Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 1.4 | 1.7 | 1.9 | 1.6 | 1.1 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.3 | 1.3 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.8 | 1.8 | 1.6 | 1.6 | 1.9 | 2.2 | 5.6 | 5.7 | 12.4 | 28.1 | 29.1 | 43.7 | 37.7 | 60.9 | 60.5 | 57.9 |
Aktywa trwałe | 0.8 | 1.2 | 1.3 | 1.1 | 0.9 | 0.9 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 1.5 | 1.7 | 1.6 | 1.5 | 1.8 | 1.7 | 5.1 | 5.3 | 7.3 | 7.9 | 6.2 | 14.0 | 20.0 | 28.3 | 37 632.2 | 41.6 |
Rzeczowe aktywa trwałe netto | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 6.9 | 12.5 | 27.8 | 37 121.3 | 39.4 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 387.8 | 0.0 |
Wartości niematerialne i prawne | 0.1 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 1.3 | 1.5 | 1.3 | 1.3 | 1.5 | 1.5 | 4.8 | 5.0 | 7.0 | 7.4 | 5.9 | 7.1 | 7.5 | 0.4 | 0.4 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.1 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 1.3 | 1.5 | 1.3 | 1.3 | 1.5 | 1.5 | 4.8 | 5.0 | 7.0 | 7.4 | 5.9 | 7.1 | 7.5 | 0.4 | 388.1 | 0.4 |
Należności netto | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 |
Inwestycje długoterminowe | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 0.3 | 5.1 | 20.3 | 22.9 | 29.7 | 17.7 | 32.6 | 22 862.3 | 16.2 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | 5.0 | 20.2 | 22.9 | 29.5 | 17.5 | 32.3 | 22 056.6 | 15.5 |
Zapasy | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 0.5 |
Inwestycje krótkoterminowe | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | 5.0 | 20.2 | 22.9 | 29.5 | 17.5 | 32.3 | 22 056.6 | 15.5 |
Należności krótkoterminowe | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 1.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 2.0 | 1.7 | 3.4 | 4.7 | 4.7 | 5.8 | 5.0 |
Dług krótkoterminowy | 0.7 | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 1.1 | 1.3 | 1.1 | 1.4 | 1.5 | 1.3 | 1.5 | 1.7 | 1.9 | 1.9 | 1.7 | 1.2 | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.2 | 0.4 | 0.2 |
Zobowiązania krótkoterminowe | 3.1 | 2.6 | 2.9 | 2.1 | 1.4 | 1.4 | 1.5 | 1.1 | 1.0 | 1.1 | 1.3 | 1.4 | 1.6 | 1.7 | 1.5 | 1.8 | 2.1 | 2.3 | 2.1 | 2.0 | 2.2 | 2.3 | 2.5 | 2.6 | 2.3 | 2.6 | 1.8 | 1.1 | 1.0 | 0.9 | 0.8 | 2.9 | 2.8 | 2.5 | 3.6 | 2.6 | 5.7 | 6.4 | 5.3 | 6 461.2 | 5.7 |
Rozliczenia międzyokresowe | 0.3 | 0.6 | 0.6 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.0) | 0.0 | 1.1 | 0.0 | 20 000.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 20.1 | 20.1 | 28.7 | 28.7 | 28.6 | 30 223.5 | 30.2 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (18.3) | (18.3) | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 20.1 | 20.1 | 28.7 | 28.7 | 28.6 | 30 223.5 | 30.2 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 |
Zobowiązania ogółem | 3.3 | 2.8 | 3.1 | 2.2 | 1.5 | 1.5 | 1.7 | 1.3 | 1.2 | 1.3 | 1.5 | 1.6 | 1.8 | 1.9 | 1.7 | 2.0 | 2.3 | 2.5 | 2.3 | 2.1 | 2.3 | 2.5 | 2.7 | 2.7 | 2.4 | 2.7 | 1.9 | 1.2 | 1.1 | 1.1 | 1.0 | 3.0 | 2.9 | 2.5 | 23.7 | 22.7 | 34.4 | 35.1 | 33.9 | 36.7 | 35.8 |
Kapitał (fundusz) podstawowy | 0.1 | 0.3 | 1.2 | 4.6 | 6.2 | 9.9 | 9.6 | 12.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.9 | 1.1 | 1.1 | 1.0 | 1.4 | 1.5 | 2.0 | 2.6 | 2.9 | 3.1 | 3.1 | 3.2 | 3.4 | 3.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.3 | 0.0 |
Zyski zatrzymane | (42.4) | (42.1) | (43.0) | (43.0) | (44.2) | (44.5) | (44.8) | (45.3) | (45.8) | (46.1) | (46.5) | (46.9) | (47.5) | (47.9) | (48.3) | (48.8) | (49.2) | (49.6) | (50.2) | (50.6) | (51.0) | (51.6) | (51.9) | (52.2) | (52.2) | (52.9) | (53.7) | (54.3) | (55.0) | (55.5) | (56.4) | (57.4) | (59.6) | (63.6) | (72.7) | (84.0) | (101.7) | (114.6) | (126.2) | (133.6) | (144.4) |
Kapitał własny | (2.0) | (1.0) | (1.2) | (0.6) | (0.4) | (0.3) | (0.4) | -0.0 | -0.0 | (0.1) | (0.4) | (0.3) | (0.5) | (0.7) | (0.7) | (1.0) | (1.3) | (1.5) | (1.3) | (1.2) | (1.3) | (1.6) | (1.6) | (1.7) | (1.5) | (0.9) | (0.1) | 0.4 | 0.5 | 0.8 | 1.2 | 2.6 | 2.8 | 9.9 | 4.5 | 6.4 | 9.3 | 2.6 | 27.0 | 23.8 | 22.0 |
Udziały mniejszościowe | 0.0 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 1.4 | 1.3 | 1.3 | 1.3 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.6 | 1.4 | 1.8 | 1.8 | 1.9 | 2.0 | 1.7 | 1.5 | 1.5 | 1.6 | 1.4 | 1.6 | 1.4 | 1.1 | 0.6 | 0.3 | (0.1) | 0.4 | 0.4 | 0.6 | 0.5 | 0.8 |
Pasywa | 1.4 | 1.7 | 1.9 | 1.6 | 1.1 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.3 | 1.3 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.8 | 1.8 | 1.6 | 1.6 | 1.9 | 2.2 | 5.6 | 5.7 | 12.4 | 28.1 | 29.1 | 43.7 | 37.7 | 60.9 | 60.5 | 57.9 |
Inwestycje | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.7 | 1.0 | 1.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 1.1 | 1.3 | 1.1 | 1.7 | 1.5 | 1.3 | 1.5 | 1.7 | 1.9 | 1.9 | 1.7 | 1.2 | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.2 | 10.4 | 10.2 | 10.6 | 10.3 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | 5.0 | 20.2 | 22.9 | 29.5 | 17.5 | 32.3 | 22 056.6 | 15.5 |
Dług netto | 0.7 | 1.0 | 0.8 | 0.5 | 0.5 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.6 | 0.7 | 1.1 | 1.3 | 1.1 | 1.7 | 1.5 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.4 | 1.0 | 0.6 | 0.1 | -0.0 | -0.0 | (0.4) | (0.4) | (0.3) | (5.0) | (20.1) | (22.9) | (19.3) | (7.1) | (22.1) | (11 444.0) | (5.2) |
Ticker | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX | ATLX |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |