Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 1 189 370.8 | 1 259 175.4 | 1 319 911.9 | 1 296 424.5 | 1 393 320.1 | 1 430 779.5 | 1 484 238.3 | 1 514 083.9 | 1 534 054.7 | 1 543 216.3 | 1 581 130.5 | 1 575 991.3 | 1 543 838.5 | 1 601 346.6 | 1 670 839.3 | 1 591 816.8 | 1 639 857.6 | 1 652 906.0 | 1 588 491.5 | 1 634 687.7 | 1 732 169.5 | 1 799 137.1 | 1 743 116.9 | 1 715 197.2 | 1 867 398.7 | 1 970 340.3 | 2 201 593.4 | 2 051 193.2 | 2 189 771.3 | 2 243 523.1 | 2 156 867.4 | 2 218 148.7 | 2 370 784.9 | 2 578 868.6 | 2 350 018.6 | 2 484 076.1 | 2 583 164.1 | 2 620 491.7 | 2 688 053.8 | 2 421 688.7 |
| Aktywa trwałe | 730 201.2 | 751 717.0 | 748 785.9 | 773 510.9 | 858 014.7 | 921 601.5 | 925 886.1 | 920 360.3 | 909 234.0 | 900 324.3 | 881 089.4 | 866 544.3 | 872 443.9 | 861 156.0 | 845 354.9 | 834 691.7 | 839 915.3 | 825 318.0 | 821 889.3 | 874 870.5 | 846 973.3 | 823 281.8 | 804 179.0 | 804 555.6 | 800 709.3 | 787 175.4 | 846 223.8 | 826 571.1 | 794 249.0 | 792 572.5 | 804 128.5 | 820 741.2 | 837 346.4 | 977 144.0 | 1 009 741.1 | 1 053 436.1 | 1 063 128.3 | 1 046 629.2 | 1 033 903.4 | 1 032 889.9 |
| Rzeczowe aktywa trwałe netto | 721 393.5 | 738 810.0 | 735 736.7 | 759 997.0 | 843 983.2 | 886 189.6 | 890 402.7 | 884 156.9 | 872 944.3 | 860 076.8 | 841 683.4 | 829 126.9 | 835 427.8 | 836 650.3 | 826 716.0 | 815 438.4 | 819 683.2 | 805 159.3 | 804 881.4 | 855 854.2 | 829 156.9 | 800 503.7 | 782 760.6 | 785 497.7 | 782 124.5 | 767 969.6 | 827 664.3 | 815 862.0 | 784 057.5 | 769 195.9 | 762 733.6 | 799 871.5 | 816 141.0 | 956 109.8 | 988 973.4 | 1 023 345.1 | 1 028 724.4 | 1 011 603.2 | 995 886.6 | 993 113.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 373 512.1 | 399 131.0 | 406 113.5 | 397 239.5 | 426 541.1 | 415 997.6 | 464 355.9 | 438 679.6 | 456 678.8 | 471 423.8 | 521 206.4 | 504 575.0 | 515 802.5 | 530 403.7 | 545 655.7 | 547 341.6 | 557 580.7 | 510 965.2 | 551 222.2 | 545 276.7 | 576 031.1 | 533 118.4 | 610 015.3 | 579 402.5 | 676 954.1 | 625 152.1 | 686 093.3 | 687 344.8 | 744 120.9 | 689 670.4 | 767 742.1 | 760 823.5 | 795 823.2 | 735 091.6 | 851 559.8 | 864 005.1 | 862 440.2 | 858 126.0 | 861 882.1 | 885 849.9 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 459 169.6 | 507 458.5 | 571 126.1 | 522 913.7 | 535 305.5 | 509 178.0 | 558 352.2 | 593 723.5 | 624 820.6 | 642 892.0 | 700 041.0 | 709 447.0 | 671 394.5 | 740 190.5 | 825 484.4 | 757 125.1 | 799 942.4 | 827 588.0 | 766 602.2 | 759 817.2 | 885 196.2 | 975 855.2 | 938 937.9 | 910 641.5 | 1 066 689.4 | 1 183 164.9 | 1 355 369.6 | 1 224 622.1 | 1 395 522.2 | 1 450 950.6 | 1 352 738.9 | 1 397 407.4 | 1 533 438.5 | 1 601 724.6 | 1 340 277.5 | 1 430 640.1 | 1 520 035.7 | 1 573 862.5 | 1 654 150.5 | 1 388 798.8 |
| Środki pieniężne i Inwestycje | 16 392.0 | 47 235.0 | 65 550.5 | 12 928.6 | 5 177.0 | 5 104.5 | 5 613.8 | 3 929.3 | 3 934.9 | 3 165.5 | 6 739.3 | 5 385.3 | 7 163.3 | 59 531.1 | 129 902.7 | 49 452.0 | 116 296.8 | 192 813.3 | 145 620.1 | 141 113.1 | 247 080.4 | 348 977.8 | 232 362.6 | 197 788.4 | 266 159.6 | 435 881.8 | 570 661.5 | 426 402.8 | 511 571.3 | 602 550.4 | 452 131.1 | 460 117.6 | 516 274.9 | 599 860.5 | 260 877.1 | 302 709.7 | 417 490.4 | 440 664.9 | 524 073.3 | 240 299.9 |
| Zapasy | 69 261.7 | 58 178.3 | 96 839.5 | 110 188.9 | 100 705.6 | 83 987.8 | 88 060.0 | 143 042.5 | 154 396.6 | 168 265.9 | 167 292.1 | 192 251.3 | 148 222.1 | 150 201.3 | 140 347.4 | 160 326.6 | 126 059.8 | 123 729.9 | 69 700.1 | 73 382.8 | 62 079.7 | 93 726.6 | 96 552.6 | 133 445.7 | 123 570.7 | 122 126.0 | 98 609.8 | 110 869.5 | 139 825.0 | 158 724.8 | 132 860.7 | 176 461.4 | 221 335.4 | 257 587.5 | 227 835.6 | 263 920.2 | 240 100.1 | 254 512.4 | 250 013.3 | 238 512.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 161 500.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 392.0 | 47 235.0 | 65 550.5 | 12 928.6 | 5 177.0 | 5 104.5 | 5 613.8 | 3 929.3 | 3 934.9 | 3 165.5 | 6 739.3 | 5 385.3 | 7 163.3 | 59 531.1 | 129 902.7 | 49 452.0 | 116 296.8 | 192 813.3 | 145 620.1 | 141 113.1 | 247 080.4 | 348 977.8 | 232 362.6 | 197 788.4 | 266 159.6 | 435 881.8 | 570 661.5 | 426 402.8 | 511 571.3 | 602 550.4 | 452 131.1 | 460 117.6 | 516 274.9 | 438 360.5 | 260 877.1 | 302 709.7 | 417 490.4 | 440 664.9 | 524 073.3 | 240 299.9 |
| Należności krótkoterminowe | 143 186.1 | 141 312.2 | 162 352.6 | 170 153.2 | 176 252.8 | 187 557.3 | 199 628.2 | 217 321.1 | 207 890.2 | 206 152.9 | 207 495.9 | 215 466.7 | 186 124.5 | 212 601.7 | 232 157.0 | 252 898.7 | 241 650.5 | 230 796.7 | 213 612.8 | 227 425.9 | 227 341.4 | 230 149.3 | 257 989.5 | 278 381.5 | 293 365.2 | 295 373.8 | 279 304.2 | 306 251.3 | 294 214.1 | 283 643.0 | 279 095.4 | 280 702.0 | 301 604.3 | 312 185.9 | 295 515.3 | 351 369.3 | 334 022.2 | 305 657.7 | 290 018.8 | 286 964.7 |
| Dług krótkoterminowy | 28 642.9 | 48 503.9 | 44 605.2 | 98 631.2 | 194 625.8 | 203 439.2 | 216 862.5 | 217 347.0 | 180 113.1 | 139 458.5 | 109 171.7 | 122 905.8 | 106 058.7 | 76 300.4 | 75 375.7 | 80 498.4 | 77 860.3 | 64 687.3 | 70 543.0 | 22 317.9 | 48 668.2 | 46 633.6 | 64 054.1 | 32 543.8 | 38 589.1 | 29 790.7 | 18 227.3 | 8 239.6 | 35 970.4 | 19 823.6 | 33 514.1 | 52 538.1 | 43 631.9 | 50 488.0 | 51 472.7 | 73 524.3 | 72 496.5 | 123 987.4 | 113 252.2 | 131 603.9 |
| Zobowiązania krótkoterminowe | 281 812.8 | 315 672.7 | 326 033.0 | 378 223.2 | 474 558.0 | 498 857.9 | 528 766.0 | 541 829.1 | 501 540.9 | 476 631.2 | 465 045.5 | 480 872.1 | 431 167.2 | 455 152.8 | 578 977.3 | 477 905.6 | 487 102.1 | 476 647.9 | 503 444.4 | 502 729.8 | 541 356.9 | 562 004.3 | 578 122.5 | 513 309.7 | 570 385.0 | 602 572.4 | 919 299.0 | 662 724.2 | 661 972.6 | 604 446.1 | 671 633.4 | 594 899.4 | 590 831.5 | 685 894.9 | 710 954.5 | 700 331.7 | 680 877.1 | 652 036.5 | 943 331.6 | 625 938.0 |
| Rozliczenia międzyokresowe | 109 509.5 | 125 490.7 | 118 672.1 | 108 402.8 | 103 043.0 | 106 758.8 | 110 026.9 | 105 984.4 | 111 046.9 | 130 547.1 | 147 129.8 | 22 053.5 | 136 669.4 | 166 114.0 | 270 696.9 | 143 738.1 | 167 058.6 | 180 938.1 | 218 834.8 | 252 648.1 | 265 092.4 | 285 113.0 | 255 831.4 | 202 246.5 | 238 086.7 | 276 975.5 | 621 699.8 | 348 025.9 | 330 821.3 | 300 662.6 | 442.3 | 530.6 | 401.4 | 0.0 | 873.1 | 274 392.0 | 273 910.4 | 220 586.4 | 333 805.1 | 1 294.2 |
| Zobowiązania długoterminowe | 56 965.0 | 31 272.2 | 41 708.9 | 41 234.0 | 41 001.9 | 37 193.1 | 37 115.0 | 67 830.6 | 111 759.2 | 118 496.9 | 124 926.1 | 121 571.4 | 116 499.2 | 116 793.9 | 110 691.4 | 103 389.5 | 96 784.8 | 79 661.6 | 51 951.6 | 52 151.6 | 52 279.5 | 60 351.0 | 93 931.7 | 85 186.8 | 83 637.8 | 62 829.3 | 65 568.5 | 68 347.1 | 78 966.5 | 65 907.1 | 67 068.5 | 68 541.5 | 71 327.9 | 59 800.4 | 59 518.3 | 104 942.1 | 113 499.2 | 113 418.7 | 113 390.6 | 106 613.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 56 965.0 | 31 272.2 | 41 708.9 | 41 234.0 | 41 001.9 | 37 193.1 | 37 115.0 | 67 830.6 | 111 759.2 | 118 496.9 | 124 926.1 | 121 571.4 | 116 499.2 | 116 793.9 | 110 691.4 | 103 389.5 | 96 784.8 | 79 661.6 | 51 951.6 | 52 151.6 | 52 279.5 | 60 351.0 | 93 931.7 | 85 186.8 | 83 637.8 | 62 829.3 | 65 568.5 | 68 347.1 | 78 966.5 | 65 907.1 | 67 068.5 | 68 541.5 | 71 327.9 | 59 800.4 | 59 518.3 | 104 942.1 | 113 499.2 | 113 418.7 | 113 390.6 | 106 613.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 338 777.7 | 346 944.9 | 367 741.9 | 419 457.2 | 515 559.9 | 536 051.0 | 565 881.0 | 609 659.7 | 613 300.1 | 595 128.1 | 589 971.6 | 602 443.6 | 547 666.4 | 571 946.8 | 689 668.7 | 581 295.1 | 583 886.9 | 556 309.6 | 555 396.0 | 554 881.5 | 593 636.4 | 622 355.3 | 672 054.2 | 598 496.5 | 654 022.8 | 665 401.6 | 984 867.5 | 731 071.3 | 740 939.1 | 670 353.2 | 738 701.9 | 663 440.9 | 662 159.3 | 745 695.3 | 770 472.8 | 805 273.8 | 794 376.3 | 765 455.2 | 1 056 722.1 | 732 551.0 |
| Kapitał (fundusz) podstawowy | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 | 91 767.9 |
| Zyski zatrzymane | 746 535.1 | 807 255.5 | 846 863.4 | 771 613.5 | 772 246.4 | 789 692.5 | 812 717.7 | 797 588.4 | 813 888.2 | 840 962.2 | 883 439.0 | 865 799.2 | 888 134.1 | 921 185.3 | 872 531.5 | 902 706.3 | 949 032.0 | 990 351.1 | 928 796.4 | 975 198.7 | 1 033 242.5 | 1 071 496.7 | 976 100.5 | 1 031 039.7 | 1 131 904.7 | 1 223 974.3 | 1 124 195.4 | 1 226 781.2 | 1 353 314.7 | 1 477 298.3 | 1 320 674.1 | 1 455 893.7 | 1 608 454.7 | 1 733 056.3 | 1 478 444.4 | 1 576 711.3 | 1 685 804.8 | 1 775 632.5 | 1 570 463.7 | 1 668 892.3 |
| Kapitał własny | 850 593.1 | 912 230.5 | 952 170.0 | 876 967.4 | 877 760.3 | 894 728.5 | 918 357.3 | 904 424.2 | 920 754.5 | 948 088.2 | 991 158.8 | 973 547.7 | 996 172.1 | 1 029 399.8 | 981 170.6 | 1 010 521.7 | 1 055 970.8 | 1 096 596.4 | 1 033 095.5 | 1 079 806.2 | 1 138 533.1 | 1 176 781.8 | 1 071 062.7 | 1 116 700.7 | 1 213 375.9 | 1 304 938.7 | 1 216 725.9 | 1 320 121.9 | 1 448 832.1 | 1 573 169.9 | 1 418 165.5 | 1 554 707.8 | 1 708 625.6 | 1 833 173.4 | 1 579 545.9 | 1 678 802.4 | 1 788 787.8 | 1 855 036.5 | 1 631 331.7 | 1 689 137.7 |
| Udziały mniejszościowe | 12 057.9 | 12 975.0 | 13 306.6 | 13 353.8 | 13 513.8 | 14 303.6 | 14 907.2 | 14 835.7 | 14 866.3 | 14 696.3 | 15 290.1 | 15 318.9 | 15 608.3 | 15 784.8 | 16 209.4 | 16 190.1 | 16 765.9 | 17 103.7 | 17 591.5 | 17 900.0 | 18 583.1 | 18 577.6 | 19 250.1 | 19 344.7 | 20 537.9 | 20 901.2 | 22 298.3 | 23 108.5 | 24 500.6 | 24 854.8 | 26 474.6 | 27 797.2 | 29 154.1 | 29 100.2 | 30 084.7 | 31 074.2 | 31 966.2 | 31 533.3 | 32 436.5 | 32 207.3 |
| Pasywa | 1 189 370.8 | 1 259 175.4 | 1 319 911.9 | 1 296 424.5 | 1 393 320.1 | 1 430 779.5 | 1 484 238.3 | 1 514 083.9 | 1 534 054.7 | 1 543 216.3 | 1 581 130.5 | 1 575 991.3 | 1 543 838.5 | 1 601 346.6 | 1 670 839.3 | 1 591 816.8 | 1 639 857.6 | 1 652 906.0 | 1 588 491.5 | 1 634 687.7 | 1 732 169.5 | 1 799 137.1 | 1 743 116.9 | 1 715 197.2 | 1 867 398.7 | 1 970 340.3 | 2 201 593.4 | 2 051 193.2 | 2 189 771.3 | 2 243 523.1 | 2 156 867.4 | 2 218 148.7 | 2 370 784.9 | 2 578 868.6 | 2 350 018.6 | 2 484 076.1 | 2 583 164.1 | 2 620 491.7 | 2 688 053.8 | 2 421 688.7 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 161 500.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 50 566.0 | 48 503.9 | 53 259.0 | 105 554.3 | 199 818.2 | 206 900.7 | 218 593.3 | 247 746.3 | 252 941.8 | 214 529.9 | 187 562.5 | 195 259.9 | 172 376.0 | 136 799.8 | 78 716.4 | 128 906.3 | 120 222.5 | 94 895.0 | 70 543.0 | 22 317.9 | 48 668.2 | 46 633.6 | 98 344.1 | 64 691.6 | 68 594.7 | 29 790.7 | 18 227.3 | 8 239.6 | 45 813.5 | 19 823.6 | 33 514.1 | 52 538.1 | 43 631.9 | 50 488.0 | 51 472.7 | 117 503.7 | 124 913.4 | 172 981.8 | 158 980.3 | 174 065.7 |
| Środki pieniężne i inne aktywa pieniężne | 16 392.0 | 47 235.0 | 65 550.5 | 12 928.6 | 5 177.0 | 5 104.5 | 5 613.8 | 3 929.3 | 3 934.9 | 3 165.5 | 6 739.3 | 5 385.3 | 7 163.3 | 59 531.1 | 129 902.7 | 49 452.0 | 116 296.8 | 192 813.3 | 145 620.1 | 141 113.1 | 247 080.4 | 348 977.8 | 232 362.6 | 197 788.4 | 266 159.6 | 435 881.8 | 570 661.5 | 426 402.8 | 511 571.3 | 602 550.4 | 452 131.1 | 460 117.6 | 516 274.9 | 438 360.5 | 260 877.1 | 302 709.7 | 417 490.4 | 440 664.9 | 524 073.3 | 240 299.9 |
| Dług netto | 34 174.0 | 1 268.9 | (12 291.4) | 92 625.8 | 194 641.1 | 201 796.2 | 212 979.4 | 243 817.0 | 249 006.9 | 211 364.4 | 180 823.2 | 189 874.5 | 165 212.7 | 77 268.7 | (51 186.3) | 79 454.3 | 3 925.6 | (97 918.3) | (75 077.1) | (118 795.2) | (198 412.3) | (302 344.2) | (134 018.4) | (133 096.8) | (197 564.9) | (406 091.1) | (552 434.2) | (418 163.2) | (465 757.8) | (582 726.8) | (418 617.1) | (407 579.5) | (472 643.0) | (387 872.5) | (209 404.4) | (185 206.0) | (292 577.1) | (267 683.1) | (365 092.9) | (66 234.2) |
| Ticker | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK | ARNA.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |