Wall Street Experts

Altice USA, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q1
Aktywa 6 701.1 6 563.7 6 765.2 6 701.2 6 712.1 6 745.7 6 867.3 6 732.4 36 474.2 36 029.1 36 016.3 35 431.2 34 775.2 35 279.4 33 914.5 33 956.6 33 613.8 33 559.4 33 779.7 33 773.5 34 108.1 33 396.5 34 813.8 33 900.0 33 376.7 33 169.8 33 532.0 33 432.7 33 215.0 33 144.1 33 119.6 31 986.8 32 107.7 31 986.8 32 107.7 32 208.5 32 723.1 31 947.0 32 016.3 31 834.4 31 701.4 31 684.9
Aktywa trwałe 4 746.3 4 749.2 4 834.5 4 912.8 4 815.6 4 831.0 4 991.7 4 895.5 34 769.3 34 658.9 34 847.2 34 305.7 33 921.7 33 348.0 32 956.4 32 844.1 32 710.6 32 848.3 33 036.7 32 955.7 32 726.8 32 468.9 32 260.3 32 293.1 32 400.1 32 339.0 32 731.4 32 588.0 32 425.4 32 361.1 30 496.7 31 267.2 31 371.4 31 267.2 31 371.4 31 407.4 31 888.4 31 038.0 31 008.0 30 969.0 30 970.4 30 915.5
Rzeczowe aktywa trwałe netto 2 960.0 2 962.1 3 025.7 2 954.1 2 978.2 3 005.3 3 017.0 2 957.9 6 597.6 6 391.3 6 228.7 6 161.5 6 063.8 5 819.5 5 694.8 5 760.5 5 828.9 6 031.2 6 104.9 6 079.8 6 033.7 6 061.4 5 993.7 5 998.2 6 047.3 6 077.9 6 253.7 6 319.3 6 562.6 6 743.7 7 009.3 8 064.4 8 224.7 8 064.4 8 224.7 8 358.1 8 373.3 8 442.4 8 490.7 8 583.3 8 662.6 8 679.6
Wartość firmy 264.7 264.7 264.7 264.7 264.7 262.3 262.3 262.3 7 992.7 8 067.6 7 993.5 7 993.5 7 996.8 8 019.8 8 004.8 8 012.4 8 012.4 8 012.4 8 138.1 8 138.5 8 142.3 8 142.3 8 142.3 8 160.5 8 160.6 8 160.6 8 206.4 8 206.4 8 205.9 8 205.9 8 205.9 8 208.8 8 208.8 8 208.8 8 208.8 8 207.8 8 044.7 8 044.7 8 044.7 8 044.7 8 041.2 8 041.2
Wartości niematerialne i prawne 785.1 783.2 775.9 780.2 778.7 777.0 776.0 774.6 19 372.7 19 134.8 18 872.0 18 446.7 18 086.5 17 854.7 17 628.7 17 421.1 17 212.9 17 012.3 16 885.1 16 696.0 16 501.2 16 300.2 16 117.3 16 029.8 15 849.1 15 684.0 15 733.1 15 577.9 15 418.4 15 271.4 15 127.2 14 770.8 14 667.7 14 770.8 14 667.7 14 573.4 14 475.7 14 391.9 14 313.0 14 252.6 14 172.1 14 098.6
Wartość firmy i wartości niematerialne i prawne 1 049.8 1 047.8 1 040.6 1 044.9 1 043.4 1 039.3 1 038.4 1 036.9 27 365.4 27 202.4 26 865.5 26 440.2 26 083.3 25 874.6 25 633.5 25 433.5 25 225.3 25 024.7 25 023.2 24 834.5 24 643.5 24 442.5 24 259.6 24 190.3 24 009.7 23 844.6 23 939.5 23 784.2 23 624.2 23 477.2 23 333.1 22 979.6 22 876.5 22 979.6 22 876.5 22 781.2 22 520.4 22 436.6 22 357.7 22 297.3 22 213.3 22 139.8
Należności netto 288.9 283.5 279.3 250.9 287.2 280.8 267.1 263.0 355.7 335.5 368.9 365.9 392.1 351.9 399.8 454.9 466.0 406.1 421.5 447.3 463.9 445.6 391.2 406.6 446.8 380.0 407.8 437.9 410.7 386.9 374.7 343.9 366.6 319.8 332.7 333.8 358.0 315.1 320.3 315.9 332.6 299.4
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.6 3.4 2.0 1.7 0.9 1 467.8 1 409.4 1 521.0 1 462.6 1 717.4 1 816.1 1 936.4 1 931.7 1 476.8 1 674.4 5.0 4.8 2 324.3 2 449.3 2 402.5 2 161.9 2 011.2 76.9 189.0 185.6 152.8 192.1 187.3 112.9 75.6 74.3 4.7 0.0 0.0
Aktywa obrotowe 1 954.8 1 814.6 1 930.7 1 788.4 1 896.5 1 914.7 1 875.6 1 836.9 1 704.9 1 370.3 1 169.1 1 125.5 853.6 1 931.4 958.2 1 112.5 903.3 711.0 742.9 817.8 1 381.4 927.6 2 553.5 1 606.9 976.6 830.9 800.6 844.7 789.6 783.0 2 622.8 719.6 736.3 719.6 736.3 801.1 834.8 908.9 1 008.3 865.3 731.0 769.3
Środki pieniężne i Inwestycje 906.8 813.9 850.4 884.4 796.6 872.6 1 003.3 933.5 486.8 313.7 274.9 550.1 273.3 1 427.7 381.1 486.2 298.8 123.0 138.7 175.1 701.9 244.5 1 952.1 119.1 278.4 220.6 221.3 232.5 195.7 195.6 233.0 220.4 219.1 220.4 219.1 268.7 302.3 284.7 362.4 250.0 256.5 279.1
Zapasy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 758.2 616.9 431.9 99.8 52.8 9.5 10.2 3.5 2.2 0.3 0.3 0.3 0.3 0.3 0.3 865.3 51.0 8.5 4.2 3.8 0.3 0.0 1 685.8 0.3 0.3 0.3 0.3 0.0 0.0 (51.2) (36.9) 0.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 741.5 601.9 0.0 0.0 0.0 0.0 0.4 3.3 2.0 0.0 0.0 0.0 0.0 0.0 0.0 1 987.1 2 250.9 8.3 4.0 3.6 3.0 0.0 1 685.6 1 259.9 1 502.1 0.0 0.0 0.0 0.0 51.2 36.9 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 906.8 813.9 850.4 884.4 796.6 872.6 1 003.3 933.5 486.8 313.7 274.9 550.1 273.3 1 427.7 381.1 486.2 298.8 123.0 138.7 175.1 701.9 244.5 1 952.1 119.1 278.4 220.6 221.3 232.5 195.7 195.6 233.0 220.4 219.1 220.4 219.1 268.7 302.3 284.7 362.4 250.0 256.5 279.1
Należności krótkoterminowe 427.4 409.9 431.8 420.0 424.1 445.0 453.7 453.0 705.7 660.4 684.6 685.0 795.1 725.6 801.4 883.4 857.5 835.5 909.1 878.5 799.6 855.1 832.0 837.5 795.6 879.0 927.3 892.7 1 023.0 999.5 1 042.0 1 084.7 1 213.8 1 081.9 979.3 996.7 937.0 963.2 966.7 1 016.6 971.5 942.7
Dług krótkoterminowy 508.8 538.7 558.4 643.7 613.2 656.5 1 014.0 1 037.5 1 602.0 1 236.6 1 851.1 1 705.6 593.4 1 172.8 1 161.8 4.1 158.6 124.0 699.3 161.7 209.5 221.1 1 949.2 265.5 1 284.0 1 296.4 1 334.5 1 924.9 955.9 969.4 2 693.7 2 062.3 2 113.8 373.2 1 111.1 1 116.5 407.4 344.1 316.8 273.8 185.5 145.6
Zobowiązania krótkoterminowe 1 616.4 1 655.6 1 750.2 1 737.6 1 835.4 1 875.3 2 188.6 2 094.0 3 704.9 3 229.4 3 650.0 3 483.2 2 493.0 2 760.5 2 956.9 2 476.7 2 021.2 1 801.8 2 518.9 1 879.3 1 978.5 1 881.6 3 693.0 1 961.7 3 098.1 3 191.3 3 095.2 3 668.9 2 735.1 2 777.4 4 524.4 2 246.9 3 007.4 2 246.9 3 007.4 3 128.3 2 308.1 2 243.4 2 189.5 2 125.0 2 254.8 2 154.9
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 94.8 109.2 103.4 101.6 104.2 122.4 121.9 131.1 140.1 145.0 141.5 108.1 124.8 126.0 117.9 127.5 109.8 153.0 130.0 109.5 94.9 110.9 92.9 96.3 87.5 96.3 87.5 85.9 85.0 87.3 76.9 85.3 74.2 100.4
Zobowiązania długoterminowe 10 218.0 9 976.1 10 047.0 9 986.2 9 827.8 9 828.2 9 590.2 9 471.3 30 739.5 29 763.2 29 102.7 28 879.6 26 786.4 27 122.0 27 090.5 27 808.9 27 912.4 28 746.5 28 726.9 29 804.9 29 850.4 29 924.5 29 963.2 31 193.0 31 481.7 31 366.1 31 785.7 30 896.5 31 350.8 30 993.3 29 069.8 30 242.8 29 503.5 30 242.8 29 503.5 29 401.5 30 849.4 30 138.7 30 223.6 30 131.9 29 903.4 30 056.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7 966.8 7 606.4 7 342.7 7 194.1 4 775.1 4 729.6 4 716.7 4 809.7 4 723.9 4 717.7 4 766.0 4 797.9 4 762.6 4 811.8 4 833.3 4 850.2 5 006.2 5 037.6 5 107.6 5 105.4 5 048.1 5 032.6 4 990.0 5 024.9 4 970.3 5 024.9 4 970.3 4 892.3 5 648.0 4 936.6 4 841.2 4 843.5 4 455.8 4 327.7
Zobowiązania długoterminowe 10 218.0 9 976.1 10 047.0 9 986.2 9 827.8 9 828.2 9 590.2 9 471.3 30 739.5 29 763.2 29 102.7 28 879.6 26 786.4 27 122.0 27 090.5 27 808.9 27 912.4 28 746.5 28 726.9 29 804.9 29 850.4 29 924.5 29 963.2 31 193.0 31 481.7 31 366.1 31 785.7 30 896.5 31 350.8 30 993.3 29 069.8 30 242.8 29 503.5 30 242.8 29 503.5 29 401.5 30 849.4 30 138.7 30 223.6 30 131.9 29 903.4 30 056.2
Zobowiązania z tytułu leasingu 38.9 45.5 46.4 42.9 44.5 51.9 46.0 40.7 28.2 23.5 19.7 16.2 22.0 19.6 17.2 21.5 25.2 245.9 323.3 282.7 329.9 339.5 435.8 448.4 455.4 466.8 485.0 486.6 494.5 480.1 493.1 497.8 543.6 523.0 528.3 505.0 541.0 455.8 420.4 401.9 400.5 396.8
Zobowiązania ogółem 11 834.3 11 631.8 11 797.2 11 723.8 11 663.2 11 703.5 11 778.9 11 565.3 34 444.4 32 992.7 32 752.8 32 362.7 29 279.4 29 882.4 30 047.3 30 285.6 29 933.6 30 548.3 31 245.9 31 684.2 31 828.9 31 806.1 33 656.2 33 154.7 34 579.8 34 557.4 34 881.0 34 565.4 34 085.9 33 770.7 33 594.2 32 489.6 32 510.8 32 489.6 32 510.8 32 529.8 33 157.6 32 382.1 32 413.0 32 257.0 32 158.2 32 211.1
Kapitał (fundusz) podstawowy 3.5 3.5 3.5 3.6 3.6 3.6 3.6 3.6 0.0 7.2 7.4 7.4 7.4 7.4 7.4 7.2 7.1 6.8 6.6 6.4 6.4 6.1 5.9 5.7 4.8 4.7 4.6 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.6 4.6 4.6 4.6 4.6 4.7
Zyski zatrzymane (4 362.3) (4 290.8) (4 234.9) (4 190.2) (4 114.6) (4 091.5) (4 059.4) (3 965.0) (976.0) (1 258.4) (1 219.3) (1 401.5) 854.8 713.8 6.2 38.7 251.8 226.8 313.2 390.4 390.8 389.9 501.2 496.5 (985.6) (1 185.6) (1 315.1) (1 100.5) (848.8) (652.3) (546.1) (628.4) (550.1) (628.4) (550.1) (483.3) (601.1) (622.3) (606.9) (649.9) (704.0) (779.7)
Kapitał własny (5 133.2) (5 068.0) (5 032.0) (5 022.6) (4 951.2) (4 957.7) (4 911.6) (4 832.9) 2 029.8 3 036.5 3 263.6 3 068.4 5 495.8 5 397.0 3 867.2 3 671.0 3 680.2 3 011.1 2 533.8 2 089.3 2 279.3 1 590.4 1 157.7 745.3 (1 203.1) (1 387.6) (1 349.0) (1 132.7) (870.9) (626.6) (474.6) (502.9) (403.1) (502.9) (403.1) (321.3) (434.4) (435.1) (396.7) (418.0) (456.8) (526.2)
Udziały mniejszościowe 10.0 9.5 9.5 9.2 8.0 (0.3) (0.3) (0.3) 0.3 0.5 0.9 0.7 1.5 1.5 7.4 8.6 9.3 8.1 8.1 8.3 9.3 8.6 8.8 10.8 (62.1) (53.4) (50.1) (46.2) (51.1) (45.5) (38.2) (31.4) (24.3) (31.4) (24.3) (16.3) (12.2) (3.9) 2.4 4.5 12.4 16.8
Pasywa 6 701.1 6 563.7 6 765.2 6 701.2 6 712.1 6 745.7 6 867.3 6 732.4 36 474.2 36 029.1 36 016.3 35 431.2 34 775.2 35 279.4 33 914.5 33 956.6 33 613.8 33 559.4 33 779.7 33 773.5 34 108.1 33 396.5 34 813.8 33 900.0 33 376.7 33 169.8 33 532.0 33 432.7 33 215.0 33 144.1 33 119.6 31 986.8 32 107.7 31 986.8 32 107.7 32 208.5 32 723.1 31 947.0 32 016.3 31 834.4 31 701.4 31 684.9
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 747.1 605.3 2.0 1.7 0.9 1 467.8 1 409.4 1 521.0 1 462.6 1 717.4 1 816.1 1 936.4 1 931.7 1 476.8 1 674.4 1 987.1 2 250.9 2 324.3 2 449.3 2 402.5 2 161.9 2 011.2 76.9 1 448.8 1 502.1 152.8 192.1 187.3 112.9 75.6 74.3 4.7 0.0 0.0
Dług 9 860.9 9 702.4 9 675.8 9 702.0 9 586.3 9 609.1 9 614.1 9 528.9 24 030.1 22 822.8 22 839.4 22 640.6 21 941.3 22 973.9 23 002.5 23 076.2 22 812.6 23 507.7 23 918.3 24 327.8 24 689.3 24 714.4 26 445.0 25 955.5 26 979.8 26 938.3 27 236.5 27 015.9 26 784.0 26 683.9 26 614.9 25 278.7 25 391.2 25 278.7 25 391.2 25 388.4 25 387.6 25 316.4 25 456.4 25 296.9 25 312.6 25 562.4
Środki pieniężne i inne aktywa pieniężne 906.8 813.9 850.4 884.4 796.6 872.6 1 003.3 933.5 486.8 313.7 274.9 550.1 273.3 1 427.7 381.1 486.2 298.8 123.0 138.7 175.1 701.9 244.5 1 952.1 119.1 278.4 220.6 221.3 232.5 195.7 195.6 233.0 220.4 219.1 220.4 219.1 268.7 302.3 284.7 362.4 250.0 256.5 279.1
Dług netto 8 954.1 8 888.6 8 825.4 8 817.5 8 789.7 8 736.5 8 610.8 8 595.4 23 543.3 22 509.0 22 564.4 22 090.5 21 668.0 21 546.2 22 621.3 22 590.0 22 513.8 23 384.7 23 779.5 24 152.8 23 987.4 24 469.9 24 492.8 25 836.5 26 701.3 26 717.7 27 015.2 26 783.4 26 588.3 26 488.2 26 381.9 25 058.2 25 172.1 25 058.2 25 172.1 25 119.7 25 085.2 25 031.7 25 094.0 25 046.9 25 056.1 25 283.3
Ticker ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS ATUS
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD