Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q1 | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 0.0 | 7 807.3 | 8 160.0 | 8 664.0 | 10 059.8 | 10 523.2 | 11 335.2 | 11 664.7 | 13 877.3 | 15 228.5 | 15 536.6 | 16 813.8 | 18 355.7 | 22 482.5 | 24 363.7 | 26 884.1 | 27 869.6 | 30 169.1 | 31 832.4 |
| Aktywa trwałe | (328.7) | 549.0 | 725.8 | 825.2 | 857.1 | 862.7 | 897.2 | 1 259.4 | 1 502.0 | 1 853.4 | 2 107.2 | 2 383.5 | 2 698.3 | 4 639.0 | 4 675.6 | 5 899.5 | 6 527.3 | 5 769.2 | 6 214.5 |
| Rzeczowe aktywa trwałe netto | 0.0 | 243.6 | 260.6 | 299.7 | 323.8 | 346.8 | 373.8 | 397.8 | 429.0 | 427.0 | 426.9 | 431.3 | 458.8 | 692.6 | 1 983.0 | 2 550.2 | 2 554.1 | 1 333.6 | 1 566.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 139.3 | 139.3 | 139.3 | 139.3 | 139.3 | 139.3 |
| Wartości niematerialne i prawne | 0.0 | 9.6 | 12.6 | 12.4 | 12.0 | 12.1 | 12.2 | 14.3 | 23.9 | 27.4 | 26.5 | 32.7 | 37.1 | 37.8 | 39.5 | 35.6 | 35.4 | 36.9 | 36.2 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 9.6 | 12.6 | 12.4 | 12.0 | 12.1 | 12.2 | 14.3 | 23.9 | 27.4 | 26.5 | 32.7 | 37.1 | 177.1 | 178.8 | 175.0 | 174.7 | 176.2 | 175.5 |
| Należności netto | 0.0 | 68.8 | 55.6 | 133.8 | 52.5 | 185.7 | 139.4 | 166.3 | 226.7 | 348.9 | 282.6 | 517.9 | 315.7 | 787.3 | 421.8 | 627.3 | 572.9 | 1 526.3 | 1 356.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 333.8 | 388.1 | 30.4 | 25.4 | 20.4 | 323.8 | 320.2 | 506.8 | 716.7 | 950.2 | 1 123.1 | 1 228.7 | 2 304.7 | 2 409.3 | 2 593.5 | 1 493.1 | 1 439.5 |
| Aktywa obrotowe | 328.7 | 7 258.3 | 7 434.2 | 7 838.8 | 9 202.7 | 9 660.5 | 10 438.0 | 10 405.3 | 12 375.3 | 13 375.2 | 13 429.4 | 14 430.3 | 15 657.4 | 17 843.6 | 19 688.1 | 20 984.6 | 21 342.3 | 24 399.9 | 25 617.9 |
| Środki pieniężne i Inwestycje | 328.7 | 182.5 | 316.9 | 254.0 | 705.2 | 367.7 | 1 288.7 | 979.7 | 1 939.6 | 1 512.1 | 750.9 | 1 375.4 | 799.2 | 615.7 | 1 516.0 | 1 065.4 | 1 839.6 | 1 972.9 | 1 423.3 |
| Zapasy | 0.0 | 6 733.9 | 6 751.4 | 6 957.6 | 7 350.9 | 7 948.3 | 8 288.6 | 8 668.1 | 9 528.8 | 11 026.8 | 11 767.9 | 11 908.8 | 14 158.4 | 15 998.6 | 16 806.9 | 18 699.4 | 18 275.9 | 20 038.9 | 22 088.5 |
| Inwestycje krótkoterminowe | 657.5 | 0.0 | 0.0 | 0.0 | 0.0 | 103.2 | 503.2 | 503.2 | 703.5 | 503.3 | 138.2 | 140.4 | 117.3 | 117.3 | 220.7 | 0.0 | 286.2 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | (328.7) | 182.5 | 316.9 | 254.0 | 705.1 | 264.5 | 785.5 | 476.5 | 1 236.1 | 1 008.8 | 750.9 | 1 375.4 | 799.2 | 615.7 | 1 295.4 | 1 065.4 | 1 553.4 | 1 972.9 | 1 423.3 |
| Należności krótkoterminowe | 0.0 | 499.9 | 374.5 | 307.4 | 316.1 | 319.6 | 236.3 | 240.6 | 343.2 | 379.8 | 519.3 | 514.5 | 539.3 | 513.8 | 361.0 | 1 674.9 | 2 130.4 | 2 401.9 | 963.7 |
| Dług krótkoterminowy | 0.0 | 1 007.2 | 1 339.4 | 1 196.9 | 760.1 | 1 193.5 | 1 028.7 | 1 725.4 | 2 803.3 | 2 910.5 | 2 382.3 | 2 036.2 | 2 529.6 | 2 513.1 | 3 044.6 | 4 149.8 | 6 976.5 | 6 806.5 | 7 575.2 |
| Zobowiązania krótkoterminowe | 0.0 | 2 549.1 | 3 159.7 | 3 446.7 | 2 495.2 | 2 897.0 | 2 693.9 | 3 535.5 | 4 420.1 | 4 349.7 | 4 138.4 | 3 697.1 | 4 451.2 | 5 462.5 | 6 792.1 | 9 243.5 | 14 021.6 | 14 876.8 | 16 362.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 586.0 | 674.9 | 540.2 | 427.4 | 336.2 | 390.6 | 398.9 | 500.2 | 375.9 | 331.5 | 610.5 | 1 415.5 | 2 550.3 | 3 193.0 | 4 659.5 | 5 321.8 | 6 505.8 |
| Zobowiązania długoterminowe | 0.0 | 3 613.2 | 2 703.6 | 2 988.6 | 3 123.2 | 3 089.7 | 3 704.8 | 2 932.8 | 4 293.7 | 5 489.2 | 5 445.4 | 6 894.6 | 7 946.9 | 10 027.0 | 10 090.4 | 9 910.6 | 5 689.2 | 6 658.2 | 6 840.7 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.8 | 1.0 | 0.7 | 1.7 | 1.1 | 1.2 | 1.2 | 1.4 | 1.2 | 1.4 | 2.3 | 211.7 | 210.7 | 203.9 | 240.8 | 237.2 | 465.8 |
| Zobowiązania długoterminowe | 0.0 | 3 613.2 | 2 703.6 | 2 988.6 | 3 123.2 | 3 089.7 | 3 704.8 | 2 932.8 | 4 293.7 | 5 489.2 | 5 445.4 | 6 894.6 | 7 946.9 | 10 027.0 | 10 090.4 | 9 910.6 | 5 689.2 | 6 658.2 | 6 840.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 35.8 | 28.9 | 60.0 | 84.9 | 87.0 | 95.1 | 91.8 | 93.8 | 99.5 | 97.2 | 96.0 | 94.7 | 107.1 | 85.6 | 80.8 | 79.5 | 98.3 | 108.3 |
| Zobowiązania ogółem | 0.0 | 6 162.3 | 5 863.3 | 6 435.3 | 5 618.5 | 5 986.7 | 6 398.7 | 6 468.3 | 8 713.8 | 9 838.9 | 9 583.7 | 10 591.7 | 12 398.1 | 15 489.5 | 16 882.5 | 19 154.1 | 19 710.7 | 21 535.0 | 23 202.8 |
| Kapitał (fundusz) podstawowy | 0.0 | 555.0 | 555.0 | 555.0 | 761.0 | 761.0 | 856.1 | 856.1 | 856.1 | 856.1 | 856.1 | 856.1 | 856.1 | 899.1 | 899.1 | 899.1 | 899.6 | 899.6 | 899.7 |
| Zyski zatrzymane | 0.0 | 695.7 | 1 309.7 | 1 267.4 | 1 525.4 | 1 570.3 | 1 750.9 | 1 981.8 | 1 911.9 | 2 102.9 | 2 517.5 | 2 800.5 | 2 509.9 | 2 680.2 | 3 159.3 | 3 415.6 | 3 783.8 | 4 234.4 | 4 390.4 |
| Kapitał własny | 788.1 | 1 645.1 | 2 296.7 | 2 228.7 | 4 441.3 | 4 536.4 | 4 936.6 | 5 196.4 | 5 163.6 | 5 389.6 | 5 952.9 | 6 222.1 | 5 957.6 | 6 993.1 | 7 481.2 | 7 730.0 | 8 158.9 | 8 634.1 | 8 629.5 |
| Udziały mniejszościowe | 0.0 | (31.5) | (31.6) | (31.9) | (38.1) | 12.1 | 100.8 | 129.8 | 166.8 | 201.9 | 333.5 | 345.5 | 371.6 | 900.4 | 907.8 | 900.3 | 953.5 | 973.2 | 816.0 |
| Pasywa | 788.1 | 7 807.3 | 8 160.0 | 8 664.0 | 10 059.8 | 10 523.2 | 11 335.2 | 11 664.7 | 13 877.3 | 15 228.5 | 15 536.6 | 16 813.8 | 18 355.7 | 22 482.5 | 24 363.7 | 26 884.1 | 27 869.6 | 30 169.1 | 31 832.4 |
| Inwestycje | 657.5 | 0.0 | 333.8 | 388.1 | 30.4 | 128.6 | 523.5 | 827.0 | 1 023.7 | 1 010.1 | 716.7 | 950.2 | 1 123.1 | 1 228.7 | 2 525.3 | 2 409.3 | 2 879.7 | 1 493.1 | 1 439.5 |
| Dług | 0.0 | 4 602.3 | 4 018.0 | 4 155.7 | 3 850.3 | 4 246.1 | 4 693.7 | 4 620.3 | 7 055.9 | 8 355.7 | 7 779.9 | 8 877.1 | 10 416.9 | 12 251.2 | 12 843.8 | 13 770.8 | 12 335.1 | 13 133.3 | 13 852.9 |
| Środki pieniężne i inne aktywa pieniężne | (328.7) | 182.5 | 316.9 | 254.0 | 705.1 | 264.5 | 785.5 | 476.5 | 1 236.1 | 1 008.8 | 750.9 | 1 375.4 | 799.2 | 615.7 | 1 295.4 | 1 065.4 | 1 553.4 | 1 972.9 | 1 423.3 |
| Dług netto | 328.7 | 4 419.8 | 3 701.1 | 3 901.7 | 3 145.2 | 3 981.7 | 3 908.2 | 4 143.8 | 5 819.8 | 7 346.8 | 7 029.0 | 7 501.8 | 9 617.8 | 11 635.5 | 11 548.4 | 12 705.5 | 10 781.7 | 11 160.4 | 12 429.6 |
| Ticker | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK | ASW.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |