Sprawozdania Finansowe

AngloGold Ashanti Limited



Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna


Wskaźnik 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49
Data 2005-06-30 2005-12-31 2006-06-30 2006-12-31 2007-06-30 2007-12-31 2008-06-30 2008-09-30 2008-12-31 2009-03-31 2009-06-30 2009-09-30 2009-12-31 2010-03-31 2010-06-30 2010-09-30 2010-12-31 2011-03-31 2011-06-30 2011-09-30 2011-12-31 2012-06-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30 2024-12-31 2025-03-31 2025-06-30 2025-09-30
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q1 Q2 Q3
Przychód (mln) 684 521 1 358 1 358 1 640 1 640 996 885 894 658 1 004 1 101 1 251 1 095 1 252 1 492 1 513 1 422 1 576 1 793 1 783 1 619 1 398 2 705 2 792 2 515 2 437 2 046 1 969 1 960 2 125 2 113 2 397 2 002 364 1 582 1 943 1 963 2 464 1 965 2 064 2 155 2 346 2 186 2 396 1 381 1 750 1 963 2 445 2 417
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 139.8% 214.8% -26.63% -34.81% -45.49% -59.88% 0.8% 24.4% 39.9% 66.4% 24.7% 35.5% 20.9% 29.9% 25.9% 20.2% 17.8% 13.9% -11.29% 50.9% 56.6% 55.3% 74.3% -24.36% -29.48% -22.07% -12.80% 3.3% 21.7% 2.1% -82.89% -25.13% -18.94% -1.95% 577.9% 24.2% 6.2% 9.8% -4.79% 11.2% 16.1% -35.92% -25.40% -10.20% 2.0% 75.0%
Marża brutto 17.4% 108.6% 39.5% 39.5% 38.0% 38.0% 26.5% 7.8% 96.2% 13.7% 38.5% 27.7% 73.5% 26.3% 36.6% 35.8% 48.5% 47.4% 39.9% 45.5% 38.2% 38.3% 28.5% 24.9% 26.8% 21.9% 18.6% 19.6% 16.8% 23.7% 17.5% 15.4% 18.9% 20.1% 46.2% 20.2% 30.0% 34.3% 42.9% 28.8% 29.5% 26.2% 24.5% 20.1% 25.3% 33.8% 44.4% 42.7% 49.0% 49.3%
Koszty i Wydatki (mln) 608 571 1 264 1 264 1 454 1 454 808 888 791 633 690 878 1 044 884 909 1 143 497 1 075 1 055 1 144 1 249 1 163 1 565 5 359 2 460 2 333 2 227 1 838 1 732 1 773 1 911 2 204 2 246 1 856 326 1 320 1 461 1 306 1 446 1 434 1 591 1 717 2 271 2 104 2 412 1 012 1 106 1 216 1 446 1 391
EBIT (mln) 111 -213 84 84 176 176 -4 130 558 39 406 -1 229 1 502 193 -128 199 1 016 360 519 648 673 456 233 451 566 403 343 253 151 304 239 185 329 261 124 181 429 527 911 443 455 419 381 215 331 369 644 747 999 1 026
EBIT Δ r/r 0.0% 0.0% 0.0% 0.0% 58.1% 182.4% -104.73% 53.8% 217.9% -77.78% 10250.0% -1045.38% 169.2% 394.9% -131.59% 116.2% -32.36% 86.5% 504.7% 226.1% -33.71% 26.7% -55.11% -30.40% -15.96% -11.62% 47.2% -43.90% -73.32% -24.57% -30.32% -26.88% 117.9% -14.14% -47.91% -2.16% 30.4% 101.9% 631.7% 144.8% 6.1% -20.49% -58.18% -51.47% -27.25% -11.93% 69.0% 247.4% 201.8% 178.0%
EBIT (%) 16.2% -40.88% 6.2% 6.2% 10.7% 10.7% -0.40% 14.7% 62.4% 5.9% 40.4% -111.63% 120.1% 17.6% -10.24% 13.3% 67.2% 25.3% 32.9% 36.1% 37.8% 28.2% 16.7% 16.7% 20.3% 16.0% 14.1% 12.4% 7.7% 15.5% 11.2% 8.8% 13.7% 13.0% 34.3% 11.4% 22.1% 26.8% 37.0% 22.5% 22.0% 19.4% 16.2% 9.8% 13.8% 26.7% 36.8% 38.1% 40.9% 42.4%
Przychody fiansowe (mln) 0 0 16 16 24 24 13 32 0 10 11 16 134 9 9 8 0 13 11 10 23 22 47 81 130 116 106 106 82 75 57 62 61 60 36 69 56 60 26 24 22 28 10 6 2 42 32 32 39 43
Koszty finansowe (mln) 0 0 38 38 38 38 28 30 0 25 39 39 20 32 32 27 49 44 37 34 34 46 33 69 75 70 7 65 0 0 0 0 0 0 0 11 0 74 0 49 0 33 0 33 0 44 35 41 44 81
Amortyzacja (mln) 123 227 350 350 328 328 142 134 194 10 -62 148 9 169 153 179 206 192 189 193 204 196 231 428 365 372 380 371 369 363 450 392 450 297 108 168 315 142 274 113 240 150 312 160 340 0 0 0 0 0
EBITDA (mln) 199 177 556 556 936 936 495 1 -5 49 344 -1 034 1 511 411 507 544 1 290 638 729 862 764 674 464 879 931 775 723 624 520 667 689 577 779 558 232 426 744 782 1 185 626 695 665 693 476 671 457 733 770 1 090 1 138
EBITDA(%) 29.1% 34.0% 41.0% 41.0% 57.0% 57.0% 49.7% 0.1% -0.56% 7.4% 34.3% -93.93% 120.8% 37.5% 40.5% 36.4% 85.3% 44.9% 46.3% 48.1% 42.9% 41.6% 33.2% 32.5% 33.3% 30.8% 29.7% 30.5% 26.4% 34.0% 32.4% 27.3% 32.5% 27.9% 64.0% 26.9% 38.3% 39.8% 48.1% 31.9% 33.7% 30.9% 29.5% 21.8% 28.0% 33.1% 41.9% 39.2% 44.6% 47.1%
NOPLAT (mln) 107 -437 -48 -48 -356 -356 -20 126 -320 48 417 -1 236 -127 244 -133 125 184 358 632 669 652 482 -214 -2 735 202 66 104 102 155 112 157 -153 90 86 263 193 426 597 992 507 451 410 65 76 -14 413 698 729 1 046 1 057
Podatek (mln) -9 -104 61 61 59 59 157 69 -93 39 113 -209 24 76 34 46 128 124 149 204 247 174 45 797 464 115 110 115 96 51 138 12 96 43 126 62 188 208 417 134 178 94 127 111 253 151 204 187 240 242
Zysk Netto (mln) 97 -373 -71 -71 -407 -407 -144 51 -453 9 298 -1 042 -82 169 -177 64 30 237 470 456 387 317 -174 -1 926 -304 -62 -12 -23 54 52 11 -176 -15 33 133 129 235 382 564 362 260 302 -65 -39 -275 253 470 443 669 669
Zysk netto Δ r/r 0.0% 0.0% 0.0% 0.0% -519.59% 9.1% 102.8% 171.8% 11.3% 102.2% 306.6% -2143.14% -81.90% 1777.8% -159.46% 106.1% 136.6% 40.2% 365.7% 615.8% 1190.6% 33.8% -137.02% -522.37% -178.51% -119.56% -93.10% -98.81% 117.8% 183.9% 191.7% 665.2% -127.78% -36.54% 1109.1% 173.3% 1666.7% 1057.6% 324.1% 180.6% 10.6% -20.94% -111.52% -110.77% -205.77% -16.23% 823.1% 1235.9% 343.3% 164.4%
Zysk netto (%) 14.2% -71.59% -5.23% -5.23% -24.82% -24.82% -14.46% 5.8% -50.67% 1.4% 29.6% -94.64% -6.55% 15.4% -14.13% 4.3% 2.0% 16.7% 29.8% 25.4% 21.7% 19.6% -12.45% -71.20% -10.89% -2.47% -0.49% -1.12% 2.7% 2.7% 0.5% -8.33% -0.63% 1.6% 36.6% 8.2% 12.1% 19.5% 22.9% 18.4% 12.6% 14.0% -2.77% -1.78% -11.48% 18.3% 26.9% 22.6% 27.4% 27.7%
EPS 0.36 -1.41 0.0 0.0 -1.0 -1.0 -0.51 0.15 -1.33 0.0254 0.83 -2.89 -0.22 0.47 -0.48 0.17 0.078 0.62 1.22 1.18 1.0 0.82 -0.6 -5.48 -0.83 -0.15 -0.0305 -0.06 0.13 0.13 0.0206 -0.43 -0.0359 0.0794 0.32 0.31 0.56 0.91 1.34 0.86 0.62 0.72 -0.16 -0.0927 -0.66 0.74 1.09 0.88 1.32 1.32
EPS (rozwodnione) 0.36 -1.4 0.0 0.0 -1.0 -1.0 -0.51 0.15 -1.26 0.0254 0.83 -2.89 -0.22 0.46 -0.48 0.17 0.078 0.53 0.85 1.09 0.95 0.78 -0.45 -4.75 -0.75 -0.15 -0.0293 -0.0564 0.13 0.13 0.0264 -0.43 -0.0359 0.0794 0.32 0.31 0.56 0.91 1.34 0.86 0.62 0.72 -0.15 -0.0927 -0.65 0.74 1.09 0.88 1.32 1.32
Ilośc akcji (mln) 265 265 273 281 265 278 282 347 341 354 359 361 367 363 367 368 383 386 386 386 386 387 290 351 364 406 394 383 412 410 534 409 418 415 417 417 421 420 421 421 421 420 411 421 417 422 430 503 507 507
Ważona ilośc akcji (mln) 265 266 273 282 265 282 282 348 358 354 360 361 368 364 367 370 384 420 420 421 406 406 386 405 406 406 409 408 412 412 417 413 418 415 419 417 420 418 421 419 421 420 422 421 421 422 431 503 507 507
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD