Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 28 648.377 | 35 992.949 | 46 933.033 | 46 239.997 | 42 728.969 | 46 286.601 | 52 928.656 | 54 867.739 | 72 522.122 | 82 233.8 | 84 115.5 | 96 207.2 | 97 917.6 | 102 898.3 | 102 035.2 | 109 137.0 | 116 305.8 | 105 643.7 | 96 786.3 | 105 071.5 |
| Aktywa trwałe (mln) | 14 882.157 | 18 085.59 | 21 676.914 | 25 069.983 | 22 606.636 | 23 525.896 | 21 323.634 | 19 144.272 | 2 513.177 | 2 746.6 | 2 689.6 | 3 208.1 | 3 229.0 | 3 285.0 | 3 479.0 | 76 593.8 | 76 345.1 | 73 146.5 | 69 015.5 | 74 135.5 |
| Rzeczowe aktywa trwałe netto | 334.524 | 355.156 | 355.589 | 363.581 | 331.922 | 371.803 | 366.103 | 359.592 | 386.233 | 382.7 | 373.2 | 373.8 | 356.6 | 352.8 | 612.9 | 580.5 | 514.6 | 607.7 | 648.7 | 659.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 118.6 | 1 446.844 | 1 680.2 | 1 712.4 | 2 071.4 | 2 073.1 | 2 092.8 | 2 017.7 | 1 793.4 | 1 800.9 | 1 722.1 | 1 715.9 | 1 703.6 |
| Wartości niematerialne i prawne | 4 987.787 | 4 818.958 | 4 704.359 | 4 579.798 | 1 705.318 | 1 797.777 | 1 706.895 | 516.935 | 680.1 | 683.7 | 604.0 | 762.9 | 799.3 | 839.4 | 848.4 | 2 637.4 | 2 660.7 | 2 536.2 | 849.1 | 913.1 |
| Wartość firmy i wartości niematerialne i prawne | 4 987.787 | 4 818.958 | 4 704.359 | 4 579.798 | 1 705.318 | 1 797.777 | 1 706.895 | 1 635.535 | 2 126.944 | 2 363.9 | 2 316.4 | 2 834.3 | 2 872.4 | 2 932.2 | 2 866.1 | 4 430.8 | 4 461.6 | 4 258.3 | 2 565.0 | 2 616.7 |
| Należności netto | 6 791.893 | 10 037.63 | 12 086.676 | 8 862.608 | 6 598.181 | 6 586.62 | 10 048.079 | 212.177 | 272.161 | 331.919 | 366.2 | 327.2 | 354.3 | 413.8 | 426.1 | 392.3 | 479.1 | 1 858.0 | 783.6 | 877.0 |
| Inwestycje długoterminowe | 9 559.846 | 12 911.476 | 16 616.966 | 20 126.604 | 20 569.396 | 21 356.316 | 19 250.636 | 17 149.145 | 20 334.821 | 25 211.189 | 28 032.9 | 29.4 | 45.3 | 57.9 | 54.8 | 50.1 | 46.1 | 28.3 | 7.8 | (6 777.0) |
| Aktywa obrotowe | 7 275.446 | 10 258.515 | 12 249.218 | 10 850.251 | 9 412.999 | 7 707.93 | 14 289.579 | 15 818.216 | 23 336.243 | 22 293.3 | 18 128.8 | 28 270.9 | 19 619.9 | 25 628.8 | 18 566.0 | 32 543.2 | 39 960.7 | 32 497.2 | 27 770.8 | 30 936.0 |
| Środki pieniężne i Inwestycje | 483.553 | 220.885 | 162.542 | 1 987.643 | 2 814.818 | 1 121.31 | 4 241.5 | 15 606.039 | 23 336.243 | 22 293.3 | 18 128.8 | 28 270.9 | 19 619.9 | 25 628.8 | 18 566.0 | 23 062.8 | 25 799.8 | 18 912.3 | 16 220.3 | 30 059.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (24 278.3) | (27 405.2) | (28 461.8) | (28 138.0) | (23 455.1) | (26 278.9) | (20 770.3) | (17 003.9) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 676.7 | 16 276.2 |
| Środki pieniężne i inne aktywa pieniężne | 483.553 | 220.885 | 162.542 | 1 987.643 | 2 814.818 | 1 121.31 | 4 241.5 | 15 606.039 | 23 336.243 | 22 293.3 | 18 128.8 | 28 270.9 | 19 619.9 | 25 628.8 | 18 566.0 | 23 062.8 | 25 799.8 | 18 912.3 | 13 543.6 | 13 782.8 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.1 | 28.3 | 28.7 | 35.2 | 39.3 | 373.8 | 5 901.1 | 36.2 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17 065.099999 | 0.0 | 101.0 | 3 305.5 | 5 223.3 | 4 453.8 | 3 151.2 | 311.2 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 451.895 | 492.3 | 530.1 | 620.3 | 789.8 | 820.9 | 804.4 | 9 662.9 | 8 905.7 | 8 300.0 | 11 206.0 | 73 965.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 144.3) | (6 258.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 22 441.1 | 29 129.001 | 40 503.975 | 39 666.905 | 38 537.178 | 41 802.554 | 48 618.443 | 49 993.693 | 13 503.844 | 10 649.1 | 10 087.7 | 9 579.5 | 13 492.1 | 15 105.9 | 15 028.6 | 93 039.9 | 100 656.7 | 91 054.0 | 79 417.1 | 24 277.6 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.8 | 59.9 | 74.9 | 68.8 | 74.5 | 84.5 | 65.599999 | 56.8 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 272.8 | 260.899999 | 204.7 | 289.3 | 319.1 | 0.0 |
| Zobowiązania ogółem | 22 441.1 | 29 129.001 | 40 503.975 | 39 666.905 | 38 537.178 | 41 802.554 | 48 618.443 | 49 993.693 | 67 483.57 | 76 896.0 | 79 173.5 | 90 853.4 | 92 063.6 | 96 856.5 | 95 845.8 | 102 702.8 | 109 562.4 | 99 354.0 | 90 623.1 | 98 242.6 |
| Kapitał własny | 6 207.277 | 6 863.948 | 6 429.058 | 6 573.092 | 4 191.791 | 4 484.047 | 4 310.213 | 4 874.046 | 5 038.551999 | 5 337.8 | 4 942.0 | 5 353.8 | 5 854.0 | 6 041.8 | 6 189.4 | 6 434.2 | 6 743.4 | 6 289.7 | 6 163.2 | 6 828.9 |
| Udziały mniejszościowe | 0.145 | 0.145 | 0.145 | 1.415 | 1.739 | 2.241 | 1.94 | 2.285 | 0.635 | 9.1 | 6.4 | 23.6 | 29.5 | 1.9 | 9.2 | 8.6 | 9.0 | 2.5 | 1.9 | 1.5 |
| Pasywa | 28 648.377 | 35 992.949 | 46 933.033 | 46 239.997 | 42 728.969 | 46 286.601 | 52 928.656 | 54 867.739 | 72 522.122 | 82 233.804 | 84 115.5 | 96 207.2 | 97 917.6 | 102 898.3 | 102 035.2 | 109 137.0 | 116 305.8 | 105 643.7 | 96 786.3 | nan |
| Inwestycje | 9 559.846 | 12 911.476 | 16 616.966 | 20 126.604 | 20 569.396 | 21 356.316 | 19 250.636 | 17 149.145 | 20 334.821 | 25 211.189 | 28 032.9 | 29.4 | 45.3 | 57.9 | 54.8 | 50.1 | 46.1 | 28.3 | 7.8 | 9 499.2 |
| Dług (mln) | 513.478 | 506.433 | 410.279 | 380.653 | 253.502 | 240.21 | 475.829 | 746.304 | 724.536 | 1 059.772 | 1 152.7 | 19 734.8 | 20 823.2 | 22 099.2 | 18 607.0 | 6 827.0 | 7 066.2 | 5 920.3 | 6 052.1 | 4 058.3 |
| Środki pieniężne i inne aktywa pieniężne | 483.553 | 220.885 | 162.542 | 1 987.643 | 2 814.818 | 1 121.31 | 4 241.5 | 15 606.039 | 23 336.243 | 22 293.3 | 18 128.8 | 28 270.9 | 19 619.9 | 25 628.8 | 18 566.0 | 23 062.8 | 25 799.8 | 18 912.3 | 13 543.6 | 13 782.8 |
| Dług netto | 29.925 | 285.548 | 247.737 | (1 606.99) | (2 561.316) | (881.1) | (3 765.671) | (14 859.735) | (22 611.707) | (21 233.528) | (16 976.1) | (8 536.1) | 1 203.3 | (3 529.6) | 41.0 | (16 235.8) | (18 733.6) | (12 992.0) | (7 491.5) | (9 724.5) |
| Ticker | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW | BAER.SW |
| Waluta | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |