Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Aktywa | 187.0 | 190.6 | 238.7 | 219.6 | 282.4 | 316.7 | 366.9 | 227.2 | 203.7 | 245.7 | 324.1 | 318.0 | 408.9 | 384.9 | 280.7 | 286.5 | 298.8 | 148.8 | 135.7 | 140.2 | 152.9 | 152.9 | 167.5 | 167.5 | 162.3 | 162.3 | 191.3 | 191.3 | 219.2 | 219.2 | 257.5 | 257.5 | 315.0 | 315.0 | 332.8 | 332.8 | 307.1 | 307.1 | 362.1 | 362.1 | 373.7 | 373.7 | 414.9 | 414.9 | 519.0 | 519.0 | 580.7 | 580.7 | 603.7 | 603.7 | 504.0 | 504.0 | 505.0 | 505.0 | 498.3 | 498.3 | 487.9 | 487.9 | 507.9 | 507.9 |
Aktywa trwałe | 181.2 | 179.8 | 237.7 | 210.6 | 274.6 | 314.3 | 361.8 | 215.4 | 197.8 | 240.8 | 312.6 | 316.5 | 408.9 | 383.8 | 280.0 | 285.1 | 298.0 | 144.8 | 132.9 | 139.4 | 150.3 | 150.5 | 165.4 | 166.2 | 155.4 | 155.8 | 183.2 | 183.7 | 207.9 | 210.6 | 255.4 | 256.0 | 311.8 | 312.4 | 321.6 | 323.0 | 291.4 | 292.0 | 355.3 | 355.9 | 368.5 | 369.0 | 412.4 | 413.0 | 513.7 | 514.6 | 579.5 | 579.9 | 600.0 | 600.2 | 490.4 | 492.1 | 499.3 | 499.3 | 476.0 | 476.5 | 484.0 | 484.2 | 504.9 | 504.9 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.1 | 2.1 | 0.2 | 0.7 | 0.3 | 1.9 | 0.1 | 1.4 | 0.5 | 0.5 | 2.1 | 0.7 | 0.0 | 1.1 | 0.0 | 1.3 | 0.0 | 0.1 | 0.9 | 0.1 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 3.1 | 3.1 | 1.2 | 1.2 | 0.6 | 0.6 | 0.1 | 0.1 | 3.5 | 3.5 | 0.2 | 0.2 | 1.6 | 1.6 | 0.3 | 0.5 | 1.9 | 1.9 | 1.1 | 2.4 | 0.8 | 0.8 | 0.5 | 0.7 | 6.9 | 6.9 | 0.5 | 0.5 | 5.8 | 5.8 | 0.3 | 1.2 | 1.1 | 1.1 |
Inwestycje długoterminowe | 181.2 | 179.8 | 237.7 | 210.6 | 274.6 | 314.3 | 361.8 | 215.4 | 197.8 | 240.8 | 312.6 | 316.5 | 408.9 | 383.8 | 280.0 | 285.1 | 298.0 | 144.8 | 132.9 | 139.4 | 150.3 | 150.5 | 165.4 | 166.2 | 155.4 | 155.8 | 183.2 | 183.7 | 207.9 | 210.6 | 255.4 | 256.0 | 311.8 | 312.4 | 321.6 | 323.0 | 291.4 | 292.0 | 355.3 | 355.9 | 368.5 | 369.0 | 412.4 | 413.0 | 513.7 | 514.6 | 579.5 | 579.9 | 600.0 | 600.2 | 490.4 | 492.1 | 499.3 | 499.3 | 476.0 | 476.5 | 484.0 | 484.2 | 504.9 | 504.9 |
Aktywa obrotowe | 5.8 | 2.1 | 1.0 | 9.1 | 7.8 | 2.4 | 5.1 | 11.8 | 5.9 | 4.9 | 11.4 | 1.6 | 0.0 | 1.1 | 0.7 | 1.3 | 0.5 | 4.0 | 2.7 | 0.8 | 2.6 | 2.4 | 2.0 | 1.3 | 6.9 | 6.5 | 8.0 | 7.6 | 11.2 | 8.5 | 2.1 | 1.5 | 3.2 | 2.4 | 11.2 | 9.8 | 15.6 | 14.9 | 6.8 | 6.2 | 5.1 | 4.7 | 2.5 | 1.9 | 5.4 | 4.4 | 1.1 | 0.8 | 3.7 | 3.5 | 13.6 | 11.9 | 5.7 | 5.7 | 22.3 | 21.8 | 3.9 | 3.7 | 2.9 | 2.9 |
Środki pieniężne i Inwestycje | 5.7 | 0.0 | 0.8 | 8.3 | 7.6 | 0.4 | 5.0 | 10.4 | 5.4 | 4.4 | 9.3 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 3.9 | 1.8 | 0.6 | 2.0 | 2.0 | 0.7 | 0.7 | 6.1 | 6.1 | 4.4 | 4.4 | 7.3 | 7.3 | 0.9 | 0.9 | 2.3 | 2.3 | 6.2 | 6.2 | 14.7 | 14.7 | 4.6 | 4.6 | 4.2 | 4.2 | 0.0 | 0.0 | 2.0 | 2.0 | 0.0 | 0.0 | 2.9 | 2.9 | 5.0 | 5.0 | 5.2 | 5.2 | 16.0 | 16.0 | 2.5 | 2.5 | 0.5 | 0.5 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | 0.0 | (0.4) | 0.0 | (0.5) | 0.0 | (2.8) | 0.0 | (0.6) | 0.0 | (0.8) | 0.0 | (1.4) | 0.0 | (0.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 5.7 | 0.0 | 0.8 | 8.3 | 7.6 | 0.4 | 5.0 | 10.4 | 5.4 | 4.4 | 9.3 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 3.9 | 1.8 | 0.6 | 2.0 | 2.0 | 0.7 | 0.7 | 6.1 | 6.1 | 4.4 | 4.4 | 7.3 | 7.3 | 0.9 | 0.9 | 2.3 | 2.3 | 6.2 | 6.2 | 14.7 | 14.7 | 4.6 | 4.6 | 4.2 | 4.2 | 0.0 | 0.0 | 2.0 | 2.0 | 0.0 | 0.0 | 2.9 | 2.9 | 5.0 | 5.0 | 5.2 | 5.2 | 16.0 | 16.0 | 2.5 | 2.5 | 0.5 | 0.5 |
Należności krótkoterminowe | 16.1 | 3.7 | 24.7 | 9.5 | 33.4 | 36.4 | 54.4 | 1.1 | 1.2 | 3.2 | 33.6 | 0.7 | 51.4 | 2.2 | 0.0 | 0.6 | 0.0 | 1.3 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 2.8 | 0.0 | 2.6 | 0.0 | 16.0 | 0.0 | 0.0 | 0.0 | 20.1 | 0.0 | 0.0 | 0.0 | 19.9 | 0.0 | 0.1 | 0.0 | 43.0 | 0.0 | 0.1 | 0.0 | 45.8 | 0.0 | 0.0 | 0.0 | 51.4 | 0.0 | 0.3 | 0.0 | 51.0 | 0.0 | 0.1 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.4 | 12.4 | 7.7 | 0.0 | 13.3 | 0.0 | 21.0 | 21.0 | 11.0 | 0.0 | 15.4 | 15.4 | 19.2 | 0.0 | 12.0 | 12.0 | 16.3 | 0.0 | 12.2 | 12.2 | 25.0 | 0.0 | 29.8 | 29.8 | 22.3 | 0.0 | 48.8 | 48.8 | 45.7 | 0.0 | 46.1 | 46.1 | 43.7 | 0.0 | 37.3 | 0.0 | 31.1 | 31.1 |
Zobowiązania krótkoterminowe | 16.1 | 3.7 | 24.7 | 9.5 | 33.4 | 36.4 | 54.4 | 1.1 | 1.2 | 3.2 | 33.6 | 0.7 | 51.4 | 2.2 | 11.3 | 0.6 | 0.0 | 1.3 | 0.0 | 0.4 | 0.5 | 0.5 | 13.4 | 1.0 | 8.1 | 8.1 | 16.2 | 2.8 | 24.2 | 2.6 | 16.3 | 16.0 | 20.6 | 20.6 | 20.1 | 20.1 | 13.3 | 13.3 | 19.9 | 19.9 | 15.8 | 0.1 | 43.0 | 43.0 | 35.5 | 0.1 | 46.6 | 45.8 | 50.9 | 50.9 | 51.4 | 51.4 | 47.5 | 0.3 | 51.0 | 51.0 | 38.8 | 0.1 | 33.7 | 33.7 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (11.4) | 0.0 | 0.0 | 0.0 | (10.5) | 0.0 | (18.4) | 0.0 | 5.1 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | (12.2) | 0.0 | 18.0 | 0.0 | (29.8) | 0.0 | 23.4 | 0.0 | 0.0 | 0.0 | 5.7 | 0.0 | (45.9) | 0.0 | 7.3 | 0.0 | (37.2) | 0.0 | 0.0 |
Zobowiązania długoterminowe | 16.1 | 3.7 | 24.7 | 9.5 | 33.4 | 36.4 | 54.4 | 3.2 | 20.8 | 15.7 | 33.6 | 25.1 | 51.4 | 40.1 | 11.3 | 8.3 | 0.0 | 1.3 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 12.4 | 0.0 | 7.7 | 0.0 | 13.3 | 0.0 | 21.0 | 0.0 | 16.0 | 0.0 | 15.4 | 0.0 | 20.1 | 0.0 | 12.0 | 0.0 | 19.9 | 0.0 | 12.2 | 0.0 | 41.9 | 0.0 | 29.8 | 0.0 | 45.8 | 0.0 | 48.8 | 0.0 | 51.4 | 0.0 | 0.3 | 0.0 | 51.1 | 0.0 | 37.3 | 0.9 | 0.9 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.6 | 0.0 | 0.9 |
Zobowiązania długoterminowe | 16.1 | 3.7 | 24.7 | 9.5 | 33.4 | 36.4 | 54.4 | 3.2 | 20.8 | 15.7 | 33.6 | 25.1 | 51.4 | 40.1 | 11.3 | 8.3 | 0.0 | 1.3 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 12.4 | 0.0 | 7.7 | 0.0 | 13.3 | 0.0 | 21.0 | 0.0 | 16.0 | 0.0 | 15.4 | 0.0 | 20.1 | 0.0 | 12.0 | 0.0 | 19.9 | 0.0 | 12.2 | 0.0 | 41.9 | 0.0 | 29.8 | 0.0 | 45.8 | 0.0 | 48.8 | 0.0 | 51.4 | 0.0 | 0.3 | 0.0 | 51.1 | 0.0 | 37.3 | 0.9 | 0.9 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 16.1 | 3.8 | 24.8 | 9.6 | 33.4 | 36.4 | 54.4 | 4.4 | 22.0 | 18.8 | 33.6 | 25.8 | 51.4 | 42.3 | 11.3 | 8.9 | 0.8 | 1.3 | 0.4 | 0.4 | 0.5 | 0.5 | 13.4 | 13.4 | 8.1 | 8.1 | 16.2 | 16.2 | 24.2 | 24.2 | 16.3 | 16.3 | 20.6 | 20.6 | 20.1 | 20.1 | 13.3 | 13.3 | 19.9 | 19.9 | 15.8 | 15.8 | 43.0 | 43.0 | 35.5 | 35.5 | 46.6 | 46.6 | 50.9 | 52.0 | 51.4 | 51.4 | 47.5 | 47.5 | 51.0 | 51.0 | 38.8 | 39.4 | 34.5 | 34.5 |
Kapitał (fundusz) podstawowy | 9.7 | 9.5 | 9.3 | 9.3 | 9.2 | 8.9 | 8.5 | 8.2 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.0 | 7.8 | 7.4 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.5 | 4.5 | 4.6 | 4.6 | 4.7 | 4.7 | 4.9 | 4.9 | 4.9 | 4.9 | 5.0 | 5.0 | 5.3 | 5.3 | 5.4 | 5.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 |
Zyski zatrzymane | 8.7 | 0.0 | 9.6 | 0.0 | 0.0 | 8.5 | 10.3 | 9.3 | 10.9 | 8.7 | 10.5 | 10.2 | 12.8 | 11.2 | 13.9 | 11.9 | 253.0 | 102.4 | 90.1 | 94.7 | 107.2 | 107.2 | 109.0 | 109.0 | 109.1 | 109.1 | 130.0 | 130.0 | 149.9 | 149.9 | 192.8 | 192.8 | 237.0 | 237.0 | 237.9 | 237.9 | 211.3 | 211.3 | 249.7 | 249.7 | 252.0 | 17.2 | 266.1 | 266.1 | 363.6 | 19.1 | 384.2 | 384.2 | 392.5 | 21.5 | 291.6 | 291.6 | 296.5 | 296.5 | 286.2 | 286.2 | 287.5 | 287.5 | 312.4 | 312.4 |
Kapitał własny | 170.9 | 186.8 | 214.0 | 210.0 | 249.0 | 280.3 | 312.6 | 222.8 | 181.7 | 226.9 | 290.5 | 292.2 | 357.6 | 342.6 | 269.4 | 277.6 | 298.1 | 147.5 | 135.2 | 139.8 | 152.3 | 152.3 | 154.1 | 154.1 | 154.2 | 154.2 | 175.1 | 175.1 | 195.0 | 195.0 | 241.2 | 241.2 | 294.4 | 294.4 | 312.6 | 312.6 | 293.8 | 293.8 | 342.2 | 342.2 | 357.9 | 357.9 | 371.9 | 371.9 | 483.5 | 483.5 | 534.1 | 534.1 | 551.7 | 551.7 | 452.6 | 452.6 | 457.5 | 457.5 | 447.2 | 447.2 | 448.5 | 448.5 | 473.4 | 473.4 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 187.0 | 190.6 | 238.7 | 219.6 | 282.4 | 316.7 | 366.9 | 227.2 | 203.7 | 245.7 | 324.1 | 318.0 | 408.9 | 384.9 | 280.7 | 286.5 | 298.8 | 148.8 | 135.7 | 140.2 | 152.9 | 152.9 | 167.5 | 167.5 | 162.3 | 162.3 | 191.3 | 191.3 | 219.2 | 219.2 | 257.5 | 257.5 | 315.0 | 315.0 | 332.8 | 332.8 | 307.1 | 307.1 | 362.1 | 362.1 | 373.7 | 373.7 | 414.9 | 414.9 | 519.0 | 519.0 | 580.7 | 580.7 | 602.6 | 603.7 | 504.0 | 504.0 | 505.0 | 505.0 | 498.2 | 498.3 | 487.3 | 487.9 | 507.9 | 507.9 |
Inwestycje | 181.2 | 179.8 | 237.7 | 210.6 | 274.6 | 314.3 | 361.8 | 215.4 | 197.8 | 240.8 | 312.6 | 316.5 | 408.9 | 383.8 | 280.0 | 285.1 | 298.0 | 144.8 | 132.9 | 139.4 | 150.3 | 150.5 | 165.4 | 166.2 | 155.4 | 155.8 | 183.2 | 183.7 | 207.9 | 210.6 | 255.4 | 256.0 | 311.8 | 312.4 | 321.6 | 323.0 | 291.4 | 292.0 | 355.3 | 355.9 | 368.5 | 369.0 | 412.4 | 413.0 | 513.7 | 514.6 | 579.5 | 579.9 | 600.0 | 600.2 | 490.4 | 492.1 | 499.3 | 499.3 | 476.0 | 476.5 | 484.0 | 484.2 | 504.9 | 504.9 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 20.8 | 15.7 | 0.0 | 25.1 | 0.0 | 40.1 | 0.0 | 8.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.4 | 12.4 | 7.7 | 7.7 | 13.3 | 13.3 | 21.0 | 21.0 | 11.0 | 11.0 | 15.4 | 15.4 | 19.2 | 19.2 | 12.0 | 12.0 | 16.3 | 16.3 | 12.2 | 12.2 | 25.0 | 41.9 | 29.8 | 7.2 | 22.3 | 22.3 | 48.8 | 48.8 | 45.7 | 45.7 | 46.1 | 46.1 | 43.7 | 43.7 | 37.3 | 37.3 | 31.1 | 31.1 |
Środki pieniężne i inne aktywa pieniężne | 5.7 | 0.0 | 0.8 | 8.3 | 7.6 | 0.4 | 5.0 | 10.4 | 5.4 | 4.4 | 9.3 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 3.9 | 1.8 | 0.6 | 2.0 | 2.0 | 0.7 | 0.7 | 6.1 | 6.1 | 4.4 | 4.4 | 7.3 | 7.3 | 0.9 | 0.9 | 2.3 | 2.3 | 6.2 | 6.2 | 14.7 | 14.7 | 4.6 | 4.6 | 4.2 | 4.2 | 0.0 | 0.0 | 2.0 | 2.0 | 0.0 | 0.0 | 2.9 | 2.9 | 5.0 | 5.0 | 5.2 | 5.2 | 16.0 | 16.0 | 2.5 | 2.5 | 0.5 | 0.5 |
Dług netto | (5.7) | 0.0 | (0.8) | (8.3) | (7.6) | (0.4) | (5.0) | (7.2) | 15.4 | 11.2 | (9.3) | 24.3 | 0.0 | 40.1 | 0.0 | 8.3 | (0.5) | (3.9) | (1.8) | (0.6) | (2.0) | (2.0) | 11.7 | 11.7 | 1.6 | 1.6 | 8.9 | 8.9 | 13.7 | 13.7 | 10.1 | 10.1 | 13.1 | 13.1 | 12.9 | 12.9 | (2.7) | (2.7) | 11.7 | 11.7 | 8.0 | 8.0 | 25.0 | 41.9 | 27.8 | 5.2 | 22.3 | 22.3 | 45.9 | 45.9 | 40.7 | 40.7 | 41.0 | 41.0 | 27.7 | 27.7 | 34.8 | 34.8 | 30.6 | 30.6 |
Ticker | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L | ATR.L |
Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |