Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 0.0 | 207.3 | 0.0 | 195.8 | 220.5 | 242.5 | 292.1 | 316.2 | 381.4 | 398.5 | 436.4 | 498.5 | 559.9 | 578.0 | 608.8 | 689.2 | 750.9 | 771.0 | 794.5 | 779.7 | 883.9 | 844.2 |
Aktywa trwałe | (8.5) | 80.7 | (12.2) | 78.8 | 77.3 | 78.6 | 77.1 | 78.4 | 85.6 | 96.6 | 96.1 | 137.9 | 146.1 | 149.0 | 156.1 | 194.9 | 195.1 | 207.2 | 217.3 | 225.8 | 225.8 | 234.5 |
Rzeczowe aktywa trwałe netto | 0.0 | 55.9 | 0.0 | 54.0 | 53.2 | 55.7 | 54.4 | 53.9 | 59.8 | 69.9 | 70.7 | 110.0 | 116.2 | 116.0 | 123.8 | 136.4 | 134.2 | 144.5 | 153.5 | 154.8 | 151.1 | 146.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.6 | 24.7 | 26.2 | 26.3 | 26.2 | 26.2 | 26.2 |
Wartości niematerialne i prawne | 0.0 | 6.0 | 0.0 | 6.4 | 6.7 | 7.0 | 7.3 | 8.1 | 8.6 | 9.4 | 10.2 | 10.7 | 8.4 | 12.3 | 13.4 | 14.9 | 16.0 | 17.6 | 19.3 | 21.9 | 23.0 | 24.6 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 6.0 | 0.0 | 6.4 | 6.7 | 7.0 | 7.3 | 8.1 | 8.6 | 9.4 | 10.2 | 10.7 | 8.4 | 12.3 | 13.4 | 40.6 | 40.8 | 43.8 | 45.5 | 48.1 | 49.2 | 50.8 |
Należności netto | 0.0 | 13.7 | 0.0 | 17.5 | 18.0 | 23.1 | 37.4 | 40.9 | 36.8 | 30.9 | 44.1 | 39.8 | 45.7 | 34.1 | 60.9 | 61.3 | 71.8 | 51.5 | 86.5 | 87.3 | 0.0 | 89.5 |
Inwestycje długoterminowe | 0.0 | 1.9 | 0.0 | 2.9 | 1.9 | 1.9 | 1.9 | 7.4 | 7.1 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.9 | 2.9 | 1.9 | 2.9 |
Aktywa obrotowe | 8.5 | 126.6 | 12.2 | 117.0 | 143.2 | 163.9 | 214.9 | 237.7 | 295.9 | 301.9 | 340.3 | 360.6 | 413.8 | 429.0 | 452.7 | 494.3 | 555.7 | 563.8 | 577.2 | 553.8 | 658.1 | 609.7 |
Środki pieniężne i Inwestycje | 8.5 | 13.2 | 12.2 | 21.0 | 7.7 | 23.6 | 11.0 | 6.3 | 9.7 | 24.0 | 11.9 | 28.0 | 25.6 | 49.7 | 40.3 | 47.7 | 20.7 | 88.7 | 19.1 | 7.5 | 18.0 | 46.8 |
Zapasy | 0.0 | 88.8 | 0.0 | 74.5 | 113.5 | 111.2 | 165.8 | 190.2 | 249.1 | 238.1 | 283.1 | 290.6 | 339.7 | 322.5 | 349.0 | 382.8 | 460.3 | 396.7 | 468.2 | 455.5 | 544.7 | 459.8 |
Inwestycje krótkoterminowe | 17.1 | 1.0 | 24.4 | 0.0 | 1.0 | 1.0 | 1.0 | (4.4) | (4.2) | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | (8.5) | 12.2 | (12.2) | 21.0 | 6.7 | 22.6 | 10.0 | 6.3 | 9.7 | 23.0 | 10.9 | 27.0 | 24.6 | 48.7 | 39.3 | 46.7 | 19.7 | 87.7 | 19.1 | 7.5 | 17.0 | 46.8 |
Należności krótkoterminowe | 0.0 | 40.4 | 0.0 | 37.0 | 45.1 | 43.1 | 59.5 | 50.9 | 111.5 | 93.3 | 133.5 | 111.3 | 141.8 | 113.2 | 142.7 | 177.3 | 222.1 | 161.4 | 203.6 | 235.5 | 291.4 | 300.8 |
Dług krótkoterminowy | 0.0 | 44.4 | 0.0 | 28.1 | 34.9 | 44.8 | 32.5 | 60.8 | 55.9 | 44.6 | 72.0 | 88.7 | 112.9 | 90.6 | 132.9 | 134.6 | 153.4 | 135.8 | 176.7 | 148.4 | 204.9 | 127.8 |
Zobowiązania krótkoterminowe | 0.0 | 97.7 | 0.0 | 84.8 | 100.9 | 113.5 | 116.8 | 136.6 | 198.8 | 193.7 | 229.7 | 225.8 | 282.3 | 284.6 | 306.2 | 342.9 | 411.1 | 385.6 | 414.4 | 421.7 | 536.6 | 466.8 |
Rozliczenia międzyokresowe | 0.0 | 12.9 | 0.0 | 0.0 | 20.8 | 7.2 | 0.9 | 0.6 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 13.3 | 0.0 | 0.0 | 0.0 | 14.8 | 0.0 | 0.0 | 0.0 | 16.9 |
Zobowiązania długoterminowe | 0.0 | 55.3 | 0.0 | 54.2 | 61.1 | 64.4 | 62.0 | 58.9 | 57.3 | 67.6 | 72.1 | 129.3 | 131.6 | 126.2 | 131.6 | 147.7 | 149.9 | 151.9 | 150.9 | 146.3 | 142.4 | 153.9 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 1.3 | 0.0 | 0.0 | 1.1 | 1.7 | 1.5 | 1.6 | 1.6 | 3.9 | 2.2 | 2.1 | 3.0 | 4.6 | 4.0 | 5.2 | 5.6 | 6.8 | 5.5 | 5.9 | 7.2 | 22.6 |
Zobowiązania długoterminowe | 0.0 | 55.3 | 0.0 | 54.2 | 61.1 | 64.4 | 62.0 | 58.9 | 57.3 | 67.6 | 72.1 | 129.3 | 131.6 | 126.2 | 131.6 | 147.7 | 149.9 | 151.9 | 150.9 | 146.3 | 142.4 | 153.9 |
Zobowiązania z tytułu leasingu | 0.0 | 59.5 | 0.0 | 59.6 | 68.7 | 72.5 | 71.4 | 67.9 | 66.6 | 76.3 | 83.5 | 138.9 | 140.8 | 133.6 | 140.3 | 154.7 | 156.3 | 156.9 | 157.8 | 154.6 | 149.8 | 128.2 |
Zobowiązania ogółem | 0.0 | 153.0 | 0.0 | 139.0 | 161.9 | 177.9 | 178.8 | 195.5 | 256.2 | 261.4 | 301.9 | 355.1 | 413.9 | 410.8 | 437.7 | 490.7 | 561.0 | 537.4 | 565.2 | 568.0 | 679.0 | 620.7 |
Kapitał (fundusz) podstawowy | 0.0 | 0.7 | 0.0 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Zyski zatrzymane | 0.0 | (54.3) | 0.0 | (51.8) | (50.0) | (45.8) | (42.7) | (37.7) | (34.6) | (23.6) | (26.9) | (21.5) | (20.1) | 0.5 | 3.9 | 14.9 | 6.6 | 20.2 | 15.9 | 5.6 | (28.6) | 0.0 |
Kapitał własny | 35.1 | 54.2 | 54.2 | 56.8 | 58.6 | 64.6 | 113.2 | 120.7 | 125.3 | 137.1 | 134.6 | 143.4 | 146.0 | 167.1 | 171.0 | 198.6 | 189.9 | 233.5 | 229.3 | 211.7 | 204.9 | 223.5 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 35.1 | 207.3 | 54.2 | 195.8 | 220.5 | 242.5 | 292.1 | 316.2 | 381.4 | 398.5 | 436.4 | 498.5 | 559.9 | 578.0 | 608.8 | 689.2 | 750.9 | 771.0 | 794.5 | 779.7 | 883.9 | 844.2 |
Inwestycje | 17.1 | 2.9 | 24.4 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
Dług | 0.0 | 98.4 | 0.0 | 74.5 | 94.9 | 107.4 | 92.9 | 117.9 | 111.5 | 108.3 | 141.7 | 215.6 | 241.3 | 211.9 | 260.1 | 273.5 | 293.9 | 277.5 | 318.7 | 286.2 | 337.4 | 256.0 |
Środki pieniężne i inne aktywa pieniężne | (8.5) | 12.2 | (12.2) | 21.0 | 6.7 | 22.6 | 10.0 | 6.3 | 9.7 | 23.0 | 10.9 | 27.0 | 24.6 | 48.7 | 39.3 | 46.7 | 19.7 | 87.7 | 19.1 | 7.5 | 17.0 | 46.8 |
Dług netto | 8.5 | 86.2 | 12.2 | 53.5 | 88.2 | 84.7 | 83.0 | 111.7 | 101.8 | 85.3 | 130.8 | 188.7 | 216.6 | 163.2 | 220.8 | 226.8 | 274.2 | 189.8 | 299.6 | 278.7 | 320.4 | 209.2 |
Ticker | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA | ANR.WA |
Waluta | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |