Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 98 962.0 | 105 281.0 | 111 119.0 | 104 782.0 | 104 975.0 | 103 010.0 | 106 186.0 | 106 775.0 | 115 967.0 | 115 892.0 | 121 418.0 | 119 049.0 | 121 547.0 | 125 738.0 | 134 628.0 | 91 454.0 | 92 486.0 | 96 670.0 | 101 658.0 | 102 499.0 | 114 530.0 | 111 722.0 | 119 984.0 | 116 950.0 | 118 933.0 | 113 366.0 | 123 388.0 | 123 875.0 | 132 233.0 | 136 683.0 | 147 944.0 | 149 243.0 | 170 174.0 | 172 301.0 | 175 930.0 | 191 963.0 | 193 880.0 | 188 205.0 | 198 969.0 | 197 956.0 | 200 571.0 | 208 538.0 |
| Aktywa trwałe | 46 759.0 | 49 337.0 | 51 673.0 | 50 171.0 | 49 903.0 | 49 671.0 | 49 356.0 | 50 386.0 | 56 834.0 | 54 891.0 | 53 874.0 | 52 540.0 | 50 917.0 | 51 222.0 | 41 534.0 | 43 346.0 | 42 743.0 | 42 932.0 | 47 852.0 | 48 699.0 | 56 721.0 | 54 229.0 | 62 108.0 | 67 415.0 | 66 371.0 | 62 421.0 | 64 786.0 | 64 602.0 | 67 160.0 | 68 677.0 | 70 253.0 | 77 598.0 | 91 079.0 | 92 089.0 | 93 540.0 | 101 947.0 | 100 950.0 | 101 998.0 | 104 085.0 | 104 881.0 | 105 767.0 | 113 027.0 |
| Rzeczowe aktywa trwałe netto | 12 037.0 | 12 610.0 | 12 971.0 | 12 621.0 | 12 146.0 | 12 023.0 | 11 892.0 | 12 030.0 | 13 166.0 | 12 888.0 | 12 674.0 | 12 342.0 | 12 059.0 | 12 457.0 | 9 583.0 | 9 968.0 | 10 058.0 | 10 387.0 | 14 166.0 | 14 354.0 | 14 742.0 | 14 436.0 | 15 236.0 | 14 410.0 | 14 129.0 | 13 391.0 | 13 833.0 | 13 870.0 | 14 097.0 | 14 577.0 | 15 265.0 | 16 534.0 | 19 236.0 | 20 161.0 | 21 614.0 | 24 244.0 | 24 590.0 | 24 466.0 | 26 854.0 | 27 758.0 | 28 537.0 | 30 825.0 |
| Wartość firmy | 0.0 | 19 920.0 | 0.0 | 0.0 | 0.0 | 20 522.0 | 0.0 | 0.0 | 0.0 | 24 109.0 | 0.0 | 0.0 | 0.0 | 23 219.0 | 0.0 | 0.0 | 0.0 | 19 417.0 | 0.0 | 0.0 | 0.0 | 22 757.0 | 0.0 | 0.0 | 0.0 | 28 873.0 | 0.0 | 0.0 | 0.0 | 32 113.0 | 0.0 | 0.0 | 0.0 | 44 299.0 | 0.0 | 0.0 | 0.0 | 45 361.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 31 425.0 | 13 277.0 | 34 878.0 | 33 860.0 | 33 789.0 | 12 998.0 | 33 522.0 | 34 451.0 | 39 370.0 | 13 719.0 | 37 383.0 | 36 295.0 | 34 992.0 | 11 932.0 | 28 993.0 | 30 263.0 | 29 948.0 | 10 608.0 | 30 886.0 | 31 367.0 | 37 956.0 | 13 792.0 | 41 319.0 | 49 606.0 | 48 795.0 | 16 967.0 | 47 789.0 | 47 528.0 | 49 754.0 | 18 235.0 | 51 215.0 | 56 807.0 | 67 381.0 | 22 768.0 | 67 283.0 | 72 561.0 | 71 265.0 | 22 140.0 | 72 487.0 | 72 455.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 31 425.0 | 33 197.0 | 34 878.0 | 33 860.0 | 33 789.0 | 33 520.0 | 33 522.0 | 34 451.0 | 39 370.0 | 37 828.0 | 37 383.0 | 36 295.0 | 34 992.0 | 35 151.0 | 28 993.0 | 30 263.0 | 29 948.0 | 30 025.0 | 30 886.0 | 31 367.0 | 37 956.0 | 36 549.0 | 41 319.0 | 49 606.0 | 48 795.0 | 45 840.0 | 47 789.0 | 47 528.0 | 49 754.0 | 50 348.0 | 51 215.0 | 56 807.0 | 67 381.0 | 67 067.0 | 67 283.0 | 72 561.0 | 71 265.0 | 67 501.0 | 72 487.0 | 72 455.0 | 72 577.0 | 77 107.0 |
| Należności netto | 25 360.0 | 20 405.0 | 27 121.0 | 27 398.0 | 26 817.0 | 20 012.0 | 25 979.0 | 27 021.0 | 28 201.0 | 21 863.0 | 30 139.0 | 28 941.0 | 28 217.0 | 25 163.0 | 23 503.0 | 25 562.0 | 24 297.0 | 18 906.0 | 26 207.0 | 27 360.0 | 28 504.0 | 23 015.0 | 28 064.0 | 28 049.0 | 27 464.0 | 21 647.0 | 28 491.0 | 29 682.0 | 30 715.0 | 29 680.0 | 32 390.0 | 36 600.0 | 40 636.0 | 39 973.0 | 41 925.0 | 47 323.0 | 47 354.0 | 44 414.0 | 47 411.0 | 47 714.0 | 46 122.0 | 0.0 |
| Inwestycje długoterminowe | 75.0 | 135.0 | (108.0) | 43.0 | 401.0 | 394.0 | 495.0 | 46.0 | 565.0 | 150.0 | 684.0 | 533.0 | 417.0 | 260.0 | 955.0 | 1 020.0 | 646.0 | 842.0 | 934.0 | 961.0 | 1 759.0 | 997.0 | 2 936.0 | 1 672.0 | 1 669.0 | 972.0 | 992.0 | 1 044.0 | 1 070.0 | 397.0 | 1 436.0 | 1 358.0 | 958.0 | 435.0 | 1 815.0 | 1 933.0 | 2 050.0 | 1 144.0 | 2 312.0 | 2 393.0 | 2 400.0 | 2 086.0 |
| Aktywa obrotowe | 52 203.0 | 55 944.0 | 59 446.0 | 54 611.0 | 55 072.0 | 53 339.0 | 56 830.0 | 56 389.0 | 59 133.0 | 61 001.0 | 67 544.0 | 66 509.0 | 70 630.0 | 74 516.0 | 93 094.0 | 48 108.0 | 49 743.0 | 53 738.0 | 53 806.0 | 53 800.0 | 57 809.0 | 57 493.0 | 57 876.0 | 49 535.0 | 52 562.0 | 50 945.0 | 58 602.0 | 59 273.0 | 65 073.0 | 68 006.0 | 77 691.0 | 71 645.0 | 79 095.0 | 80 212.0 | 82 390.0 | 90 016.0 | 92 930.0 | 86 207.0 | 94 884.0 | 93 075.0 | 94 804.0 | 95 511.0 |
| Środki pieniężne i Inwestycje | 8 270.0 | 9 576.0 | 12 485.0 | 8 211.0 | 9 953.0 | 8 886.0 | 13 129.0 | 11 061.0 | 12 460.0 | 11 602.0 | 16 836.0 | 16 304.0 | 21 502.0 | 24 558.0 | 23 335.0 | 9 619.0 | 12 314.0 | 16 414.0 | 13 592.0 | 11 839.0 | 13 858.0 | 15 078.0 | 13 652.0 | 5 444.0 | 10 389.0 | 11 655.0 | 15 410.0 | 14 344.0 | 17 731.0 | 19 577.0 | 24 935.0 | 11 435.0 | 11 345.0 | 11 845.0 | 10 645.0 | 10 298.0 | 13 596.0 | 11 216.0 | 16 408.0 | 15 127.0 | 19 272.0 | 19 402.0 |
| Zapasy | 18 561.0 | 18 364.0 | 19 805.0 | 18 968.0 | 18 261.0 | 16 906.0 | 17 711.0 | 18 297.0 | 18 462.0 | 16 912.0 | 17 769.0 | 18 033.0 | 17 961.0 | 18 415.0 | 12 054.0 | 12 926.0 | 13 131.0 | 12 718.0 | 14 006.0 | 14 600.0 | 15 446.0 | 14 501.0 | 16 159.0 | 16 036.0 | 14 704.0 | 13 450.0 | 14 696.0 | 15 242.0 | 16 622.0 | 17 801.0 | 20 361.0 | 23 609.0 | 27 113.0 | 27 219.0 | 29 819.0 | 32 394.0 | 31 979.0 | 29 283.0 | 31 065.0 | 30 234.0 | 29 410.0 | 29 012.0 |
| Inwestycje krótkoterminowe | 2 025.0 | 172.0 | 2 156.0 | 1 910.0 | 1 674.0 | 25.0 | 1 639.0 | 2 170.0 | 1 675.0 | 144.0 | 1 645.0 | 1 754.0 | 1 760.0 | 62.0 | 86.0 | 98.0 | 291.0 | 109.0 | 97.0 | 119.0 | 213.0 | 73.0 | 815.0 | 167.0 | 138.0 | 0.0 | 664.0 | 624.0 | 625.0 | 587.0 | 752.0 | 1 016.0 | 1 462.0 | 591.0 | 763.0 | 789.0 | 690.0 | 329.0 | 394.0 | 632.0 | 405.0 | 434.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 245.0 | 9 404.0 | 10 329.0 | 6 301.0 | 8 279.0 | 8 861.0 | 11 490.0 | 8 891.0 | 10 785.0 | 11 458.0 | 15 191.0 | 14 550.0 | 19 742.0 | 24 496.0 | 23 249.0 | 9 521.0 | 12 023.0 | 16 414.0 | 13 495.0 | 11 720.0 | 13 645.0 | 15 005.0 | 12 837.0 | 5 277.0 | 10 251.0 | 11 655.0 | 14 746.0 | 13 720.0 | 17 106.0 | 18 990.0 | 24 183.0 | 10 419.0 | 9 883.0 | 11 254.0 | 9 882.0 | 9 509.0 | 12 906.0 | 10 887.0 | 16 014.0 | 14 495.0 | 18 867.0 | 18 968.0 |
| Należności krótkoterminowe | 21 812.0 | 7 876.0 | 24 285.0 | 27 954.0 | 27 842.0 | 7 873.0 | 27 068.0 | 29 873.0 | 31 093.0 | 10 283.0 | 30 503.0 | 33 616.0 | 33 697.0 | 14 206.0 | 27 419.0 | 28 694.0 | 27 913.0 | 12 529.0 | 28 447.0 | 31 585.0 | 32 927.0 | 11 898.0 | 29 632.0 | 28 089.0 | 27 447.0 | 11 202.0 | 29 722.0 | 35 015.0 | 36 985.0 | 15 159.0 | 36 755.0 | 45 528.0 | 50 971.0 | 19 145.0 | 48 978.0 | 57 296.0 | 55 998.0 | 48 871.0 | 49 803.0 | 55 985.0 | 54 993.0 | 49 590.0 |
| Dług krótkoterminowy | 3 235.0 | 2 284.0 | 1 080.0 | 945.0 | 1 020.0 | 1 101.0 | 1 577.0 | 5 811.0 | 1 548.0 | 1 574.0 | 1 961.0 | 1 869.0 | 1 602.0 | 1 513.0 | 6 314.0 | 6 297.0 | 6 177.0 | 5 966.0 | 1 737.0 | 2 182.0 | 2 588.0 | 3 255.0 | 2 795.0 | 3 132.0 | 2 849.0 | 2 977.0 | 2 897.0 | 2 952.0 | 2 828.0 | 3 981.0 | 7 559.0 | 8 062.0 | 10 979.0 | 12 563.0 | 2 975.0 | 7 743.0 | 5 315.0 | 2 742.0 | 3 058.0 | 3 114.0 | 2 958.0 | 0.0 |
| Zobowiązania krótkoterminowe | 26 369.0 | 26 730.0 | 26 916.0 | 30 456.0 | 30 454.0 | 29 055.0 | 30 098.0 | 37 293.0 | 34 437.0 | 33 043.0 | 35 524.0 | 38 266.0 | 38 124.0 | 36 171.0 | 45 447.0 | 36 723.0 | 35 682.0 | 35 045.0 | 31 882.0 | 35 564.0 | 37 375.0 | 32 432.0 | 34 088.0 | 33 028.0 | 32 231.0 | 31 466.0 | 34 517.0 | 39 811.0 | 41 639.0 | 40 803.0 | 45 933.0 | 55 335.0 | 63 730.0 | 61 458.0 | 53 751.0 | 66 972.0 | 63 345.0 | 54 212.0 | 55 581.0 | 61 760.0 | 60 654.0 | 55 415.0 |
| Rozliczenia międzyokresowe | 0.0 | 16 521.0 | 0.0 | 0.0 | 0.0 | 6 582.0 | 0.0 | 0.0 | 0.0 | 5 952.0 | 2 085.0 | 1 903.0 | 1 932.0 | 2 400.0 | 0.0 | 0.0 | 0.0 | 16 523.0 | 0.0 | 0.0 | 0.0 | 17 245.0 | 0.0 | 0.0 | 0.0 | 17 259.0 | 0.0 | 0.0 | 0.0 | 21 623.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 27 916.0 | 27 798.0 | 29 208.0 | 31 252.0 | 27 830.0 | 27 205.0 | 26 852.0 | 23 262.0 | 31 028.0 | 29 672.0 | 29 301.0 | 28 991.0 | 28 641.0 | 28 844.0 | 21 590.0 | 19 729.0 | 19 427.0 | 19 153.0 | 22 320.0 | 22 673.0 | 26 573.0 | 26 000.0 | 27 084.0 | 29 440.0 | 29 629.0 | 28 366.0 | 27 703.0 | 28 334.0 | 28 737.0 | 28 246.0 | 27 575.0 | 28 062.0 | 29 735.0 | 30 817.0 | 36 211.0 | 39 276.0 | 38 037.0 | 42 493.0 | 38 844.0 | 38 140.0 | 37 563.0 | 39 363.0 |
| Rezerwy z tytułu odroczonego podatku | 1 507.0 | 1 127.0 | 1 357.0 | 1 490.0 | 1 292.0 | 1 497.0 | 1 366.0 | 1 121.0 | 1 235.0 | 1 028.0 | 445.0 | 617.0 | 680.0 | 455.0 | 624.0 | 658.0 | 592.0 | 619.0 | 732.0 | 771.0 | 794.0 | 702.0 | 1 003.0 | 1 856.0 | 1 949.0 | 1 736.0 | 2 025.0 | 1 987.0 | 2 190.0 | 2 225.0 | 2 230.0 | 2 579.0 | 2 954.0 | 2 745.0 | 2 575.0 | 2 607.0 | 2 366.0 | 7 788.0 | 2 405.0 | 2 220.0 | 2 233.0 | 2 616.0 |
| Zobowiązania długoterminowe | 27 916.0 | 27 798.0 | 29 208.0 | 31 252.0 | 27 830.0 | 27 205.0 | 26 852.0 | 23 262.0 | 31 028.0 | 29 672.0 | 29 301.0 | 28 991.0 | 28 641.0 | 28 844.0 | 21 590.0 | 19 729.0 | 19 427.0 | 19 153.0 | 22 320.0 | 22 673.0 | 26 573.0 | 26 000.0 | 27 084.0 | 29 440.0 | 29 629.0 | 28 366.0 | 27 703.0 | 28 334.0 | 28 737.0 | 28 246.0 | 27 575.0 | 28 062.0 | 29 735.0 | 30 817.0 | 36 211.0 | 39 276.0 | 38 037.0 | 42 493.0 | 38 844.0 | 38 140.0 | 37 563.0 | 39 363.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 178.0 | 0.0 | 0.0 | 0.0 | 173.0 | 0.0 | 0.0 | 0.0 | 170.0 | 0.0 | 0.0 | 0.0 | 131.0 | 0.0 | 0.0 | 0.0 | 20.0 | 0.0 | 0.0 | 0.0 | 3 643.0 | 3 876.0 | 3 672.0 | 3 588.0 | 3 369.0 | 3 479.0 | 3 354.0 | 3 272.0 | 3 349.0 | 3 322.0 | 3 594.0 | 4 549.0 | 4 819.0 | 5 418.0 | 5 862.0 | 5 780.0 | 4 251.0 | 6 154.0 | 6 312.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 54 285.0 | 54 528.0 | 56 124.0 | 61 708.0 | 58 284.0 | 56 260.0 | 56 950.0 | 60 555.0 | 65 465.0 | 62 715.0 | 64 825.0 | 67 257.0 | 66 765.0 | 65 015.0 | 67 037.0 | 56 452.0 | 55 109.0 | 54 198.0 | 54 202.0 | 58 237.0 | 63 948.0 | 58 432.0 | 61 172.0 | 62 468.0 | 61 860.0 | 59 832.0 | 62 220.0 | 68 145.0 | 70 376.0 | 69 049.0 | 73 508.0 | 83 397.0 | 93 465.0 | 92 275.0 | 89 962.0 | 106 248.0 | 101 382.0 | 96 705.0 | 94 425.0 | 99 900.0 | 98 217.0 | 94 778.0 |
| Kapitał (fundusz) podstawowy | 44 511.0 | 786.0 | 54 796.0 | 42 883.0 | 46 529.0 | 786.0 | 49 092.0 | 46 071.0 | 50 433.0 | 786.0 | 56 506.0 | 51 718.0 | 54 707.0 | 786.0 | 67 500.0 | 34 952.0 | 37 336.0 | 786.0 | 47 402.0 | 44 203.0 | 50 525.0 | 786.0 | 58 748.0 | 54 150.0 | 56 734.0 | 786.0 | 60 842.0 | 55 713.0 | 61 856.0 | 786.0 | 74 435.0 | 65 845.0 | 76 659.0 | 786.0 | 85 913.0 | 85 663.0 | 92 445.0 | 786.0 | 104 487.0 | 97 986.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 0.0 | 39 513.0 | 0.0 | 0.0 | 0.0 | 36 243.0 | 0.0 | 0.0 | 0.0 | 39 667.0 | 0.0 | 0.0 | 0.0 | 47 500.0 | 0.0 | 0.0 | 0.0 | 27 041.0 | 0.0 | 0.0 | 0.0 | 36 019.0 | 0.0 | 0.0 | 0.0 | 41 661.0 | 0.0 | 0.0 | 0.0 | 51 082.0 | 0.0 | 0.0 | 0.0 | 56 045.0 | 0.0 | 0.0 | 0.0 | 71 421.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 44 677.0 | 50 753.0 | 54 995.0 | 43 074.0 | 46 691.0 | 46 750.0 | 49 236.0 | 46 220.0 | 50 502.0 | 53 177.0 | 56 593.0 | 51 792.0 | 54 782.0 | 60 723.0 | 67 591.0 | 35 002.0 | 37 377.0 | 42 472.0 | 47 456.0 | 44 262.0 | 50 582.0 | 53 290.0 | 58 812.0 | 54 482.0 | 57 073.0 | 53 534.0 | 61 168.0 | 55 730.0 | 61 857.0 | 67 634.0 | 74 436.0 | 65 846.0 | 76 709.0 | 80 026.0 | 85 968.0 | 85 715.0 | 92 498.0 | 91 500.0 | 104 544.0 | 98 056.0 | 102 354.0 | 113 760.0 |
| Udziały mniejszościowe | 166.0 | 178.0 | 199.0 | 191.0 | 162.0 | 159.0 | 144.0 | 149.0 | 69.0 | 72.0 | 87.0 | 74.0 | 75.0 | 84.0 | 91.0 | 50.0 | 41.0 | 47.0 | 54.0 | 59.0 | 57.0 | 59.0 | 64.0 | 332.0 | 339.0 | 319.0 | 326.0 | 17.0 | 1.0 | 1.0 | 1.0 | 1.0 | 50.0 | 50.0 | 55.0 | 52.0 | 53.0 | 50.0 | 57.0 | 70.0 | 56.0 | 60.0 |
| Pasywa | 98 962.0 | 105 281.0 | 111 119.0 | 104 782.0 | 104 975.0 | 103 010.0 | 106 186.0 | 106 775.0 | 115 967.0 | 115 892.0 | 121 418.0 | 119 049.0 | 121 547.0 | 125 738.0 | 134 628.0 | 91 454.0 | 92 486.0 | 96 670.0 | 101 658.0 | 102 499.0 | 114 530.0 | 111 722.0 | 119 984.0 | 116 950.0 | 118 933.0 | 113 366.0 | 123 388.0 | 123 875.0 | 132 233.0 | 136 683.0 | 147 944.0 | 149 243.0 | 170 174.0 | 172 301.0 | 175 930.0 | 191 963.0 | 193 880.0 | 188 205.0 | 198 969.0 | 197 956.0 | 200 571.0 | 208 538.0 |
| Inwestycje | 2 100.0 | 307.0 | 2 048.0 | 1 953.0 | 2 075.0 | 419.0 | 2 134.0 | 2 216.0 | 2 240.0 | 294.0 | 2 329.0 | 2 287.0 | 2 177.0 | 322.0 | 1 041.0 | 1 118.0 | 937.0 | 242.0 | 1 031.0 | 1 080.0 | 1 972.0 | 1 070.0 | 3 751.0 | 1 839.0 | 1 807.0 | 972.0 | 1 656.0 | 1 668.0 | 1 695.0 | 984.0 | 2 188.0 | 2 374.0 | 2 420.0 | 1 026.0 | 2 578.0 | 2 722.0 | 2 740.0 | 1 473.0 | 2 706.0 | 3 025.0 | 2 400.0 | 2 520.0 |
| Dług | 25 662.0 | 24 357.0 | 23 660.0 | 26 203.0 | 23 392.0 | 22 924.0 | 23 240.0 | 23 912.0 | 24 854.0 | 24 722.0 | 25 058.0 | 25 184.0 | 24 615.0 | 25 147.0 | 22 966.0 | 20 968.0 | 20 661.0 | 20 368.0 | 18 823.0 | 19 495.0 | 23 426.0 | 23 629.0 | 24 436.0 | 25 736.0 | 25 508.0 | 24 627.0 | 24 002.0 | 24 856.0 | 24 850.0 | 24 851.0 | 28 525.0 | 29 895.0 | 34 183.0 | 36 301.0 | 32 350.0 | 39 804.0 | 36 565.0 | 32 709.0 | 34 503.0 | 34 273.0 | 27 247.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 245.0 | 9 404.0 | 10 329.0 | 6 301.0 | 8 279.0 | 8 861.0 | 11 490.0 | 8 891.0 | 10 785.0 | 11 458.0 | 15 191.0 | 14 550.0 | 19 742.0 | 24 496.0 | 23 249.0 | 9 521.0 | 12 023.0 | 16 414.0 | 13 495.0 | 11 720.0 | 13 645.0 | 15 005.0 | 12 837.0 | 5 277.0 | 10 251.0 | 11 655.0 | 14 746.0 | 13 720.0 | 17 106.0 | 18 990.0 | 24 183.0 | 10 419.0 | 9 883.0 | 11 254.0 | 9 882.0 | 9 509.0 | 12 906.0 | 10 887.0 | 16 014.0 | 14 495.0 | 18 867.0 | 18 968.0 |
| Dług netto | 19 417.0 | 14 953.0 | 13 331.0 | 19 902.0 | 15 113.0 | 14 063.0 | 11 750.0 | 15 021.0 | 14 069.0 | 13 264.0 | 9 867.0 | 10 634.0 | 4 873.0 | 651.0 | (283.0) | 11 447.0 | 8 638.0 | 3 954.0 | 5 328.0 | 7 775.0 | 9 781.0 | 8 624.0 | 11 599.0 | 20 459.0 | 15 257.0 | 12 972.0 | 9 256.0 | 11 136.0 | 7 744.0 | 5 861.0 | 4 342.0 | 19 476.0 | 24 300.0 | 25 047.0 | 22 468.0 | 30 295.0 | 23 659.0 | 21 822.0 | 18 489.0 | 19 778.0 | 8 380.0 | (18 968.0) |
| Ticker | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST | ATCO-A.ST |
| Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |