Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 9.1 | 13.3 | 11.1 | 10.3 | 9.3 | 8.6 | 7.2 | 6.3 | 5.6 | 4.2 | 7.2 | 8.4 | 8.8 | 7.5 | 7.4 | 7.3 | 6.4 | 6.5 | 7.8 | 6.8 | 6.3 | 6.2 | 5.9 | 9.4 | 9.5 | 14.6 | 38.5 | 37.1 | 36.3 | 35.2 | 32.8 | 32.6 | 30.4 | 28.3 | 27.6 | 26.6 | 25.5 | 25.4 | 24.4 | 22.9 | 21.6 | 18.9 |
Aktywa trwałe | 2.7 | 2.7 | 2.6 | 2.5 | 2.4 | 2.5 | 2.4 | 2.3 | 2.2 | 2.2 | 2.1 | 2.0 | 1.8 | 1.7 | 1.6 | 1.6 | 0.9 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 2.7 | 2.6 | 2.6 | 2.5 | 2.4 | 2.3 | 2.2 | 2.2 | 2.1 | 2.0 | 1.9 | 1.8 | 1.7 | 1.7 | 1.6 | 1.5 | 0.8 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 2.7 | 2.6 | 2.6 | 2.5 | 2.4 | 2.3 | 2.2 | 2.2 | 2.1 | 2.0 | 1.9 | 1.8 | 1.7 | 1.7 | 1.6 | 1.5 | 0.8 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.8 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.4 | 0.2 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 6.3 | 10.6 | 8.5 | 7.8 | 6.9 | 6.2 | 4.8 | 4.0 | 3.4 | 2.1 | 5.2 | 6.4 | 7.0 | 5.8 | 5.7 | 5.7 | 5.5 | 6.2 | 7.5 | 6.6 | 6.1 | 5.9 | 5.7 | 9.3 | 9.4 | 14.6 | 38.5 | 37.1 | 36.0 | 35.0 | 32.6 | 32.3 | 30.2 | 28.1 | 27.4 | 26.4 | 25.4 | 25.2 | 24.2 | 22.7 | 21.4 | 18.7 |
Środki pieniężne i Inwestycje | 5.9 | 10.5 | 8.5 | 7.6 | 6.8 | 6.1 | 4.8 | 3.9 | 3.2 | 2.0 | 5.1 | 6.1 | 6.8 | 5.5 | 5.4 | 5.3 | 5.1 | 5.9 | 6.6 | 6.5 | 5.8 | 5.7 | 5.5 | 9.1 | 9.1 | 14.0 | 38.1 | 36.6 | 35.7 | 34.5 | 32.2 | 31.7 | 29.7 | 27.7 | 27.0 | 25.5 | 23.8 | 23.8 | 23.2 | 20.7 | 19.9 | 17.3 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 2.5 | 2.6 | 2.4 | 2.4 | 2.4 | 2.2 | 2.2 | 1.9 | 0.8 | 0.6 | 2.2 | 4.3 | 3.5 | 2.6 | 1.2 | 2.8 | 2.0 | 1.8 | 2.8 | 2.1 | 2.4 | 2.9 | 2.6 | 3.1 | 2.6 | 2.0 | 10.4 | 9.4 | 6.6 | 4.7 | 4.5 | 7.4 | 17.3 | 17.9 | 21.4 | 22.3 | 22.9 | 22.8 | 22.2 | 19.5 | 18.7 | 16.2 |
Środki pieniężne i inne aktywa pieniężne | 3.4 | 7.8 | 6.1 | 5.2 | 4.4 | 4.0 | 2.6 | 2.0 | 2.5 | 1.4 | 2.9 | 1.8 | 3.3 | 2.8 | 4.2 | 2.6 | 3.1 | 4.2 | 3.8 | 4.4 | 3.5 | 2.8 | 2.9 | 5.9 | 6.4 | 12.0 | 27.7 | 27.2 | 29.1 | 29.8 | 27.7 | 24.3 | 12.4 | 9.8 | 5.6 | 3.2 | 0.9 | 1.0 | 1.0 | 1.2 | 1.3 | 1.1 |
Należności krótkoterminowe | 0.5 | 0.6 | 0.4 | 0.4 | 0.2 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 0.2 | 0.3 | 0.2 | 0.5 | 0.4 | 0.2 | 0.1 | 0.5 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.5 | 0.6 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 3.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 1.8 | 1.7 | 0.7 | 0.7 | 0.6 | 1.2 | 0.7 | 0.5 | 0.5 | 3.7 | 3.7 | 2.9 | 0.9 | 1.1 | 1.3 | 1.1 | 1.3 | 1.3 | 1.6 | 1.4 | 1.5 | 1.1 | 1.1 | 1.2 | 1.2 | 1.5 | 1.4 | 1.2 | 1.3 | 1.8 | 1.2 | 1.5 | 2.0 | 1.2 | 1.5 | 1.9 | 2.0 | 1.7 | 1.7 | 2.0 | 2.5 | 2.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 3.2 | 3.3 | 3.5 | 3.6 | 3.7 | 3.8 | 3.9 | 4.1 | 4.2 | 4.3 | 3.4 | 2.4 | 0.5 | 0.0 | 0.5 | 0.4 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 3.2 | 3.3 | 3.5 | 3.6 | 3.7 | 3.8 | 3.9 | 4.1 | 4.2 | 4.3 | 3.4 | 2.4 | 0.5 | 0.0 | 0.5 | 0.4 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 |
Zobowiązania ogółem | 5.0 | 5.0 | 4.1 | 4.3 | 4.3 | 5.1 | 4.6 | 4.6 | 4.6 | 8.0 | 3.7 | 2.9 | 0.9 | 1.1 | 1.3 | 1.1 | 1.3 | 1.3 | 1.6 | 1.4 | 1.5 | 1.2 | 1.1 | 1.2 | 1.2 | 1.5 | 1.4 | 1.2 | 1.5 | 2.0 | 1.4 | 1.7 | 2.2 | 1.4 | 1.7 | 2.0 | 2.2 | 1.8 | 1.8 | 2.2 | 2.7 | 2.2 |
Kapitał (fundusz) podstawowy | 2.2 | 2.2 | 2.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Zyski zatrzymane | (144.8) | (141.0) | (143.3) | (144.9) | (146.1) | (147.7) | (149.0) | (150.1) | (151.2) | (152.8) | (152.6) | (154.4) | (156.2) | (158.0) | (159.4) | (164.9) | (170.2) | (175.1) | (177.6) | (179.7) | (181.8) | (184.4) | (187.0) | (189.6) | (191.8) | (194.0) | (196.4) | (200.8) | (204.8) | (208.6) | (212.2) | (214.9) | (218.4) | (220.7) | (223.0) | (225.5) | (228.2) | (231.5) | (234.6) | (237.9) | (240.8) | (243.9) |
Kapitał własny | 4.0 | 8.3 | 7.0 | 6.0 | 5.1 | 3.6 | 2.6 | 1.7 | 1.0 | (3.8) | 3.6 | 5.5 | 7.9 | 6.4 | 6.0 | 6.2 | 5.2 | 5.1 | 6.2 | 5.4 | 4.8 | 5.0 | 4.8 | 8.1 | 8.3 | 13.1 | 37.1 | 35.9 | 34.8 | 33.2 | 31.4 | 30.9 | 28.2 | 26.9 | 25.9 | 24.6 | 23.4 | 23.6 | 22.6 | 20.7 | 18.9 | 16.7 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | (0.2) | (0.3) | (0.3) | (0.4) | (0.4) | (0.4) | (0.4) | (0.5) | (0.5) | (0.5) | (0.5) | (0.6) | (0.6) | (0.7) | (0.7) | (0.8) | (0.8) | (0.8) | (0.9) | (0.9) | (0.9) | (1.0) | (1.0) | (1.0) | (1.1) | (1.1) | (1.1) |
Pasywa | 9.1 | 13.3 | 11.1 | 10.3 | 9.3 | 8.6 | 7.2 | 6.3 | 5.6 | 4.2 | 7.2 | 8.4 | 8.8 | 7.5 | 7.4 | 7.3 | 6.4 | 6.5 | 7.8 | 6.8 | 6.3 | 6.2 | 5.9 | 9.4 | 9.5 | 14.6 | 38.5 | 37.1 | 36.3 | 35.2 | 32.8 | 32.6 | 30.4 | 28.3 | 27.6 | 26.6 | 25.5 | 25.4 | 24.4 | 22.9 | 21.6 | 18.9 |
Inwestycje | 2.5 | 2.6 | 2.4 | 2.4 | 2.4 | 2.2 | 2.2 | 1.9 | 0.8 | 0.6 | 2.2 | 4.3 | 3.5 | 2.6 | 1.2 | 2.8 | 2.0 | 1.8 | 2.8 | 2.1 | 2.4 | 2.9 | 2.6 | 3.1 | 2.6 | 2.0 | 10.4 | 9.4 | 6.6 | 4.7 | 4.5 | 7.4 | 17.3 | 17.9 | 21.4 | 22.3 | 22.9 | 22.8 | 22.2 | 19.5 | 18.7 | 16.2 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 3.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Środki pieniężne i inne aktywa pieniężne | 3.4 | 7.8 | 6.1 | 5.2 | 4.4 | 4.0 | 2.6 | 2.0 | 2.5 | 1.4 | 2.9 | 1.8 | 3.3 | 2.8 | 4.2 | 2.6 | 3.1 | 4.2 | 3.8 | 4.4 | 3.5 | 2.8 | 2.9 | 5.9 | 6.4 | 12.0 | 27.7 | 27.2 | 29.1 | 29.8 | 27.7 | 24.3 | 12.4 | 9.8 | 5.6 | 3.2 | 0.9 | 1.0 | 1.0 | 1.2 | 1.3 | 1.1 |
Dług netto | (3.4) | (7.8) | (6.1) | (5.2) | (4.4) | (4.0) | (2.6) | (2.0) | (2.5) | 1.6 | 0.1 | 0.2 | (3.3) | (2.8) | (4.2) | (2.6) | (3.1) | (4.2) | (3.8) | (4.4) | (3.5) | (2.7) | (2.8) | (5.9) | (6.4) | (11.9) | (27.7) | (27.2) | (28.9) | (29.5) | (27.5) | (24.0) | (12.1) | (9.6) | (5.4) | (3.0) | (0.7) | (0.8) | (0.8) | (1.0) | (1.0) | (0.8) |
Ticker | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX | ANIX |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |