Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 711 530.0 | 733 964.0 | 754 330.0 | 784 516.0 | 805 787.0 | 878 313.0 | 841 648.0 | 835 577.0 | 848 942.0 | 889 868.0 | 903 186.0 | 883 809.0 | 894 443.0 | 887 189.0 | 901 300.0 | 886 787.0 | 896 745.0 | 897 567.0 | 950 497.0 | 973 745.0 | 1 011 185.0 | 990 385.0 | 1 018 806.0 | 1 027 609.0 | 1 060 012.0 | 1 068 741.0 | 1 078 347.0 | 1 092 570.0 | 1 139 429.0 | 1 100 335.0 | 1 049 969.0 | 1 048 915.0 | 1 021 503.0 | 956 523.0 | 957 728.0 | 942 671.0 | 983 174.0 | 1 003 731.0 | 998 354.0 | 1 026 489.0 | 1 044 578.0 |
| Aktywa trwałe | 427 998.0 | 445 871.0 | 464 483.0 | 487 958.0 | 502 559.0 | 553 649.0 | 523 760.0 | 523 488.0 | 527 649.0 | 557 973.0 | 574 721.0 | 555 132.0 | 564 418.0 | 554 089.0 | 564 640.0 | 565 122.0 | 565 483.0 | 567 729.0 | 608 484.0 | 627 224.0 | 651 588.0 | 631 725.0 | 662 220.0 | 672 559.0 | 692 043.0 | 687 776.0 | 689 740.0 | 698 096.0 | 698 262.0 | 660 184.0 | 604 161.0 | 594 086.0 | 576 858.0 | 727 927.0 | 725 846.0 | 717 708.0 | 732 736.0 | 760 469.0 | 1 669 799.0 | 0.0 | 0.0 |
| Rzeczowe aktywa trwałe netto | 6 732.0 | 6 821.0 | 6 880.0 | 7 122.0 | 7 464.0 | 7 641.0 | 8 063.0 | 8 199.0 | 8 813.0 | 8 896.0 | 0.0 | 9 538.0 | 0.0 | 9 673.0 | 9 647.0 | 0.0 | 9 619.0 | 9 682.0 | 0.0 | 11 846.0 | 12 542.0 | 0.0 | 12 486.0 | 0.0 | 12 374.0 | 0.0 | 12 271.0 | 0.0 | 12 214.0 | 0.0 | 11 973.0 | 0.0 | 12 259.0 | 0.0 | 0.0 | 0.0 | 13 070.0 | 0.0 | 6 713.0 | 0.0 | 0.0 |
| Wartość firmy | 11 544.0 | 11 532.0 | 11 574.0 | 12 100.0 | 12 166.0 | 12 706.0 | 12 555.0 | 12 458.0 | 12 101.0 | 12 038.0 | 0.0 | 12 372.0 | 0.0 | 12 060.0 | 11 848.0 | 0.0 | 12 054.0 | 12 330.0 | 0.0 | 12 430.0 | 13 207.0 | 0.0 | 13 146.0 | 0.0 | 13 489.0 | 0.0 | 13 585.0 | 0.0 | 15 945.0 | 0.0 | 16 148.0 | 0.0 | 16 254.0 | 0.0 | 0.0 | 0.0 | 16 621.0 | 0.0 | 16 891.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 556.0 | 1 527.0 | 1 508.0 | 1 622.0 | 1 589.0 | 1 610.0 | 1 711.0 | 1 626.0 | 1 342.0 | 1 382.0 | 13 433.0 | 1 381.0 | 13 655.0 | 1 293.0 | 1 414.0 | 13 199.0 | 1 362.0 | 1 436.0 | 13 716.0 | 1 261.0 | 1 589.0 | 14 718.0 | 1 391.0 | 14 761.0 | 2 115.0 | 15 516.0 | 1 823.0 | 15 814.0 | 2 787.0 | 18 686.0 | 2 788.0 | 19 254.0 | 2 647.0 | 18 693.0 | 18 664.0 | 18 663.0 | 2 028.0 | 19 004.0 | 2 112.0 | 18 844.0 | 19 126.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 100.0 | 13 059.0 | 13 082.0 | 13 722.0 | 13 755.0 | 14 316.0 | 14 266.0 | 14 084.0 | 13 443.0 | 13 420.0 | 13 433.0 | 13 753.0 | 13 655.0 | 13 353.0 | 13 262.0 | 13 199.0 | 13 416.0 | 13 766.0 | 13 716.0 | 13 691.0 | 14 796.0 | 14 718.0 | 14 537.0 | 14 761.0 | 15 604.0 | 15 516.0 | 15 408.0 | 15 814.0 | 18 732.0 | 18 686.0 | 18 936.0 | 19 254.0 | 18 901.0 | 18 693.0 | 18 664.0 | 18 663.0 | 18 649.0 | 19 004.0 | 19 003.0 | 18 844.0 | 19 126.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 406 658.0 | 424 423.0 | 442 915.0 | 465 316.0 | 480 294.0 | 530 553.0 | 500 247.0 | 500 113.0 | 503 999.0 | 534 606.0 | 560 211.0 | 530 838.0 | 549 654.0 | 530 112.0 | 540 800.0 | 550 978.0 | 541 403.0 | 543 322.0 | 593 818.0 | 600 797.0 | 623 117.0 | 615 911.0 | 634 107.0 | 656 642.0 | 663 059.0 | 671 320.0 | 661 140.0 | 681 334.0 | 665 406.0 | 637 772.0 | 567 495.0 | 566 828.0 | 538 759.0 | 703 527.0 | 701 292.0 | 693 087.0 | 695 025.0 | 735 375.0 | 702 991.0 | 741 988.0 | 752 815.0 |
| Aktywa obrotowe | 403 230.0 | 423 229.0 | 441 941.0 | 463 301.0 | 479 777.0 | 528 578.0 | 496 520.0 | 497 311.0 | 503 207.0 | 532 416.0 | 15 427.0 | 526 731.0 | 15 744.0 | 528 301.0 | 537 517.0 | 16 664.0 | 537 769.0 | 537 845.0 | 17 671.0 | 593 679.0 | 611 654.0 | 29 003.0 | 624 556.0 | 21 667.0 | 640 196.0 | 21 450.0 | 645 381.0 | 21 936.0 | 648 150.0 | 24 378.0 | 554 996.0 | 26 836.0 | 521 168.0 | 24 534.0 | 25 612.0 | 24 141.0 | 584 264.0 | 28 368.0 | 583 343.0 | 0.0 | 0.0 |
| Środki pieniężne i Inwestycje | 403 230.0 | 423 229.0 | 441 941.0 | 463 301.0 | 479 777.0 | 528 578.0 | 496 520.0 | 497 311.0 | 503 207.0 | 532 416.0 | 15 427.0 | 526 731.0 | 15 744.0 | 528 301.0 | 537 517.0 | 16 664.0 | 537 769.0 | 537 845.0 | 17 671.0 | 593 679.0 | 611 654.0 | 29 003.0 | 624 556.0 | 21 667.0 | 640 196.0 | 21 450.0 | 645 381.0 | 21 936.0 | 648 150.0 | 24 378.0 | 554 996.0 | 26 836.0 | 521 168.0 | 24 534.0 | 25 612.0 | 24 141.0 | 584 264.0 | 28 368.0 | 583 343.0 | 30 957.0 | 31 637.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 392 023.0 | 411 062.0 | 429 237.0 | 451 643.0 | 465 914.0 | 513 989.0 | 484 261.0 | 483 690.0 | 488 365.0 | 517 843.0 | 0.0 | 512 268.0 | 0.0 | 511 147.0 | 520 397.0 | 0.0 | 519 795.0 | 520 612.0 | 0.0 | 573 294.0 | 593 178.0 | 0.0 | 601 569.0 | 0.0 | 623 601.0 | 0.0 | 621 231.0 | 0.0 | 627 306.0 | 0.0 | 532 885.0 | 0.0 | 501 345.0 | 0.0 | 0.0 | 0.0 | 562 693.0 | 0.0 | 555 285.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 207.0 | 12 167.0 | 12 704.0 | 11 658.0 | 13 863.0 | 14 589.0 | 12 259.0 | 13 621.0 | 14 842.0 | 14 573.0 | 15 427.0 | 14 463.0 | 15 744.0 | 17 154.0 | 17 120.0 | 16 664.0 | 17 974.0 | 17 233.0 | 17 671.0 | 20 385.0 | 18 476.0 | 29 003.0 | 22 987.0 | 21 667.0 | 16 595.0 | 21 450.0 | 24 150.0 | 21 936.0 | 20 844.0 | 24 378.0 | 22 111.0 | 26 836.0 | 19 823.0 | 24 534.0 | 25 612.0 | 24 141.0 | 21 571.0 | 28 368.0 | 28 058.0 | 30 957.0 | 31 637.0 |
| Należności krótkoterminowe | 7 685.0 | 7 257.0 | 7 024.0 | 6 853.0 | 8 009.0 | 7 804.0 | 7 363.0 | 7 237.0 | 8 043.0 | 8 052.0 | 0.0 | 8 269.0 | 0.0 | 7 457.0 | 7 777.0 | 0.0 | 7 547.0 | 8 186.0 | 0.0 | 7 810.0 | 9 288.0 | 0.0 | 8 782.0 | 0.0 | 9 642.0 | 0.0 | 11 025.0 | 0.0 | 12 540.0 | 0.0 | 12 246.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 7 685.0 | 7 257.0 | 7 024.0 | 6 853.0 | 8 009.0 | 7 804.0 | 7 363.0 | 7 237.0 | 8 043.0 | 8 052.0 | 0.0 | 8 269.0 | 0.0 | 7 457.0 | 7 777.0 | 0.0 | 7 547.0 | 8 186.0 | 0.0 | 7 810.0 | 9 288.0 | 0.0 | 8 782.0 | 0.0 | 9 642.0 | 0.0 | 11 025.0 | 0.0 | 12 540.0 | 0.0 | 12 246.0 | 0.0 | 11 825.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 46 148.0 | 45 085.0 | 46 370.0 | 48 776.0 | 48 498.0 | 54 019.0 | 51 090.0 | 50 578.0 | 50 549.0 | 53 163.0 | 54 379.0 | 39 445.0 | 38 700.0 | 39 998.0 | 41 012.0 | 39 870.0 | 41 089.0 | 37 306.0 | 44 110.0 | 44 111.0 | 41 172.0 | 46 133.0 | 44 059.0 | 45 864.0 | 44 670.0 | 42 894.0 | 41 454.0 | 42 651.0 | 41 788.0 | 40 287.0 | 38 530.0 | 42 074.0 | 37 485.0 | 1 979.0 | 1 982.0 | 2 039.0 | 2 796.0 | 2 148.0 | 955 369.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 3 178.0 | 3 949.0 | 4 842.0 | 5 496.0 | 4 932.0 | 6 402.0 | 4 199.0 | 4 370.0 | 4 003.0 | 6 069.0 | 6 479.0 | 4 822.0 | 4 620.0 | 4 737.0 | 4 906.0 | 4 508.0 | 4 213.0 | 4 080.0 | 5 048.0 | 6 082.0 | 6 538.0 | 5 709.0 | 7 404.0 | 7 748.0 | 8 595.0 | 6 427.0 | 6 578.0 | 6 398.0 | 5 626.0 | 3 456.0 | 1 486.0 | 1 150.0 | 1 131.0 | 1 979.0 | 1 982.0 | 2 039.0 | 2 124.0 | 2 148.0 | 0.0 | 2 495.0 | 2 257.0 |
| Zobowiązania długoterminowe | 46 148.0 | 45 085.0 | 46 370.0 | 48 776.0 | 48 498.0 | 54 019.0 | 51 090.0 | 50 578.0 | 50 549.0 | 53 163.0 | 54 379.0 | 39 445.0 | 38 700.0 | 39 998.0 | 41 012.0 | 39 870.0 | 41 089.0 | 37 306.0 | 44 110.0 | 44 111.0 | 41 172.0 | 46 133.0 | 44 059.0 | 45 864.0 | 44 670.0 | 42 894.0 | 41 454.0 | 42 651.0 | 41 788.0 | 40 287.0 | 38 530.0 | 42 074.0 | 37 485.0 | 1 979.0 | 1 982.0 | 2 039.0 | 2 796.0 | 2 148.0 | 955 369.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 687.0 | 2 791.0 | 0.0 | 2 748.0 | 0.0 | 2 725.0 | 0.0 | 2 759.0 | 0.0 | 2 790.0 | 0.0 | 2 715.0 | 0.0 | 2 740.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 658 681.0 | 677 604.0 | 696 518.0 | 723 427.0 | 742 085.0 | 806 813.0 | 778 137.0 | 771 451.0 | 782 843.0 | 819 080.0 | 54 379.0 | 813 416.0 | 38 700.0 | 820 127.0 | 832 698.0 | 39 870.0 | 834 103.0 | 833 888.0 | 44 110.0 | 902 103.0 | 933 820.0 | 46 133.0 | 943 442.0 | 45 864.0 | 975 418.0 | 42 894.0 | 996 956.0 | 42 651.0 | 1 055 207.0 | 40 287.0 | 989 685.0 | 42 074.0 | 966 261.0 | 1 979.0 | 1 982.0 | 2 039.0 | 2 796.0 | 2 148.0 | 939 544.0 | 965 108.0 | 980 502.0 |
| Kapitał (fundusz) podstawowy | 1 169.0 | 1 169.0 | 1 169.0 | 1 169.0 | 1 170.0 | 1 170.0 | 1 170.0 | 1 170.0 | 1 170.0 | 1 170.0 | 0.0 | 1 170.0 | 0.0 | 1 170.0 | 1 170.0 | 0.0 | 1 170.0 | 1 170.0 | 0.0 | 1 170.0 | 1 170.0 | 0.0 | 1 170.0 | 0.0 | 1 170.0 | 0.0 | 1 170.0 | 0.0 | 1 170.0 | 0.0 | 1 170.0 | 0.0 | 1 170.0 | 0.0 | 1 170.0 | 1 170.0 | 1 170.0 | 1 170.0 | 1 170.0 | 1 170.0 | 1 170.0 |
| Zyski zatrzymane | 18 005.0 | 19 026.0 | 18 046.0 | 19 184.0 | 19 878.0 | 21 491.0 | 21 196.0 | 22 636.0 | 24 222.0 | 23 451.0 | 0.0 | 27 336.0 | 0.0 | 26 055.0 | 27 199.0 | 0.0 | 25 090.0 | 27 967.0 | 0.0 | 26 084.0 | 29 632.0 | 0.0 | 27 654.0 | 0.0 | 31 371.0 | 0.0 | 32 313.0 | 0.0 | 32 784.0 | 0.0 | 31 740.0 | 0.0 | 35 350.0 | 0.0 | 27 928.0 | 29 580.0 | (6 475.0) | 32 683.0 | 29 073.0 | 30 899.0 | 33 316.0 |
| Kapitał własny | 52 849.0 | 56 360.0 | 57 812.0 | 61 089.0 | 63 702.0 | 71 500.0 | 63 511.0 | 64 126.0 | 66 099.0 | 70 788.0 | 73 136.0 | 70 393.0 | 70 659.0 | 67 062.0 | 68 602.0 | 65 897.0 | 62 642.0 | 63 679.0 | 70 228.0 | 71 642.0 | 77 365.0 | 72 466.0 | 75 364.0 | 77 918.0 | 84 594.0 | 82 115.0 | 81 391.0 | 85 372.0 | 84 222.0 | 73 914.0 | 60 284.0 | 55 763.0 | 55 242.0 | 61 384.0 | 58 824.0 | 60 689.0 | 63 580.0 | 63 420.0 | 58 810.0 | 61 381.0 | 64 076.0 |
| Udziały mniejszościowe | 2 765.0 | 2 835.0 | 2 833.0 | 2 890.0 | 2 955.0 | 3 103.0 | 2 824.0 | 2 846.0 | 2 955.0 | 3 044.0 | 3 081.0 | 3 052.0 | 2 979.0 | 2 864.0 | 3 049.0 | 2 597.0 | 2 360.0 | 2 447.0 | 3 030.0 | 3 263.0 | 3 363.0 | 3 069.0 | 3 228.0 | 3 278.0 | 3 773.0 | 3 780.0 | 3 692.0 | 3 732.0 | 4 270.0 | 4 135.0 | 3 892.0 | 3 820.0 | 3 768.0 | 4 614.0 | 4 506.0 | 4 600.0 | 5 103.0 | 3 441.0 | 3 299.0 | 3 609.0 | 3 789.0 |
| Pasywa | 711 530.0 | 733 964.0 | 754 330.0 | 784 516.0 | 805 787.0 | 878 313.0 | 841 648.0 | 835 577.0 | 848 942.0 | 889 868.0 | 903 186.0 | 883 809.0 | 894 443.0 | 887 189.0 | 901 300.0 | 886 787.0 | 896 745.0 | 897 567.0 | 950 497.0 | 973 745.0 | 1 011 185.0 | 990 385.0 | 1 018 806.0 | 1 027 609.0 | 1 060 012.0 | 1 068 741.0 | 1 078 347.0 | 1 092 570.0 | 1 139 429.0 | 1 100 335.0 | 1 049 969.0 | 1 048 915.0 | 1 021 503.0 | 956 523.0 | 957 728.0 | 942 671.0 | 983 174.0 | 1 003 731.0 | 998 354.0 | 1 026 489.0 | 1 044 578.0 |
| Inwestycje | 798 681.0 | 835 485.0 | 872 152.0 | 916 959.0 | 946 208.0 | 1 044 542.0 | 984 508.0 | 983 803.0 | 992 364.0 | 1 052 449.0 | 560 211.0 | 1 043 106.0 | 549 654.0 | 1 041 259.0 | 1 061 197.0 | 550 978.0 | 1 061 198.0 | 1 063 934.0 | 593 818.0 | 1 174 091.0 | 1 216 295.0 | 615 911.0 | 1 235 676.0 | 656 642.0 | 1 286 660.0 | 671 320.0 | 1 282 371.0 | 681 334.0 | 1 292 712.0 | 637 772.0 | 1 100 380.0 | 566 828.0 | 1 040 104.0 | 703 527.0 | 701 292.0 | 693 087.0 | 1 257 718.0 | 735 375.0 | 1 258 276.0 | 741 988.0 | 752 815.0 |
| Dług | 42 693.0 | 40 831.0 | 41 215.0 | 42 963.0 | 43 259.0 | 47 246.0 | 46 358.0 | 45 834.0 | 46 172.0 | 46 692.0 | 47 900.0 | 34 183.0 | 34 080.0 | 34 796.0 | 35 637.0 | 35 362.0 | 36 359.0 | 32 723.0 | 39 062.0 | 37 518.0 | 34 132.0 | 40 424.0 | 36 130.0 | 38 116.0 | 35 524.0 | 36 467.0 | 34 201.0 | 36 253.0 | 35 569.0 | 36 831.0 | 36 362.0 | 40 924.0 | 35 788.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43 767.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 207.0 | 12 167.0 | 12 704.0 | 11 658.0 | 13 863.0 | 14 589.0 | 12 259.0 | 13 621.0 | 14 842.0 | 14 573.0 | 15 427.0 | 14 463.0 | 15 744.0 | 17 154.0 | 17 120.0 | 16 664.0 | 17 974.0 | 17 233.0 | 17 671.0 | 20 385.0 | 18 476.0 | 29 003.0 | 22 987.0 | 21 667.0 | 16 595.0 | 21 450.0 | 24 150.0 | 21 936.0 | 20 844.0 | 24 378.0 | 22 111.0 | 26 836.0 | 19 823.0 | 24 534.0 | 25 612.0 | 24 141.0 | 21 571.0 | 28 368.0 | 28 058.0 | 30 957.0 | 31 637.0 |
| Dług netto | 31 486.0 | 28 664.0 | 28 511.0 | 31 305.0 | 29 396.0 | 32 657.0 | 34 099.0 | 32 213.0 | 31 330.0 | 32 119.0 | 32 473.0 | 19 720.0 | 18 336.0 | 17 642.0 | 18 517.0 | 18 698.0 | 18 385.0 | 15 490.0 | 21 391.0 | 17 133.0 | 15 656.0 | 11 421.0 | 13 143.0 | 16 449.0 | 18 929.0 | 15 017.0 | 10 051.0 | 14 317.0 | 14 725.0 | 12 453.0 | 14 251.0 | 14 088.0 | 15 965.0 | (24 534.0) | (25 612.0) | (24 141.0) | (21 571.0) | (28 368.0) | 15 709.0 | (30 957.0) | (31 637.0) |
| Ticker | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA | ALV.WA |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |