489.0 | 140 392.3 | 178 993.3 | 153 180.6 | 159 600.3 | 138 990.5 | 150 710.7 | 190 012.3 |
| Inwestycje długoterminowe | 473.8 | 712.7 | 726.6 | 855.3 | 721.0 | 756.8 | 252.3 | 423.8 | 682.1 | (1 715.2) | (3 089.7) | (3 564.8) | (2 154.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14 196.2 | 14 196.2 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 |
| Aktywa obrotowe | 58 250.2 | 51 810.1 | 48 807.3 | 65 734.8 | 74 040.1 | 78 541.8 | 107 702.6 | 126 200.9 | 131 307.9 | 136 280.0 | 106 613.6 | 118 103.8 | 453 975.7 | 287 440.0 | 186 708.0 | 281 067.0 | 286 950.0 | 299 165.4 | 286 081.2 | 319 087.7 | 321 052.4 | 355 757.3 | 339 593.3 | 422 646.3 | 312 199.5 | 401 196.6 | 461 763.3 | 355 419.8 | 380 403.0 | 459 258.3 | 507 413.1 | 423 983.3 | 313 634.5 | 514 604.2 | 419 521.1 | 387 933.8 | 336 325.3 | 438 853.2 | 516 239.3 | 656 363.1 |
| Środki pieniężne i Inwestycje | 7 040.8 | 25 399.6 | 6 148.2 | 14 572.9 | 24 750.8 | 13 787.6 | 23 142.3 | 10 293.6 | 20 837.2 | 9 373.5 | 11 653.1 | 20 551.2 | 118 466.4 | 39 465.3 | 17 175.3 | 34 013.8 | 14 051.3 | 18 363.0 | 6 308.4 | 17 605.7 | 4 979.2 | 20 975.3 | 12 525.5 | 125 623.5 | 52 604.0 | 104 870.2 | 152 928.7 | 75 918.8 | 40 892.4 | 137 076.1 | 202 656.4 | 126 884.8 | 49 450.6 | 245 203.7 | 97 482.7 | 103 337.9 | 45 903.2 | 143 808.0 | 176 036.9 | 261 153.8 |
| Zapasy | 1 892.3 | 2 062.0 | 2 115.9 | 2 013.0 | 2 075.4 | 2 032.6 | 2 231.4 | 2 686.1 | 2 624.3 | 2 711.3 | 3 061.6 | 3 003.6 | 13 039.5 | 20 808.6 | 21 033.4 | 37 853.4 | 39 141.9 | 39 006.4 | 49 063.1 | 50 471.6 | 51 803.7 | 62 021.4 | 64 541.3 | 58 331.9 | 59 938.9 | 59 778.9 | 62 492.1 | 57 822.6 | 70 679.9 | 78 564.7 | 76 702.7 | 79 665.9 | 79 437.4 | 97 292.6 | 115 239.7 | 95 591.3 | 101 837.7 | 126 593.1 | 138 273.3 | 142 420.2 |
| Inwestycje krótkoterminowe | 88.1 | 170.2 | 156.4 | 27.7 | 164.9 | 156.6 | 661.2 | 989.4 | 722.1 | 3 406.4 | 4 513.5 | 6 230.0 | 4 679.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100 000.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 952.7 | 25 229.4 | 5 991.8 | 14 545.3 | 24 585.8 | 13 631.0 | 22 481.1 | 9 304.1 | 20 115.0 | 5 967.1 | 7 139.6 | 14 321.2 | 113 787.2 | 39 465.3 | 17 175.3 | 34 013.8 | 14 051.3 | 18 363.0 | 6 308.4 | 17 605.7 | 4 979.2 | 20 975.3 | 12 525.5 | 125 623.5 | 52 604.0 | 104 870.2 | 152 928.7 | 75 918.8 | 40 892.4 | 137 076.1 | 202 656.4 | 126 884.8 | 49 450.6 | 245 203.7 | 97 482.7 | 103 337.9 | 45 903.2 | 143 808.0 | 176 036.9 | 261 153.8 |
| Należności krótkoterminowe | 43 397.7 | 30 942.9 | 42 348.6 | 44 575.1 | 64 073.7 | 85 675.4 | 71 287.9 | 81 813.5 | 85 545.4 | 78 157.4 | 54 021.1 | 61 754.2 | 57 659.7 | 63 303.3 | 92 427.3 | 66 195.7 | 62 513.0 | 79 272.4 | 118 897.9 | 99 586.6 | 90 163.8 | 156 060.1 | 193 464.5 | 149 798.7 | 115 802.5 | 72 909.2 | 68 328.8 | 71 399.8 | 34 591.7 | 31 354.0 | 26 777.4 | 14 156.2 | 14 928.8 | 22 046.9 | 11 693.5 | 40 108.8 | 31 133.4 | 26 148.8 | 31 268.7 | 18 752.9 |
| Dług krótkoterminowy | 76 571.0 | 67 538.4 | 76 391.7 | 83 646.8 | 84 976.6 | 88 119.9 | 105 936.9 | 114 712.1 | 127 349.7 | 152 929.9 | 181 775.4 | 214 869.1 | 372 931.8 | 287 771.1 | 212 467.3 | 227 822.2 | 269 306.7 | 260 738.1 | 357 248.6 | 311 077.5 | 684 982.2 | 734 829.5 | 738 031.4 | 439 668.6 | 351 361.3 | 310 040.9 | 482 672.7 | 330 726.6 | 295 086.1 | 392 102.4 | 338 994.0 | 334 970.1 | 360 026.1 | 569 299.8 | 570 479.0 | 796 690.5 | 830 581.9 | 1 075 425.5 | 1 096 306.2 | 931 904.3 |
| Zobowiązania krótkoterminowe | 181 463.0 | 155 096.9 | 181 179.2 | 192 426.0 | 225 912.4 | 247 265.7 | 247 725.5 | 268 310.3 | 293 854.5 | 322 825.1 | 323 114.2 | 384 224.0 | 549 563.1 | 495 349.2 | 449 309.3 | 419 762.0 | 486 391.9 | 516 318.5 | 661 901.5 | 628 892.2 | 982 692.5 | 1 091 569.0 | 1 184 256.1 | 814 229.3 | 667 620.5 | 642 283.4 | 798 106.6 | 624 971.0 | 523 830.8 | 645 813.9 | 576 536.2 | 511 914.1 | 535 765.9 | 781 927.0 | 803 534.9 | 1 061 443.1 | 1 051 400.8 | 1 330 831.1 | 1 402 982.2 | 1 268 499.5 |
| Rozliczenia międzyokresowe | 10 762.2 | 9 719.7 | 11 192.4 | 1 742.7 | 885.6 | 660.3 | 3 087.0 | 6 376.2 | 6 544.0 | 5 757.7 | 1 553.1 | 1 530.9 | 1 443.9 | 2 659.5 | 3 513.8 | 3 524.5 | 8 212.7 | 2 487.8 | 2 840.1 | 2 403.7 | 1 970.2 | 1 516.6 | 1 524.2 | 5 479.2 | 5 698.5 | 5 284.4 | 11 222.9 | 8 526.2 | 6 888.1 | 160 504.8 | 132 968.3 | 104 849.4 | 92 073.4 | 106 097.1 | 117 271.9 | 109 423.2 | 95 816.1 | 112 298.3 | 117 445.6 | 114 419.6 |
| Zobowiązania długoterminowe | 226 462.8 | 285 301.8 | 287 393.1 | 354 547.5 | 410 259.8 | 456 908.1 | 542 979.6 | 597 363.2 | 634 602.2 | 682 898.4 | 693 540.8 | 701 676.7 | 1 001 650.6 | 788 599.5 | 806 587.9 | 1 002 887.0 | 1 074 379.6 | 1 227 465.6 | 1 175 410.1 | 1 299 780.3 | 1 097 595.7 | 1 157 803.9 | 1 082 049.7 | 1 563 963.1 | 1 645 032.2 | 1 829 812.5 | 1 769 817.9 | 1 897 016.0 | 2 077 413.8 | 2 003 863.4 | 2 126 522.5 | 2 083 525.9 | 2 033 005.4 | 1 971 344.5 | 1 905 320.4 | 1 791 185.2 | 1 788 665.7 | 1 672 673.0 | 1 720 908.9 | 2 122 487.9 |
| Rezerwy z tytułu odroczonego podatku | 65 610.8 | 81 958.5 | 88 318.0 | 88 901.4 | 100 572.4 | 116 874.5 | 126 675.7 | 136 347.7 | 149 626.9 | 170 939.9 | 184 624.3 | 199 008.5 | 213 883.1 | 0.0 | 0.0 | 0.0 | 0.0 | 30 944.9 | 40 369.6 | 46 713.8 | 45 192.4 | 43 611.4 | 45 059.4 | 51 179.1 | 50 664.6 | 54 258.7 | 57 019.2 | 67 480.4 | 72 509.8 | 74 822.7 | 81 644.3 | 79 839.1 | 83 547.1 | 86 846.2 | 89 237.8 | 91 230.0 | 94 841.3 | 102 478.9 | 105 756.4 | 109 313.4 |
| Zobowiązania długoterminowe | 226 462.8 | 285 301.8 | 287 393.1 | 354 547.5 | 410 259.8 | 456 908.1 | 542 979.6 | 597 363.2 | 634 602.2 | 682 898.4 | 693 540.8 | 701 676.7 | 1 001 650.6 | 788 599.5 | 806 587.9 | 1 002 887.0 | 1 074 379.6 | 1 227 465.6 | 1 175 410.1 | 1 299 780.3 | 1 097 595.7 | 1 157 803.9 | 1 082 049.7 | 1 563 963.1 | 1 645 032.2 | 1 829 812.5 | 1 769 817.9 | 1 897 016.0 | 2 077 413.8 | 2 003 863.4 | 2 126 522.5 | 2 083 525.9 | 2 033 005.4 | 1 971 344.5 | 1 905 320.4 | 1 791 185.2 | 1 788 665.7 | 1 672 673.0 | 1 720 908.9 | 2 122 487.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 619.0 | 520.8 | 430.8 | 20 897.0 | 20 100.4 | 19 260.7 | 18 400.0 | 30 241.3 | 28 816.4 | 27 355.9 | 25 859.2 | 24 325.1 | 22 752.8 | 21 141.3 | 19 489.7 | 17 797.0 | 43 416.7 | 40 470.4 | 37 453.3 | 21 245.6 | 31 200.0 | 16 920.8 |
| Zobowiązania ogółem | 407 925.7 | 440 398.7 | 468 572.3 | 546 973.5 | 636 172.2 | 704 173.7 | 790 705.1 | 865 673.5 | 928 456.7 | 1 005 723.5 | 1 016 655.0 | 1 085 900.6 | 1 551 213.7 | 1 283 948.7 | 1 255 897.2 | 1 422 649.0 | 1 560 771.5 | 1 743 784.2 | 1 837 311.6 | 1 928 672.5 | 2 080 288.2 | 2 249 372.9 | 2 266 305.7 | 2 378 192.4 | 2 312 652.7 | 2 472 095.9 | 2 567 924.6 | 2 521 987.0 | 2 601 244.6 | 2 649 677.3 | 2 703 058.6 | 2 595 440.0 | 2 568 771.4 | 2 753 271.5 | 2 708 855.3 | 2 852 628.3 | 2 840 066.5 | 3 003 504.1 | 3 123 891.0 | 3 390 987.4 |
| Kapitał (fundusz) podstawowy | 59 791.5 | 68 584.3 | 69 106.4 | 69 127.4 | 69 630.6 | 71 475.3 | 71 671.8 | 72 681.8 | 72 681.8 | 72 682.0 | 72 682.2 | 72 685.6 | 72 685.6 | 72 689.1 | 72 689.1 | 72 689.1 | 72 689.5 | 73 307.5 | 77 371.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 | 78 691.8 |
| Zyski zatrzymane | 207 319.5 | 250 294.0 | 252 666.2 | 265 390.1 | 307 306.6 | 370 911.3 | 397 055.0 | 437 942.5 | 484 063.1 | 552 764.7 | 603 242.7 | 660 151.3 | 713 053.3 | 135 155.4 | 152 597.7 | 176 281.8 | 202 165.4 | 219 160.1 | 244 029.1 | 271 907.4 | 294 517.2 | 324 055.1 | 348 287.3 | 388 737.7 | 423 098.0 | 468 352.4 | 519 099.0 | 581 210.6 | 516 422.7 | 583 319.2 | 650 178.7 | 714 827.5 | 644 690.7 | 715 940.5 | 772 634.0 | 703 515.6 | 750 669.2 | 781 794.0 | 833 686.5 | 802 882.7 |
| Kapitał własny | 302 179.0 | 368 369.3 | 384 449.4 | 399 299.8 | 443 501.3 | 500 550.8 | 541 197.0 | 586 703.0 | 632 823.5 | 701 525.8 | 752 004.8 | 809 167.8 | 862 070.0 | 1 137 754.9 | 1 194 509.5 | 1 283 271.1 | 1 386 125.8 | 1 693 869.2 | 1 769 737.8 | 1 910 432.7 | 1 892 627.4 | 1 898 316.5 | 1 975 905.5 | 2 040 248.1 | 2 075 390.2 | 2 179 844.1 | 2 249 036.1 | 2 367 568.0 | 2 302 129.4 | 2 351 721.5 | 2 430 982.5 | 2 458 211.6 | 2 384 638.9 | 2 443 724.1 | 2 489 342.8 | 2 409 304.3 | 2 494 246.2 | 2 515 111.8 | 2 553 785.7 | 2 513 813.9 |
| Udziały mniejszościowe | (49.5) | (48.7) | (48.7) | (48.7) | (48.7) | (48.7) | (48.7) | (48.7) | (48.7) | (48.7) | (48.7) | (48.9) | (48.9) | (48.3) | (47.8) | (48.1) | (47.9) | (47.7) | (46.8) | (47.6) | (47.3) | (46.1) | (44.4) | (44.5) | (41.0) | (40.5) | (40.1) | (39.0) | (38.3) | (37.7) | (37.1) | (35.4) | (33.7) | (32.0) | (30.5) | (45.9) | (45.4) | (45.4) | (45.8) | (48.7) |
| Pasywa | 710 104.8 | 808 768.0 | 853 021.7 | 946 273.3 | 1 079 673.4 | 1 204 724.5 | 1 331 902.1 | 1 452 376.5 | 1 561 280.3 | 1 707 249.3 | 1 768 659.7 | 1 895 068.4 | 2 413 283.7 | 2 421 703.6 | 2 450 406.6 | 2 705 920.1 | 2 946 897.3 | 3 437 653.3 | 3 607 049.4 | 3 839 105.2 | 3 972 915.6 | 4 147 689.3 | 4 242 211.2 | 4 418 440.5 | 4 388 042.9 | 4 651 940.0 | 4 816 960.7 | 4 889 555.0 | 4 903 373.9 | 5 001 398.8 | 5 134 041.1 | 5 053 651.6 | 4 953 410.2 | 5 196 995.6 | 5 198 198.1 | 5 261 932.6 | 5 334 312.7 | 5 518 615.9 | 5 677 676.7 | 5 904 801.3 |
| Inwestycje | 562.0 | 882.9 | 882.9 | 882.9 | 885.9 | 913.4 | 913.4 | 1 413.2 | 1 404.2 | 1 691.2 | 1 423.8 | 2 665.2 | 2 524.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 269.0 | 4 991.7 | 0.0 | 0.0 | 0.0 | 14 196.2 | 14 196.2 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 4 500.0 | 104 500.0 | 4 500.0 |
| Dług | 230 955.7 | 264 120.7 | 262 984.2 | 333 579.7 | 383 314.3 | 419 511.1 | 512 802.9 | 565 994.3 | 601 937.0 | 646 405.6 | 675 070.8 | 701 631.3 | 1 145 218.7 | 1 063 397.4 | 1 004 245.0 | 1 216 704.4 | 1 328 757.5 | 1 441 199.3 | 1 470 853.1 | 1 545 106.1 | 1 713 327.6 | 1 822 637.2 | 1 748 582.8 | 1 914 783.0 | 1 910 018.6 | 2 049 262.8 | 2 159 729.5 | 2 134 566.3 | 2 268 872.3 | 2 293 068.9 | 2 358 398.2 | 2 316 312.7 | 2 288 366.8 | 2 424 120.9 | 2 356 737.1 | 2 467 838.0 | 2 484 614.7 | 2 607 854.0 | 2 677 383.4 | 2 914 087.6 |
| Środki pieniężne i inne aktywa pieniężne | 6 952.7 | 25 229.4 | 5 991.8 | 14 545.3 | 24 585.8 | 13 631.0 | 22 481.1 | 9 304.1 | 20 115.0 | 5 967.1 | 7 139.6 | 14 321.2 | 113 787.2 | 39 465.3 | 17 175.3 | 34 013.8 | 14 051.3 | 18 363.0 | 6 308.4 | 17 605.7 | 4 979.2 | 20 975.3 | 12 525.5 | 125 623.5 | 52 604.0 | 104 870.2 | 152 928.7 | 75 918.8 | 40 892.4 | 137 076.1 | 202 656.4 | 126 884.8 | 49 450.6 | 245 203.7 | 97 482.7 | 103 337.9 | 45 903.2 | 143 808.0 | 176 036.9 | 261 153.8 |
| Dług netto | 224 003.0 | 238 891.3 | 256 992.3 | 319 034.4 | 358 728.5 | 405 880.1 | 490 321.7 | 556 690.1 | 581 822.0 | 640 438.5 | 667 931.2 | 687 310.0 | 1 031 431.5 | 1 023 932.1 | 987 069.7 | 1 182 690.5 | 1 314 706.2 | 1 422 836.2 | 1 464 544.8 | 1 527 500.4 | 1 708 348.4 | 1 801 661.9 | 1 736 057.4 | 1 789 159.4 | 1 857 414.7 | 1 944 392.6 | 2 006 800.8 | 2 058 647.5 | 2 227 979.9 | 2 155 992.8 | 2 155 741.8 | 2 189 427.9 | 2 238 916.2 | 2 178 917.2 | 2 259 254.4 | 2 364 500.2 | 2 438 711.5 | 2 464 046.0 | 2 501 346.6 | 2 652 933.8 |
| Ticker | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK | BALI.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |