Wall Street Experts

Broadcom Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 10 491.0 10 697.0 10 532.0 9 988.0 10 592.0 10 777.0 51 407.0 49 752.0 49 966.0 49 617.0 49 849.0 49 942.0 54 418.0 54 544.0 54 936.0 50 372.0 50 124.0 72 110.0 70 916.0 69 767.0 67 493.0 81 006.0 81 548.0 79 298.0 75 933.0 76 972.0 75 524.0 75 880.0 75 570.0 73 224.0 71 719.0 71 326.0 73 249.0 72 976.0 71 667.0 71 595.0 72 861.0 177 870.0 175 211.0 167 966.0 165 645.0 165 358.0 164 630.0
Aktywa trwałe 6 667.0 6 599.0 6 456.0 6 819.0 6 817.0 6 806.0 44 720.0 43 704.0 42 841.0 42 267.0 41 381.0 39 999.0 38 595.0 43 324.0 42 462.0 41 677.0 41 017.0 61 506.0 60 239.0 58 869.0 57 576.0 68 897.0 67 326.0 65 617.0 64 038.0 62 672.0 61 279.0 60 244.0 58 984.0 57 883.0 56 909.0 55 765.0 54 745.0 54 140.0 53 796.0 53 262.0 52 014.0 150 678.0 149 909.0 148 019.0 146 050.0 144 368.0 142 449.0
Rzeczowe aktywa trwałe netto 1 158.0 1 269.0 1 344.0 1 392.0 1 460.0 1 505.0 2 486.0 2 573.0 2 509.0 2 646.0 2 762.0 2 909.0 2 599.0 2 747.0 2 720.0 2 695.0 2 635.0 2 684.0 2 654.0 2 611.0 2 565.0 2 616.0 2 618.0 2 567.0 2 509.0 2 496.0 2 416.0 2 370.0 2 348.0 2 303.0 2 262.0 2 250.0 2 223.0 2 201.0 2 209.0 2 180.0 2 154.0 2 662.0 2 668.0 2 602.0 2 521.0 2 465.0 2 462.0
Wartość firmy 1 596.0 1 596.0 1 596.0 1 729.0 1 674.0 1 685.0 24 776.0 24 784.0 24 732.0 24 700.0 24 706.0 24 706.0 24 706.0 26 899.0 26 908.0 26 920.0 26 913.0 36 647.0 36 662.0 36 686.0 36 714.0 43 472.0 43 457.0 43 447.0 43 447.0 43 457.0 43 457.0 43 457.0 43 450.0 43 450.0 43 603.0 43 608.0 43 614.0 43 614.0 43 614.0 43 619.0 43 653.0 97 586.0 97 873.0 97 873.0 97 873.0 97 871.0 97 801.0
Wartości niematerialne i prawne 3 617.0 3 445.0 3 280.0 3 469.0 3 277.0 3 089.0 16 944.0 15 819.0 15 068.0 14 067.0 13 016.0 11 927.0 10 832.0 13 171.0 12 346.0 11 598.0 10 762.0 21 493.0 20 188.0 18 879.0 17 554.0 21 465.0 19 909.0 18 357.0 16 782.0 15 419.0 14 068.0 12 719.0 11 374.0 10 244.0 9 241.0 8 174.0 7 111.0 6 225.0 5 434.0 4 654.0 3 867.0 47 185.0 45 407.0 43 034.0 40 583.0 38 583.0 36 393.0
Wartość firmy i wartości niematerialne i prawne 5 213.0 5 041.0 4 876.0 5 198.0 4 951.0 4 774.0 41 720.0 40 603.0 39 800.0 38 767.0 37 722.0 36 633.0 35 538.0 40 070.0 39 254.0 38 518.0 37 675.0 58 140.0 56 850.0 55 565.0 54 268.0 64 937.0 63 366.0 61 804.0 60 229.0 58 876.0 57 525.0 56 176.0 54 824.0 53 694.0 52 844.0 51 782.0 50 725.0 49 839.0 49 048.0 48 273.0 47 520.0 144 771.0 143 280.0 140 907.0 138 456.0 136 454.0 134 194.0
Należności netto 782.0 718.0 758.0 809.0 1 019.0 1 060.0 1 857.0 2 181.0 2 181.0 1 947.0 2 073.0 2 417.0 2 448.0 2 459.0 2 749.0 3 010.0 3 325.0 3 677.0 3 484.0 3 539.0 3 259.0 3 651.0 3 211.0 2 684.0 2 297.0 2 524.0 2 425.0 2 234.0 2 071.0 2 539.0 3 083.0 2 708.0 2 958.0 3 234.0 3 031.0 2 914.0 3 154.0 4 969.0 5 500.0 4 665.0 4 416.0 4 955.0 5 563.0
Inwestycje długoterminowe 50.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (178.0) 0.0 0.0 (1 871.0) (1 660.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Aktywa obrotowe 3 824.0 4 098.0 4 076.0 3 169.0 3 775.0 3 971.0 6 687.0 6 048.0 7 125.0 7 350.0 8 468.0 9 943.0 15 823.0 11 220.0 12 474.0 8 695.0 9 107.0 10 604.0 10 677.0 10 898.0 9 917.0 12 109.0 14 222.0 13 681.0 11 895.0 14 300.0 14 245.0 15 636.0 16 586.0 15 341.0 14 810.0 15 561.0 18 504.0 18 836.0 17 871.0 18 333.0 20 847.0 27 192.0 25 302.0 19 947.0 19 595.0 20 990.0 22 181.0
Środki pieniężne i Inwestycje 1 604.0 2 569.0 2 508.0 1 354.0 1 822.0 2 169.0 2 041.0 1 961.0 3 097.0 3 536.0 4 454.0 5 449.0 11 204.0 7 076.0 8 187.0 4 136.0 4 292.0 5 093.0 5 328.0 5 462.0 5 055.0 6 444.0 9 207.0 8 857.0 7 618.0 9 552.0 9 518.0 11 105.0 12 163.0 10 219.0 9 005.0 9 977.0 12 416.0 12 647.0 11 553.0 12 055.0 14 189.0 11 864.0 9 809.0 9 952.0 9 348.0 9 307.0 9 472.0
Zapasy 519.0 500.0 490.0 507.0 524.0 490.0 1 467.0 1 306.0 1 400.0 1 336.0 1 311.0 1 431.0 1 447.0 1 291.0 1 235.0 1 216.0 1 124.0 1 074.0 1 034.0 1 091.0 874.0 944.0 953.0 1 081.0 1 003.0 952.0 1 004.0 1 160.0 1 297.0 1 520.0 1 668.0 1 838.0 1 925.0 1 899.0 1 886.0 1 842.0 1 898.0 1 920.0 1 842.0 1 894.0 1 760.0 1 908.0 2 017.0
Inwestycje krótkoterminowe 24.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 200.0 200.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 604.0 2 569.0 2 508.0 1 354.0 1 822.0 2 169.0 2 041.0 1 961.0 3 097.0 3 536.0 4 254.0 5 249.0 11 204.0 7 076.0 8 187.0 4 136.0 4 292.0 5 093.0 5 328.0 5 462.0 5 055.0 6 444.0 9 207.0 8 857.0 7 618.0 9 552.0 9 518.0 11 105.0 12 163.0 10 219.0 9 005.0 9 977.0 12 416.0 12 647.0 11 553.0 12 055.0 14 189.0 11 864.0 9 809.0 9 952.0 9 348.0 9 307.0 9 472.0
Należności krótkoterminowe 515.0 452.0 501.0 501.0 617.0 523.0 985.0 1 127.0 1 261.0 1 047.0 925.0 1 158.0 1 105.0 816.0 836.0 785.0 811.0 738.0 759.0 996.0 855.0 985.0 1 230.0 1 092.0 836.0 898.0 830.0 968.0 1 086.0 1 078.0 1 069.0 712.0 998.0 923.0 831.0 992.0 1 210.0 1 496.0 1 441.0 1 757.0 1 662.0 1 905.0 1 297.0
Dług krótkoterminowy 46.0 46.0 46.0 46.0 46.0 46.0 344.0 334.0 454.0 0.0 0.0 0.0 117.0 117.0 117.0 117.0 0.0 3 537.0 3 537.0 3 537.0 2 787.0 2 311.0 819.0 922.0 827.0 864.0 278.0 303.0 290.0 300.0 335.0 304.0 440.0 1 153.0 1 157.0 1 161.0 1 608.0 2 492.0 2 478.0 3 205.0 1 271.0 5 653.0 5 531.0
Zobowiązania krótkoterminowe 1 029.0 845.0 906.0 952.0 1 119.0 862.0 2 651.0 2 728.0 3 078.0 2 122.0 2 052.0 2 218.0 2 478.0 1 970.0 2 124.0 2 187.0 2 338.0 8 349.0 8 503.0 8 282.0 6 899.0 7 739.0 6 601.0 6 702.0 6 371.0 6 694.0 6 436.0 6 501.0 6 281.0 6 287.0 6 910.0 6 702.0 7 052.0 7 483.0 7 511.0 7 345.0 7 405.0 20 369.0 20 171.0 19 221.0 16 697.0 20 910.0 20 597.0
Rozliczenia międzyokresowe 232.0 132.0 181.0 230.0 250.0 101.0 303.0 424.0 517.0 0.0 0.0 0.0 626.0 333.0 417.0 183.0 164.0 1 692.0 2 028.0 1 872.0 1 501.0 2 880.0 3 065.0 2 793.0 2 620.0 3 098.0 3 409.0 3 008.0 2 619.0 3 027.0 3 600.0 3 297.0 2 931.0 3 109.0 3 427.0 831.0 935.0 9 593.0 10 519.0 9 789.0 0.0 0.0 0.0
Zobowiązania długoterminowe 6 219.0 6 224.0 5 565.0 4 755.0 4 759.0 4 794.0 25 994.0 24 520.0 25 012.0 25 485.0 25 454.0 25 020.0 28 644.0 23 493.0 20 745.0 20 733.0 21 129.0 40 537.0 40 241.0 39 982.0 35 624.0 48 871.0 50 977.0 49 011.0 45 661.0 46 279.0 45 122.0 45 012.0 44 300.0 43 943.0 43 819.0 43 721.0 43 488.0 42 183.0 42 149.0 42 171.0 41 468.0 87 217.0 85 079.0 83 094.0 81 270.0 74 659.0 74 447.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9 614.0 10 287.0 10 274.0 10 239.0 9 859.0 10 019.0 1 243.0 266.0 178.0 169.0 2 076.0 1 871.0 1 660.0 1 481.0 (788.0) (711.0) (670.0) (823.0) (735.0) (688.0) (620.0) (566.0) 3 366.0 3 339.0 3 307.0 3 229.0 2 866.0 2 841.0 2 885.0 (299.0) 3 220.0 3 209.0 5 594.0 0.0 0.0 0.0
Zobowiązania długoterminowe 6 219.0 6 224.0 5 565.0 4 755.0 4 759.0 4 794.0 25 994.0 24 520.0 25 012.0 25 485.0 25 454.0 25 020.0 28 644.0 23 493.0 20 745.0 20 733.0 21 129.0 40 537.0 40 241.0 39 982.0 35 624.0 48 871.0 50 977.0 49 011.0 45 661.0 46 279.0 45 122.0 45 012.0 44 300.0 43 943.0 43 819.0 43 721.0 43 488.0 42 183.0 42 149.0 42 171.0 41 468.0 87 217.0 85 079.0 83 094.0 81 270.0 74 659.0 74 447.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 612.0 596.0 713.0 575.0 0.0 0.0 58.0 65.0 33.0 62.0 61.0 59.0 55.0 52.0 50.0 49.0 98.0 73.0 61.0 0.0 0.0 0.0
Zobowiązania ogółem 7 248.0 7 069.0 6 471.0 5 707.0 5 878.0 5 656.0 28 645.0 27 248.0 28 090.0 27 607.0 27 506.0 27 238.0 31 122.0 25 463.0 22 869.0 22 920.0 23 467.0 48 886.0 48 744.0 48 264.0 42 523.0 56 610.0 57 578.0 55 713.0 52 032.0 52 973.0 51 558.0 51 513.0 50 581.0 50 230.0 50 729.0 50 423.0 50 540.0 49 666.0 49 660.0 49 516.0 48 873.0 107 586.0 105 250.0 102 315.0 97 967.0 95 569.0 95 044.0
Kapitał (fundusz) podstawowy 2 009.0 2 131.0 2 319.0 2 403.0 2 547.0 2 699.0 18 659.0 18 926.0 19 241.0 19 504.0 19 869.0 20 180.0 20 505.0 20 851.0 24 305.0 23 291.0 23 285.0 23 081.0 22 288.0 21 619.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.0 5.0 5.0 5.0
Zyski zatrzymane 1 284.0 1 546.0 1 791.0 1 927.0 2 240.0 2 495.0 1 116.0 619.0 (215.0) (337.0) (311.0) (245.0) (25.0) 5 132.0 7 868.0 4 267.0 3 487.0 259.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 320.0 748.0 0.0 0.0 0.0 1 604.0 2 371.0 1 363.0 1 178.0 2 682.0 0.0 0.0 (1 875.0) 0.0 2 729.0 2 686.0
Kapitał własny 3 243.0 3 628.0 4 061.0 4 281.0 4 714.0 5 121.0 22 762.0 22 504.0 21 876.0 22 010.0 22 343.0 22 704.0 23 296.0 29 081.0 32 067.0 27 452.0 26 657.0 23 224.0 22 172.0 21 503.0 24 970.0 24 396.0 23 970.0 23 585.0 23 901.0 23 999.0 23 966.0 24 367.0 24 989.0 22 994.0 20 990.0 20 903.0 22 709.0 23 310.0 22 007.0 22 079.0 23 988.0 70 284.0 69 961.0 65 651.0 67 678.0 69 789.0 0.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 3 060.0 3 031.0 2 984.0 2 977.0 2 918.0 2 902.0 2 907.0 3 180.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 10 491.0 10 697.0 10 532.0 9 988.0 10 592.0 10 777.0 51 407.0 49 752.0 49 966.0 49 617.0 49 849.0 49 942.0 54 418.0 54 544.0 54 936.0 50 372.0 50 124.0 72 110.0 70 916.0 69 767.0 67 493.0 81 006.0 81 548.0 79 298.0 75 933.0 76 972.0 75 524.0 75 880.0 75 570.0 73 224.0 71 719.0 71 326.0 73 249.0 72 976.0 71 667.0 71 595.0 72 861.0 177 870.0 175 211.0 167 966.0 165 645.0 165 358.0 164 630.0
Inwestycje 74.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 200.0 200.0 0.0 0.0 0.0 (178.0) 0.0 0.0 (1 871.0) (1 660.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dług 5 509.0 5 500.0 4 898.0 3 961.0 3 949.0 3 938.0 15 008.0 13 715.0 13 642.0 13 562.0 13 567.0 13 572.0 17 548.0 17 592.0 17 598.0 17 604.0 17 493.0 37 641.0 37 548.0 37 565.0 32 798.0 44 718.0 45 863.0 44 023.0 41 062.0 41 932.0 40 438.0 40 457.0 39 730.0 39 505.0 39 466.0 39 495.0 39 515.0 39 282.0 39 311.0 39 341.0 39 229.0 75 901.0 74 016.0 69 959.0 67 566.0 66 579.0 67 282.0
Środki pieniężne i inne aktywa pieniężne 1 604.0 2 569.0 2 508.0 1 354.0 1 822.0 2 169.0 2 041.0 1 961.0 3 097.0 3 536.0 4 254.0 5 249.0 11 204.0 7 076.0 8 187.0 4 136.0 4 292.0 5 093.0 5 328.0 5 462.0 5 055.0 6 444.0 9 207.0 8 857.0 7 618.0 9 552.0 9 518.0 11 105.0 12 163.0 10 219.0 9 005.0 9 977.0 12 416.0 12 647.0 11 553.0 12 055.0 14 189.0 11 864.0 9 809.0 9 952.0 9 348.0 9 307.0 9 472.0
Dług netto 3 905.0 2 931.0 2 390.0 2 607.0 2 127.0 1 769.0 12 967.0 11 754.0 10 545.0 10 026.0 9 313.0 8 323.0 6 344.0 10 516.0 9 411.0 13 468.0 13 201.0 32 548.0 32 220.0 32 103.0 27 743.0 38 274.0 36 656.0 35 166.0 33 444.0 32 380.0 30 920.0 29 352.0 27 567.0 29 286.0 30 461.0 29 518.0 27 099.0 26 635.0 27 758.0 27 286.0 25 040.0 64 037.0 64 207.0 60 007.0 58 218.0 57 272.0 57 810.0
Ticker AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO AVGO
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD