Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 13 174.0 | 13 073.0 | 13 587.0 | 13 153.0 | 15 308.0 | 13 326.0 | 13 075.0 | 13 699.0 | 14 588.0 | 15 244.0 | 18 240.0 | 19 078.0 | 19 419.0 | 19 663.0 | 18 498.0 | 17 883.0 | 17 773.0 | 18 922.0 | 18 775.0 | 18 805.0 | 19 024.0 | 19 767.0 | 21 815.0 | 21 171.0 | 22 353.0 | 23 305.0 | 24 085.0 | 24 479.0 | 25 825.0 | 25 428.0 | 25 459.0 | 26 161.0 | 26 726.0 | 27 959.0 | 29 092.0 | 30 410.0 | 30 729.0 | 31 540.0 | 31 949.0 | 33 647.0 | 34 409.0 | 33 338.0 | 33 632.0 |
| Aktywa trwałe | 6 207.0 | 6 140.0 | 6 140.0 | 6 110.0 | 6 047.0 | 6 416.0 | 6 347.0 | 6 300.0 | 6 235.0 | 6 150.0 | 6 222.0 | 6 347.0 | 6 501.0 | 6 634.0 | 6 607.0 | 6 994.0 | 7 026.0 | 8 637.0 | 8 713.0 | 8 763.0 | 8 818.0 | 8 998.0 | 9 080.0 | 8 923.0 | 8 984.0 | 9 036.0 | 9 114.0 | 9 231.0 | 9 718.0 | 9 721.0 | 10 215.0 | 10 727.0 | 10 801.0 | 11 244.0 | 11 319.0 | 11 531.0 | 11 582.0 | 12 358.0 | 12 684.0 | 12 976.0 | 13 189.0 | 12 644.0 | 13 924.0 |
| Rzeczowe aktywa trwałe netto | 861.0 | 864.0 | 887.0 | 882.0 | 892.0 | 908.0 | 904.0 | 905.0 | 937.0 | 949.0 | 969.0 | 996.0 | 1 066.0 | 1 195.0 | 1 257.0 | 1 321.0 | 1 407.0 | 1 456.0 | 1 494.0 | 1 513.0 | 1 529.0 | 1 555.0 | 1 534.0 | 1 530.0 | 1 604.0 | 1 638.0 | 1 768.0 | 1 814.0 | 1 934.0 | 1 974.0 | 2 071.0 | 2 194.0 | 2 307.0 | 2 494.0 | 2 559.0 | 2 604.0 | 2 723.0 | 3 289.0 | 3 428.0 | 3 546.0 | 3 714.0 | 3 922.0 | 4 266.0 |
| Wartość firmy | 3 304.0 | 3 304.0 | 3 304.0 | 3 304.0 | 3 302.0 | 3 302.0 | 3 304.0 | 3 305.0 | 3 316.0 | 3 316.0 | 3 330.0 | 3 357.0 | 3 368.0 | 3 368.0 | 3 368.0 | 3 368.0 | 3 368.0 | 3 368.0 | 3 399.0 | 3 399.0 | 3 399.0 | 3 399.0 | 3 426.0 | 3 474.0 | 3 466.0 | 3 479.0 | 3 479.0 | 3 479.0 | 3 479.0 | 3 479.0 | 3 479.0 | 3 713.0 | 3 700.0 | 3 718.0 | 3 711.0 | 3 732.0 | 3 732.0 | 3 732.0 | 3 732.0 | 3 732.0 | 3 732.0 | 3 768.0 | 3 748.0 |
| Wartości niematerialne i prawne | 951.0 | 905.0 | 860.0 | 811.0 | 762.0 | 714.0 | 668.0 | 621.0 | 575.0 | 527.0 | 490.0 | 461.0 | 412.0 | 362.0 | 313.0 | 263.0 | 213.0 | 199.0 | 185.0 | 170.0 | 156.0 | 142.0 | 132.0 | 157.0 | 153.0 | 140.0 | 127.0 | 116.0 | 104.0 | 94.0 | 85.0 | 337.0 | 339.0 | 332.0 | 328.0 | 305.0 | 294.0 | 283.0 | 273.0 | 262.0 | 249.0 | 237.0 | 249.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 255.0 | 4 209.0 | 4 164.0 | 4 115.0 | 4 064.0 | 4 016.0 | 3 972.0 | 3 926.0 | 3 891.0 | 3 843.0 | 3 820.0 | 3 818.0 | 3 780.0 | 3 730.0 | 3 681.0 | 3 631.0 | 3 581.0 | 3 567.0 | 3 584.0 | 3 569.0 | 3 555.0 | 3 541.0 | 3 558.0 | 3 631.0 | 3 619.0 | 3 619.0 | 3 606.0 | 3 595.0 | 3 583.0 | 3 573.0 | 3 564.0 | 4 050.0 | 4 039.0 | 4 050.0 | 4 039.0 | 4 037.0 | 4 026.0 | 4 015.0 | 4 005.0 | 3 994.0 | 3 981.0 | 4 005.0 | 3 997.0 |
| Należności netto | 1 749.0 | 1 662.0 | 1 955.0 | 2 144.0 | 1 866.0 | 1 780.0 | 1 985.0 | 1 928.0 | 2 366.0 | 2 460.0 | 2 443.0 | 2 340.0 | 2 395.0 | 2 204.0 | 2 798.0 | 2 935.0 | 2 363.0 | 2 476.0 | 2 329.0 | 2 455.0 | 2 629.0 | 2 796.0 | 2 749.0 | 2 965.0 | 3 125.0 | 3 212.0 | 3 533.0 | 3 983.0 | 5 546.0 | 4 789.0 | 5 516.0 | 5 532.0 | 6 529.0 | 5 385.0 | 5 516.0 | 5 648.0 | 5 439.0 | 5 040.0 | 5 001.0 | 5 021.0 | 5 354.0 | 6 052.0 | 6 242.0 |
| Inwestycje długoterminowe | 935.0 | 930.0 | 936.0 | 958.0 | 946.0 | 996.0 | 934.0 | 960.0 | 929.0 | 909.0 | 961.0 | 1 059.0 | 1 143.0 | 1 203.0 | 1 214.0 | 1 613.0 | 1 568.0 | 1 588.0 | 1 609.0 | 1 650.0 | 1 703.0 | 1 713.0 | 1 678.0 | 1 538.0 | 1 538.0 | 1 601.0 | 1 569.0 | 1 658.0 | 2 055.0 | 2 026.0 | 2 102.0 | 2 047.0 | 1 980.0 | 2 088.0 | 2 024.0 | 2 177.0 | 2 281.0 | 2 910.0 | 2 983.0 | 2 981.0 | 2 787.0 | 2 686.0 | 3 638.0 |
| Aktywa obrotowe | 6 967.0 | 6 933.0 | 7 447.0 | 7 043.0 | 9 261.0 | 6 910.0 | 6 728.0 | 7 399.0 | 8 353.0 | 9 094.0 | 12 018.0 | 12 731.0 | 12 918.0 | 13 029.0 | 11 891.0 | 10 889.0 | 10 747.0 | 10 285.0 | 10 062.0 | 10 042.0 | 10 206.0 | 10 769.0 | 12 735.0 | 12 248.0 | 13 369.0 | 14 269.0 | 14 971.0 | 15 248.0 | 16 107.0 | 15 707.0 | 15 244.0 | 15 434.0 | 15 925.0 | 16 715.0 | 17 773.0 | 18 879.0 | 19 147.0 | 19 182.0 | 19 265.0 | 20 671.0 | 21 220.0 | 20 694.0 | 19 708.0 |
| Środki pieniężne i Inwestycje | 3 162.0 | 3 087.0 | 3 230.0 | 2 743.0 | 4 965.0 | 3 116.0 | 2 640.0 | 3 266.0 | 3 749.0 | 4 147.0 | 6 744.0 | 7 231.0 | 7 276.0 | 7 454.0 | 5 352.0 | 3 984.0 | 4 030.0 | 3 712.0 | 3 623.0 | 3 561.0 | 3 618.0 | 3 960.0 | 5 704.0 | 4 756.0 | 5 738.0 | 6 623.0 | 6 765.0 | 6 510.0 | 5 459.0 | 5 737.0 | 3 922.0 | 3 548.0 | 2 581.0 | 4 047.0 | 5 098.0 | 6 535.0 | 6 869.0 | 7 492.0 | 7 557.0 | 9 103.0 | 9 471.0 | 8 213.0 | 6 747.0 |
| Zapasy | 1 567.0 | 1 641.0 | 1 713.0 | 1 739.0 | 1 833.0 | 1 835.0 | 1 924.0 | 2 026.0 | 2 050.0 | 2 281.0 | 2 609.0 | 2 876.0 | 2 930.0 | 3 125.0 | 3 494.0 | 3 681.0 | 3 722.0 | 3 703.0 | 3 677.0 | 3 539.0 | 3 474.0 | 3 472.0 | 3 725.0 | 3 952.0 | 3 904.0 | 3 925.0 | 4 053.0 | 4 117.0 | 4 309.0 | 4 526.0 | 5 009.0 | 5 506.0 | 5 932.0 | 6 054.0 | 5 940.0 | 5 809.0 | 5 725.0 | 5 646.0 | 5 691.0 | 5 568.0 | 5 421.0 | 5 501.0 | 5 656.0 |
| Inwestycje krótkoterminowe | 160.0 | 158.0 | 163.0 | 169.0 | 168.0 | 154.0 | 170.0 | 438.0 | 343.0 | 656.0 | 1 800.0 | 1 953.0 | 2 266.0 | 655.0 | 482.0 | 610.0 | 590.0 | 520.0 | 507.0 | 547.0 | 489.0 | 536.0 | 423.0 | 406.0 | 387.0 | 410.0 | 460.0 | 444.0 | 464.0 | 473.0 | 591.0 | 592.0 | 586.0 | 500.0 | 510.0 | 510.0 | 737.0 | 638.0 | 472.0 | 815.0 | 1 449.0 | 1 949.0 | 578.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 002.0 | 2 929.0 | 3 067.0 | 2 574.0 | 4 797.0 | 2 962.0 | 2 470.0 | 2 828.0 | 3 406.0 | 3 491.0 | 4 944.0 | 5 278.0 | 5 010.0 | 6 799.0 | 4 870.0 | 3 374.0 | 3 440.0 | 3 192.0 | 3 116.0 | 3 014.0 | 3 129.0 | 3 424.0 | 5 281.0 | 4 350.0 | 5 351.0 | 6 213.0 | 6 305.0 | 6 066.0 | 4 995.0 | 5 264.0 | 3 331.0 | 2 956.0 | 1 995.0 | 3 547.0 | 4 588.0 | 6 025.0 | 6 132.0 | 6 854.0 | 7 085.0 | 8 288.0 | 8 022.0 | 6 264.0 | 6 169.0 |
| Należności krótkoterminowe | 613.0 | 650.0 | 647.0 | 693.0 | 658.0 | 549.0 | 644.0 | 717.0 | 813.0 | 867.0 | 929.0 | 935.0 | 945.0 | 1 041.0 | 1 164.0 | 1 094.0 | 996.0 | 978.0 | 903.0 | 890.0 | 958.0 | 1 043.0 | 1 062.0 | 1 118.0 | 1 124.0 | 1 076.0 | 1 307.0 | 1 352.0 | 1 472.0 | 1 502.0 | 1 558.0 | 1 686.0 | 1 755.0 | 1 611.0 | 1 468.0 | 1 433.0 | 1 478.0 | 1 416.0 | 1 457.0 | 1 470.0 | 1 570.0 | 1 737.0 | 1 803.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 400.0 | 1 200.0 | 0.0 | 0.0 | 0.0 | 200.0 | 200.0 | 200.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 600.0 | 644.0 | 659.0 | 63.0 | 64.0 | 63.0 | 65.0 | 69.0 | 73.0 | 76.0 | 82.0 | 98.0 | 85.0 | 288.0 | 304.0 | 298.0 | 286.0 | 287.0 | 275.0 | 274.0 | 887.0 | 880.0 | 880.0 |
| Zobowiązania krótkoterminowe | 2 823.0 | 2 521.0 | 2 696.0 | 3 020.0 | 3 798.0 | 2 307.0 | 2 611.0 | 2 964.0 | 3 632.0 | 3 808.0 | 4 097.0 | 4 371.0 | 4 115.0 | 4 399.0 | 4 580.0 | 4 322.0 | 4 068.0 | 3 776.0 | 3 605.0 | 3 785.0 | 4 447.0 | 4 569.0 | 4 765.0 | 4 285.0 | 4 459.0 | 4 504.0 | 4 822.0 | 5 125.0 | 6 344.0 | 6 264.0 | 6 650.0 | 6 833.0 | 7 379.0 | 7 250.0 | 7 871.0 | 8 224.0 | 7 372.0 | 7 076.0 | 6 884.0 | 7 228.0 | 8 468.0 | 7 736.0 | 7 996.0 |
| Rozliczenia międzyokresowe | 940.0 | 784.0 | 874.0 | 858.0 | 765.0 | 850.0 | 981.0 | 1 164.0 | 1 376.0 | 1 669.0 | 1 787.0 | 2 116.0 | 1 665.0 | 2 018.0 | 1 961.0 | 1 581.0 | 1 347.0 | 1 356.0 | 1 393.0 | 1 430.0 | 1 336.0 | 1 400.0 | 1 334.0 | 1 390.0 | 1 321.0 | 1 572.0 | 1 706.0 | 1 688.0 | 2 076.0 | 2 397.0 | 2 590.0 | 2 828.0 | 3 142.0 | 3 082.0 | 3 373.0 | 3 497.0 | 2 975.0 | 3 147.0 | 2 611.0 | 2 742.0 | 2 849.0 | 2 452.0 | 2 491.0 |
| Zobowiązania długoterminowe | 2 449.0 | 2 480.0 | 2 540.0 | 2 156.0 | 3 897.0 | 3 851.0 | 3 899.0 | 3 916.0 | 3 739.0 | 3 749.0 | 5 931.0 | 5 991.0 | 5 955.0 | 6 758.0 | 6 876.0 | 6 736.0 | 6 866.0 | 6 937.0 | 6 969.0 | 6 904.0 | 6 363.0 | 6 538.0 | 8 026.0 | 7 317.0 | 7 316.0 | 7 328.0 | 7 270.0 | 7 294.0 | 7 234.0 | 7 274.0 | 7 230.0 | 7 258.0 | 7 153.0 | 7 289.0 | 7 092.0 | 7 093.0 | 7 008.0 | 7 035.0 | 6 866.0 | 7 579.0 | 6 940.0 | 6 977.0 | 6 675.0 |
| Rezerwy z tytułu odroczonego podatku | 32.0 | 23.0 | 16.0 | 50.0 | 56.0 | 14.0 | 14.0 | 16.0 | 1.0 | 2.0 | 4.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 449.0 | 2 480.0 | 2 540.0 | 2 156.0 | 3 897.0 | 3 851.0 | 3 899.0 | 3 916.0 | 3 739.0 | 3 749.0 | 5 931.0 | 5 991.0 | 5 955.0 | 6 758.0 | 6 876.0 | 6 736.0 | 6 866.0 | 6 937.0 | 6 969.0 | 6 904.0 | 6 363.0 | 6 538.0 | 8 026.0 | 7 317.0 | 7 316.0 | 7 328.0 | 7 270.0 | 7 294.0 | 7 234.0 | 7 274.0 | 7 230.0 | 7 258.0 | 7 153.0 | 7 289.0 | 7 092.0 | 7 093.0 | 7 008.0 | 7 035.0 | 6 866.0 | 7 579.0 | 6 940.0 | 6 977.0 | 6 675.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 160.0 | 244.0 | 259.0 | 259.0 | 249.0 | 253.0 | 268.0 | 301.0 | 303.0 | 395.0 | 400.0 | 372.0 | 461.0 | 464.0 | 440.0 | 438.0 | 427.0 | 436.0 | 414.0 | 346.0 | 328.0 | 409.0 |
| Zobowiązania ogółem | 5 272.0 | 5 001.0 | 5 236.0 | 5 176.0 | 7 695.0 | 6 158.0 | 6 510.0 | 6 880.0 | 7 371.0 | 7 557.0 | 10 028.0 | 10 362.0 | 10 070.0 | 11 157.0 | 11 456.0 | 11 058.0 | 10 934.0 | 10 713.0 | 10 574.0 | 10 689.0 | 10 810.0 | 11 107.0 | 12 791.0 | 11 602.0 | 11 775.0 | 11 832.0 | 12 092.0 | 12 419.0 | 13 578.0 | 13 538.0 | 13 880.0 | 14 091.0 | 14 532.0 | 14 539.0 | 14 963.0 | 15 317.0 | 14 380.0 | 14 111.0 | 13 750.0 | 14 807.0 | 15 408.0 | 14 713.0 | 14 671.0 |
| Kapitał (fundusz) podstawowy | 12.0 | 12.0 | 12.0 | 12.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 11.0 | 10.0 | 10.0 | 10.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 |
| Zyski zatrzymane | 13 072.0 | 13 297.0 | 13 538.0 | 13 747.0 | 13 967.0 | 14 142.0 | 14 353.0 | 14 750.0 | 15 252.0 | 15 847.0 | 16 564.0 | 17 383.0 | 18 258.0 | 18 288.0 | 19 216.0 | 20 191.0 | 20 874.0 | 23 032.0 | 23 502.0 | 23 880.0 | 24 386.0 | 25 085.0 | 25 638.0 | 26 278.0 | 27 209.0 | 28 137.0 | 29 247.0 | 30 748.0 | 32 246.0 | 33 827.0 | 35 137.0 | 36 520.0 | 37 892.0 | 39 389.0 | 40 696.0 | 41 988.0 | 43 726.0 | 45 480.0 | 46 871.0 | 48 247.0 | 49 651.0 | 50 511.0 | 52 280.0 |
| Kapitał własny | 7 902.0 | 8 072.0 | 8 351.0 | 7 977.0 | 7 613.0 | 7 168.0 | 6 565.0 | 6 819.0 | 7 217.0 | 7 687.0 | 8 212.0 | 8 716.0 | 9 349.0 | 8 506.0 | 7 042.0 | 6 825.0 | 6 839.0 | 8 209.0 | 8 201.0 | 8 116.0 | 8 214.0 | 8 660.0 | 9 024.0 | 9 569.0 | 10 578.0 | 11 473.0 | 11 993.0 | 12 060.0 | 12 247.0 | 11 890.0 | 11 579.0 | 12 070.0 | 12 194.0 | 13 420.0 | 14 129.0 | 15 093.0 | 16 349.0 | 17 429.0 | 18 199.0 | 18 840.0 | 19 001.0 | 18 625.0 | 18 961.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 13 174.0 | 13 073.0 | 13 587.0 | 13 153.0 | 15 308.0 | 13 326.0 | 13 075.0 | 13 699.0 | 14 588.0 | 15 244.0 | 18 240.0 | 19 078.0 | 19 419.0 | 19 663.0 | 18 498.0 | 17 883.0 | 17 773.0 | 18 922.0 | 18 775.0 | 18 805.0 | 19 024.0 | 19 767.0 | 21 815.0 | 21 171.0 | 22 353.0 | 23 305.0 | 24 085.0 | 24 479.0 | 25 825.0 | 25 428.0 | 25 459.0 | 26 161.0 | 26 726.0 | 27 959.0 | 29 092.0 | 30 410.0 | 30 729.0 | 31 540.0 | 31 949.0 | 33 647.0 | 34 409.0 | 33 338.0 | 33 632.0 |
| Inwestycje | 1 095.0 | 1 088.0 | 1 099.0 | 1 127.0 | 1 114.0 | 1 150.0 | 1 104.0 | 1 398.0 | 1 272.0 | 1 565.0 | 2 761.0 | 3 012.0 | 3 409.0 | 1 858.0 | 1 696.0 | 2 223.0 | 2 158.0 | 2 108.0 | 2 116.0 | 2 197.0 | 2 192.0 | 2 249.0 | 2 101.0 | 1 944.0 | 1 925.0 | 2 011.0 | 2 029.0 | 2 102.0 | 2 519.0 | 2 499.0 | 2 693.0 | 2 639.0 | 2 566.0 | 2 588.0 | 2 534.0 | 2 687.0 | 3 018.0 | 3 548.0 | 3 455.0 | 3 796.0 | 4 236.0 | 4 635.0 | 4 216.0 |
| Dług | 1 947.0 | 1 947.0 | 1 947.0 | 1 547.0 | 4 542.0 | 3 343.0 | 3 343.0 | 3 343.0 | 3 343.0 | 3 125.0 | 5 302.0 | 5 303.0 | 5 304.0 | 5 305.0 | 5 306.0 | 5 308.0 | 5 309.0 | 5 310.0 | 5 311.0 | 5 312.0 | 5 313.0 | 5 314.0 | 6 815.0 | 5 447.0 | 5 448.0 | 5 449.0 | 5 450.0 | 5 451.0 | 5 452.0 | 5 454.0 | 5 455.0 | 5 554.0 | 5 542.0 | 5 657.0 | 5 658.0 | 5 659.0 | 5 561.0 | 5 989.0 | 5 998.0 | 6 671.0 | 6 606.0 | 6 588.0 | 6 670.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 002.0 | 2 929.0 | 3 067.0 | 2 574.0 | 4 797.0 | 2 962.0 | 2 470.0 | 2 828.0 | 3 406.0 | 3 491.0 | 4 944.0 | 5 278.0 | 5 010.0 | 6 799.0 | 4 870.0 | 3 374.0 | 3 440.0 | 3 192.0 | 3 116.0 | 3 014.0 | 3 129.0 | 3 424.0 | 5 281.0 | 4 350.0 | 5 351.0 | 6 213.0 | 6 305.0 | 6 066.0 | 4 995.0 | 5 264.0 | 3 331.0 | 2 956.0 | 1 995.0 | 3 547.0 | 4 588.0 | 6 025.0 | 6 132.0 | 6 854.0 | 7 085.0 | 8 288.0 | 8 022.0 | 6 264.0 | 6 169.0 |
| Dług netto | (1 055.0) | (982.0) | (1 120.0) | (1 027.0) | (255.0) | 381.0 | 873.0 | 515.0 | (63.0) | (366.0) | 358.0 | 25.0 | 294.0 | (1 494.0) | 436.0 | 1 934.0 | 1 869.0 | 2 118.0 | 2 195.0 | 2 298.0 | 2 184.0 | 1 890.0 | 1 534.0 | 1 097.0 | 97.0 | (764.0) | (855.0) | (615.0) | 457.0 | 190.0 | 2 124.0 | 2 598.0 | 3 547.0 | 2 110.0 | 1 070.0 | (366.0) | (571.0) | (865.0) | (1 087.0) | (1 617.0) | (1 416.0) | 324.0 | 501.0 |
| Ticker | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE | AP2.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |