Wall Street Experts

Aramark

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 10 299.7 10 281.2 10 213.4 10 224.0 10 149.9 10 328.4 10 331.5 10 582.1 10 383.9 10 495.3 10 650.4 11 006.2 12 526.8 13 732.8 13 665.5 13 720.1 13 738.9 13 710.8 13 729.5 13 736.3 14 273.1 14 847.5 15 622.1 15 712.7 14 506.2 14 487.7 14 050.1 14 376.2 14 465.5 14 662.2 14 988.8 15 082.4 15 290.5 15 456.1 15 397.5 16 871.2 12 419.4 12 560.9 12 548.7 12 674.4 12 706.7 13 489.4
Aktywa trwałe 7 889.9 7 822.5 7 825.8 7 844.9 7 763.2 7 907.1 7 902.9 8 089.5 8 010.3 8 100.8 8 185.9 8 353.1 9 714.5 10 756.5 10 755.5 10 818.7 11 089.0 11 080.2 11 087.4 11 077.9 11 444.2 11 191.2 11 064.9 11 036.9 11 090.1 10 981.2 11 429.2 11 477.3 11 554.9 11 589.1 11 790.7 11 790.4 11 855.4 11 859.5 11 671.6 11 651.2 9 252.0 9 232.5 9 218.3 9 267.8 9 411.9 9 649.6
Rzeczowe aktywa trwałe netto 957.9 958.4 958.5 959.3 927.3 989.8 995.1 1 023.1 997.6 1 004.6 981.5 1 042.0 1 035.2 1 356.6 1 321.4 1 378.1 2 153.2 2 142.9 2 143.8 2 181.8 2 720.0 2 709.0 2 617.4 2 602.3 2 592.4 2 552.3 2 567.4 2 626.2 2 589.5 2 591.6 2 617.1 2 624.2 2 644.9 2 661.5 2 682.3 2 720.7 2 088.4 2 122.9 2 122.3 2 211.9 2 279.7 2 349.3
Wartość firmy 4 574.4 4 554.9 4 563.3 4 559.0 4 548.4 4 592.0 4 577.9 4 628.9 4 608.3 4 640.2 4 702.4 4 715.5 5 253.1 5 606.6 5 606.2 5 610.6 5 508.6 5 522.6 5 526.3 5 518.8 5 537.0 5 319.6 5 325.0 5 343.8 5 369.3 5 365.6 5 494.6 5 487.3 5 506.9 5 504.9 5 551.0 5 515.1 5 554.0 5 582.0 5 594.3 5 579.5 4 661.0 4 635.4 4 641.2 4 677.2 4 713.6 4 810.1
Wartości niematerialne i prawne 1 214.0 1 174.4 1 145.6 1 112.0 1 077.5 1 072.2 1 048.1 1 111.9 1 084.3 1 108.5 1 121.5 1 120.8 1 901.5 2 188.4 2 170.6 2 289.0 2 096.9 2 087.6 2 064.6 2 033.6 2 013.8 1 986.1 1 958.0 1 932.6 1 934.5 1 908.5 2 064.3 2 028.6 2 050.1 2 027.1 2 150.9 2 113.7 2 090.2 2 091.8 2 082.0 2 043.1 1 824.5 1 820.6 1 802.2 1 949.5 1 826.1 1 899.5
Wartość firmy i wartości niematerialne i prawne 5 788.5 5 729.3 5 708.9 5 670.9 5 625.9 5 664.1 5 626.0 5 740.8 5 692.6 5 748.7 5 823.9 5 836.3 7 154.6 7 795.0 7 776.8 7 899.6 7 605.5 7 610.2 7 590.9 7 552.4 7 550.8 7 305.7 7 283.1 7 276.5 7 303.8 7 274.0 7 558.9 7 515.9 7 557.0 7 532.0 7 701.9 7 628.8 7 644.3 7 673.8 7 676.3 7 622.6 6 485.5 6 456.1 6 443.4 6 626.7 6 539.8 6 709.6
Należności netto 1 549.8 1 523.7 1 465.9 1 444.6 1 494.1 1 473.7 1 434.7 1 476.3 1 492.3 1 508.0 1 532.9 1 616.0 1 813.3 1 875.2 1 851.9 1 790.4 1 880.3 1 878.2 1 832.9 1 807.0 1 971.9 1 851.0 1 423.2 1 431.2 1 511.1 1 466.1 1 532.9 1 748.6 1 896.7 1 989.0 2 052.2 2 148.0 2 299.8 2 353.6 2 405.9 2 363.7 2 198.8 2 220.6 2 199.9 2 100.8 2 201.1 2 231.5
Inwestycje długoterminowe (991.0) (998.0) (978.4) 214.3 (955.9) (1 003.6) (1 052.2) 1 118.8 (991.5) (978.2) (975.7) 1 228.9 (805.0) (879.6) (878.8) 1 274.0 (990.0) (1 021.7) (1 075.2) 264.5 (1 080.8) (1 152.6) (1 090.6) 262.6 (1 098.5) (1 030.8) (1 097.1) 405.5 (1 014.2) (1 022.4) 509.0 405.5 567.5 539.8 (1 122.0) 185.0 251.5 241.4 243.1 121.3 0.0 0.0
Aktywa obrotowe 2 409.8 2 458.7 2 387.6 2 379.1 2 386.7 2 421.3 2 428.6 2 492.6 2 373.6 2 394.6 2 464.4 2 653.1 2 812.3 2 976.3 2 910.1 2 901.4 2 650.0 2 630.6 2 642.1 2 658.4 2 828.9 3 656.3 4 557.1 4 675.8 3 416.1 3 506.5 2 620.9 2 898.9 2 910.7 3 073.1 3 198.0 3 292.0 3 435.1 3 596.6 3 725.9 5 220.0 3 167.4 3 328.4 3 330.4 3 406.6 3 294.8 3 839.8
Środki pieniężne i Inwestycje 120.8 134.8 117.8 122.4 115.4 147.7 196.5 152.6 147.0 145.5 154.7 238.8 185.7 185.5 166.0 215.0 249.9 195.4 220.1 246.6 264.6 1 203.0 2 417.3 2 509.2 1 166.2 1 400.0 483.4 532.6 415.5 429.3 438.9 329.5 305.0 302.7 402.4 1 963.1 295.6 526.9 567.4 672.5 484.1 920.5
Zapasy 541.4 559.3 550.9 575.3 563.4 575.5 561.2 587.2 563.9 571.6 567.6 610.7 614.9 718.2 705.4 724.8 371.1 400.3 393.1 411.3 397.9 403.8 426.8 436.5 427.2 424.5 402.9 412.7 393.3 435.6 514.9 552.4 569.8 609.6 593.2 578.4 367.6 388.3 370.4 387.6 366.7 405.9
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.8 1.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.8 78.2 79.1 109.1 109.8 110.7 111.7 112.8 114.3 42.3 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 120.8 134.8 117.8 122.4 115.4 147.7 196.5 152.6 147.0 145.5 154.7 238.8 185.7 185.5 166.0 215.0 249.9 195.4 220.1 246.6 264.6 1 203.0 2 417.3 2 509.2 1 166.2 1 400.0 483.4 532.6 415.5 429.3 438.9 329.5 305.0 302.7 402.4 1 963.1 295.6 414.1 436.1 672.5 484.1 920.5
Należności krótkoterminowe 725.7 794.0 689.3 850.0 650.7 749.7 683.3 847.6 703.9 804.7 729.0 955.9 833.4 840.7 846.7 1 018.9 866.2 911.8 819.9 999.5 855.2 793.5 618.1 610.0 644.3 684.9 675.6 859.4 785.4 928.8 908.1 1 263.8 1 092.6 1 136.0 1 047.7 1 406.4 1 096.2 1 096.6 1 041.8 1 394.0 1 104.8 1 135.3
Dług krótkoterminowy 93.4 98.2 86.0 81.4 54.2 42.2 50.1 46.5 47.6 79.6 74.2 78.2 71.2 72.5 82.0 30.9 53.4 56.3 53.7 69.9 234.5 254.8 240.1 243.5 170.6 237.6 213.1 193.4 184.5 202.3 219.2 106.5 239.8 248.7 250.6 1 739.4 91.7 92.5 1 045.2 1 018.4 996.7 537.6
Zobowiązania krótkoterminowe 1 829.7 1 991.0 1 826.6 2 181.0 1 728.3 1 899.4 1 796.9 2 184.7 1 779.2 2 051.9 1 901.9 2 368.1 2 012.6 2 298.1 2 142.6 2 490.2 2 197.3 2 311.1 2 159.4 2 705.3 2 297.5 2 297.9 2 119.3 2 347.5 2 276.6 2 397.2 2 342.2 2 857.4 2 371.2 2 699.6 2 559.9 3 285.9 2 684.2 2 968.1 2 876.0 5 030.0 2 489.4 2 658.1 3 453.0 4 214.2 3 496.9 3 183.5
Rozliczenia międzyokresowe 990.7 998.5 978.4 937.3 955.9 1 003.6 1 052.2 263.0 991.5 0.0 0.0 294.8 805.5 879.6 878.8 299.1 990.0 1 021.7 1 075.2 345.8 1 080.8 1 152.6 0.0 291.7 0.0 237.1 145.0 340.6 78.8 263.3 149.2 347.0 1 096.6 260.3 1 645.8 360.9 156.5 242.7 797.8 370.8 0.0 0.0
Zobowiązania długoterminowe 6 705.2 6 467.5 6 510.4 6 149.6 6 441.8 6 369.7 6 435.3 6 226.5 6 356.3 6 192.9 6 415.9 6 169.3 7 782.0 8 629.1 8 667.1 8 190.3 8 313.7 8 156.0 8 274.1 7 701.1 8 514.0 9 370.0 10 597.1 10 619.2 9 542.6 9 457.2 9 011.9 8 786.8 9 300.7 9 049.5 9 504.4 8 758.1 9 454.8 9 296.6 8 962.1 8 120.3 7 075.3 7 003.9 6 144.1 5 413.7 5 535.5 7 272.1
Rezerwy z tytułu odroczonego podatku 990.7 998.5 978.4 937.3 955.9 1 003.6 1 052.2 608.4 991.5 978.2 975.7 570.9 805.5 879.6 878.8 503.4 990.0 1 021.7 1 075.2 1 088.8 1 080.8 1 152.6 1 090.6 1 099.1 1 098.5 1 030.8 1 097.1 1 079.0 1 014.2 1 022.4 1 101.3 1 106.6 1 096.6 0.0 0.0 610.5 399.9 389.9 376.4 375.4 894.0 381.7
Zobowiązania długoterminowe 6 705.2 6 467.5 6 510.4 6 149.6 6 441.8 6 369.7 6 435.3 6 226.5 6 356.3 6 192.9 6 415.9 6 169.3 7 782.0 8 629.1 8 667.1 8 190.3 8 313.7 8 156.0 8 274.1 7 701.1 8 514.0 9 370.0 10 597.1 10 619.2 9 542.6 9 457.2 9 011.9 8 786.8 9 300.7 9 049.5 9 504.4 8 758.1 9 454.8 9 296.6 8 962.1 8 120.3 7 075.3 7 003.9 6 144.1 5 413.7 5 535.5 7 272.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 148.8 421.3 430.5 411.9 413.5 405.2 399.2 392.5 381.7 370.8 367.8 389.2 374.5 370.5 379.1 374.4 363.2 328.8 291.2 294.2 295.2 53.9 310.0
Zobowiązania ogółem 8 534.9 8 458.5 8 337.1 8 330.6 8 170.1 8 269.1 8 232.2 8 411.3 8 135.6 8 244.8 8 317.8 8 537.4 9 794.5 10 927.2 10 809.7 10 680.5 10 511.0 10 467.1 10 433.5 10 406.4 10 811.5 11 667.8 12 716.4 12 966.7 11 819.2 11 854.4 11 354.1 11 644.2 11 671.9 11 749.1 12 064.3 12 044.0 12 139.0 12 264.7 11 838.1 13 150.3 9 564.7 9 662.0 9 597.0 9 627.9 9 615.0 10 455.6
Kapitał (fundusz) podstawowy 2.6 2.6 2.6 2.7 2.7 2.7 2.7 2.7 2.7 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 3.0 0.0 3.1
Zyski zatrzymane (317.4) (278.1) (264.8) (228.6) (159.0) (115.6) (93.9) (33.8) 74.7 119.7 159.2 247.0 512.3 514.1 560.9 710.5 990.4 992.7 1 048.6 1 107.0 1 223.1 993.0 708.8 532.4 421.2 315.7 320.2 327.6 339.8 347.3 359.3 406.8 450.2 477.6 787.4 964.2 79.3 110.9 144.0 239.7 315.5 349.5
Kapitał własny 1 764.8 1 822.7 1 876.3 1 893.5 1 979.8 2 059.3 2 099.3 2 170.8 2 248.4 2 250.6 2 332.6 2 468.9 2 732.3 2 805.6 2 855.8 3 039.7 3 227.9 3 243.7 3 296.0 3 330.0 3 461.6 3 179.7 2 905.7 2 746.0 2 687.0 2 633.3 2 696.0 2 731.9 2 793.6 2 913.2 2 924.4 3 038.5 3 151.5 3 191.4 3 559.4 3 720.9 2 854.8 2 898.9 2 951.7 3 046.5 3 091.6 3 033.8
Udziały mniejszościowe 9.8 9.9 10.0 10.1 10.0 10.0 10.0 9.8 9.8 9.8 9.8 9.8 9.9 10.0 10.0 10.1 10.0 10.0 10.1 9.9 10.0 10.2 10.4 10.0 9.9 9.8 9.8 9.0 9.2 9.0 9.2 8.8 8.3 8.1 8.2 8.2 8.1 7.7 7.7 7.5 9.7 13.7
Pasywa 10 299.7 10 281.2 10 213.4 10 224.0 10 149.9 10 328.4 10 331.5 10 582.1 10 383.9 10 495.3 10 650.4 11 006.2 12 526.8 13 732.8 13 665.5 13 720.1 13 738.9 13 710.8 13 729.5 13 736.3 14 273.1 14 847.5 15 622.1 15 712.7 14 506.2 14 487.7 14 050.1 14 376.2 14 465.5 14 662.2 14 988.8 15 082.4 15 290.5 15 456.1 15 397.5 16 871.2 12 419.4 12 560.9 12 548.7 12 674.4 12 706.7 13 489.4
Inwestycje (991.0) (998.0) (978.4) 214.3 (955.9) (1 003.6) (1 052.2) 1 118.8 (991.5) (978.2) (975.7) 1 228.9 (805.0) (879.6) (878.8) 1 274.0 (990.0) (1 021.7) (1 075.2) 264.5 (1 080.8) (1 152.6) (1 090.6) 262.6 (1 098.5) (1 030.8) (1 097.1) 405.5 (1 014.2) (1 022.4) 509.0 405.5 646.6 648.9 (1 122.0) 185.0 363.2 354.2 357.4 163.7 0.0 0.0
Dług 5 807.9 5 567.2 5 618.0 5 293.7 5 540.2 5 408.4 5 433.2 5 270.0 5 412.5 5 294.3 5 514.4 5 268.5 7 047.7 7 822.0 7 870.3 7 244.0 7 377.1 7 190.6 7 252.7 6 682.2 7 592.0 8 396.5 9 671.5 9 691.9 8 614.7 8 585.6 8 058.4 7 833.9 8 405.2 8 161.5 8 551.5 7 785.4 8 529.5 8 396.2 8 020.7 8 626.7 6 266.3 6 212.6 6 271.8 5 566.6 1 244.0 6 842.8
Środki pieniężne i inne aktywa pieniężne 120.8 134.8 117.8 122.4 115.4 147.7 196.5 152.6 147.0 145.5 154.7 238.8 185.7 185.5 166.0 215.0 249.9 195.4 220.1 246.6 264.6 1 203.0 2 417.3 2 509.2 1 166.2 1 400.0 483.4 532.6 415.5 429.3 438.9 329.5 305.0 302.7 402.4 1 963.1 295.6 414.1 436.1 672.5 484.1 920.5
Dług netto 5 687.1 5 432.5 5 500.1 5 171.3 5 424.8 5 260.6 5 236.7 5 117.5 5 265.5 5 148.8 5 359.7 5 029.7 6 862.0 7 636.5 7 704.3 7 029.0 7 127.3 6 995.2 7 032.6 6 435.5 7 327.3 7 193.6 7 254.2 7 182.7 7 448.4 7 185.6 7 574.9 7 301.3 7 989.7 7 732.2 8 112.6 7 455.9 8 224.4 8 093.5 7 618.3 6 663.5 5 970.7 5 798.5 5 835.7 4 894.1 759.8 5 922.4
Ticker ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK ARMK
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD