Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Aktywa | 0.0 | 1 829.9 | 0.0 | 2 069.4 | 0.0 | 2 252.4 | 0.0 | 1 999.2 | 0.0 | 1 790.7 | 0.0 | 1 914.7 | 0.0 | 1 690.3 | 0.0 | 1 815.9 | 0.0 | 1 871.9 | 0.0 | 2 015.6 | 0.0 | 1 893.2 | 0.0 | 1 909.0 | 0.0 | 1 883.8 | 0.0 | 2 136.2 | 0.0 | 2 540.7 | 0.0 | 2 516.9 | 0.0 | 2 558.7 | 0.0 | 2 710.4 | 0.0 | 3 065.4 | 0.0 | 3 187.4 | 0.0 | 3 309.1 |
Aktywa trwałe | 0.0 | 654.5 | 0.0 | 653.9 | 0.0 | 656.5 | 0.0 | 651.5 | 0.0 | 710.0 | 0.0 | 733.2 | 0.0 | 709.8 | 0.0 | 694.0 | 0.0 | 801.4 | 0.0 | 839.5 | 0.0 | 876.7 | 0.0 | 977.4 | 0.0 | 925.5 | 0.0 | 1 128.8 | 0.0 | 1 285.5 | 0.0 | 1 212.6 | 0.0 | 1 420.6 | 0.0 | 1 284.6 | 0.0 | 1 662.8 | 0.0 | 2 305.3 | 0.0 | 2 515.4 |
Rzeczowe aktywa trwałe netto | 0.0 | 383.4 | 0.0 | 375.4 | 0.0 | 362.4 | 0.0 | 359.4 | 0.0 | 353.0 | 0.0 | 351.6 | 0.0 | 364.4 | 0.0 | 369.5 | 0.0 | 71.9 | 0.0 | 376.1 | 0.0 | 76.4 | 0.0 | 359.0 | 0.0 | 150.6 | 0.0 | 113.9 | 0.0 | 108.1 | 0.0 | 160.9 | 0.0 | 146.2 | 0.0 | 150.2 | 0.0 | 152.0 | 0.0 | 217.6 | 0.0 | 201.8 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 1.5 | 0.0 | 2.6 | 0.0 | 2.6 | 0.0 | 2.6 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 3.7 | 0.0 | 3.7 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 | 0.0 | 2.9 |
Wartości niematerialne i prawne | 0.0 | 5.9 | 0.0 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | 3.3 | 0.0 | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | 0.0 | 6.3 | 0.0 | 5.9 | 0.0 | 4.9 | 0.0 | 3.1 | 0.0 | 3.3 | 0.0 | 2.4 | 0.0 | 2.1 | 0.0 | 2.3 | 0.0 | 29.4 | 0.0 | 24.7 | 0.0 | 46.8 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 5.9 | 0.0 | 1.5 | 0.0 | 4.0 | 0.0 | 2.6 | 0.0 | 4.8 | 0.0 | 2.6 | 0.0 | 6.2 | 0.0 | 2.9 | 0.0 | 7.4 | 0.0 | 2.9 | 0.0 | 9.2 | 0.0 | 8.8 | 0.0 | 7.8 | 0.0 | 5.9 | 0.0 | 6.2 | 0.0 | 6.1 | 0.0 | 5.8 | 0.0 | 5.1 | 0.0 | 32.3 | 0.0 | 27.6 | 0.0 | 49.7 |
Należności netto | 0.0 | 556.5 | 0.0 | 582.6 | 0.0 | 529.9 | 0.0 | 598.7 | 0.0 | 564.7 | 0.0 | 784.8 | 0.0 | 656.8 | 0.0 | 614.7 | 0.0 | 707.0 | 0.0 | 887.9 | 0.0 | 836.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.7 | 0.0 | 259.6 | 0.0 | 375.0 | 0.0 | 312.6 | 0.0 | 373.1 | 0.0 | 269.3 | 0.0 | 623.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | (375.4) | 0.0 | 271.1 | 0.0 | 254.2 | 0.0 | 319.5 | 0.0 | (351.6) | 0.0 | 284.4 | 0.0 | 259.9 | 0.0 | 340.4 | 0.0 | 388.2 | 0.0 | 389.7 | 0.0 | 432.9 | 0.0 | 248.5 | 0.0 | 466.3 | 0.0 | 671.8 | 0.0 | 616.5 | 0.0 | 783.1 | 0.0 | 694.3 | 0.0 | 934.8 | 0.0 | 1 525.2 | 0.0 | 1 670.4 |
Aktywa obrotowe | 0.0 | 1 175.4 | 0.0 | 1 415.5 | 0.0 | 1 595.8 | 0.0 | 1 347.7 | 0.0 | 1 080.7 | 0.0 | 1 181.5 | 0.0 | 980.5 | 0.0 | 1 121.9 | 0.0 | 1 070.6 | 0.0 | 1 176.1 | 0.0 | 1 016.5 | 0.0 | 931.6 | 0.0 | 958.2 | 0.0 | 1 007.3 | 0.0 | 1 255.2 | 0.0 | 1 304.2 | 0.0 | 1 138.1 | 0.0 | 1 425.7 | 0.0 | 1 402.6 | 0.0 | 882.1 | 0.0 | 793.7 |
Środki pieniężne i Inwestycje | 0.0 | 121.5 | 0.0 | 205.2 | 0.0 | 170.3 | 0.0 | 55.5 | 0.0 | 188.2 | 0.0 | 53.0 | 0.0 | 202.3 | 0.0 | 172.0 | 0.0 | 210.4 | 0.0 | 133.8 | 0.0 | 121.9 | 0.0 | 184.3 | 0.0 | 288.5 | 0.0 | 141.3 | 0.0 | 277.2 | 0.0 | 243.4 | 0.0 | 325.1 | 0.0 | 189.1 | 0.0 | 306.9 | 0.0 | 127.0 | 0.0 | 153.3 |
Zapasy | 0.0 | 280.7 | 0.0 | 490.8 | 0.0 | 702.7 | 0.0 | 538.7 | 0.0 | 295.7 | 0.0 | 215.1 | 0.0 | 106.4 | 0.0 | 273.0 | 0.0 | 133.3 | 0.0 | 45.5 | 0.0 | 18.0 | 0.0 | 29.0 | 0.0 | 19.9 | 0.0 | 62.8 | 0.0 | 54.7 | 0.0 | 75.3 | 0.0 | 100.4 | 0.0 | 203.3 | 0.0 | 379.8 | 0.0 | 0.3 | 0.0 | 88.8 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 501.7 | 0.0 | (82.7) | 0.0 | (87.4) | 0.0 | (100.6) | 0.0 | 596.2 | 0.0 | (71.2) | 0.0 | (61.1) | 0.0 | 28.5 | 0.0 | (72.7) | 0.0 | 5.1 | 0.0 | 79.7 | 0.0 | 106.4 | 0.0 | 3.3 | 0.0 | 158.9 | 0.0 | 34.7 | 0.0 | 74.2 | 0.0 | 32.2 | 0.0 | 138.9 | 0.0 | 9.0 | 0.0 | 19.2 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 121.5 | 0.0 | 205.2 | 0.0 | 170.3 | 0.0 | 55.5 | 0.0 | 188.2 | 0.0 | 53.0 | 0.0 | 202.3 | 0.0 | 172.0 | 0.0 | 181.9 | 0.0 | 133.8 | 0.0 | 116.8 | 0.0 | 104.6 | 0.0 | 182.1 | 0.0 | 138.0 | 0.0 | 118.3 | 0.0 | 208.7 | 0.0 | 250.9 | 0.0 | 156.9 | 0.0 | 168.0 | 0.0 | 127.0 | 0.0 | 134.1 |
Należności krótkoterminowe | 0.0 | 18.5 | 0.0 | 7.3 | 0.0 | 223.5 | 0.0 | 6.2 | 0.0 | 115.6 | 0.0 | 16.3 | 0.0 | 123.1 | 0.0 | 15.0 | 0.0 | 37.0 | 0.0 | 42.3 | 0.0 | 23.0 | 0.0 | 37.2 | 0.0 | 42.3 | 0.0 | 157.1 | 0.0 | 31.9 | 0.0 | 184.8 | 0.0 | 58.0 | 0.0 | 156.5 | 0.0 | 62.1 | 0.0 | 153.1 | 0.0 | 72.7 |
Dług krótkoterminowy | 0.0 | 128.5 | 0.0 | 260.6 | 0.0 | 531.2 | 0.0 | 321.8 | 0.0 | 181.6 | 0.0 | 166.5 | 0.0 | 106.2 | 0.0 | 142.2 | 0.0 | 108.7 | 0.0 | 44.7 | 0.0 | 48.5 | 0.0 | 0.0 | 0.0 | 43.8 | 0.0 | 40.4 | 0.0 | 0.0 | 0.0 | 187.6 | 0.0 | 0.0 | 0.0 | 170.8 | 0.0 | 0.0 | 0.0 | 94.5 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 440.3 | 0.0 | 571.4 | 0.0 | 813.0 | 0.0 | 617.5 | 0.0 | 379.5 | 0.0 | 503.3 | 0.0 | 281.6 | 0.0 | 391.5 | 0.0 | 335.0 | 0.0 | 434.1 | 0.0 | 328.5 | 0.0 | 159.2 | 0.0 | 238.5 | 0.0 | 319.6 | 0.0 | 163.4 | 0.0 | 593.5 | 0.0 | 198.7 | 0.0 | 539.3 | 0.0 | 225.7 | 0.0 | 559.3 | 0.0 | 495.8 |
Rozliczenia międzyokresowe | 0.0 | 6.2 | 0.0 | 8.6 | 0.0 | 56.7 | 0.0 | 7.1 | 0.0 | 80.4 | 0.0 | 18.5 | 0.0 | 51.8 | 0.0 | 6.1 | 0.0 | 188.2 | 0.0 | 7.3 | 0.0 | 250.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (94.5) | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 202.3 | 0.0 | 194.6 | 0.0 | 183.4 | 0.0 | 172.9 | 0.0 | 159.7 | 0.0 | 148.9 | 0.0 | 153.5 | 0.0 | 142.8 | 0.0 | 220.9 | 0.0 | 204.4 | 0.0 | 183.9 | 0.0 | 324.4 | 0.0 | 208.3 | 0.0 | 179.0 | 0.0 | 597.8 | 0.0 | 90.5 | 0.0 | 345.4 | 0.0 | 70.3 | 0.0 | 637.6 | 0.0 | 428.3 | (2 199.8) | 496.8 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | 0.6 | 0.0 | 0.3 | 0.0 | 0.8 | 0.0 | 1.2 | 0.0 | 0.8 | 0.0 | 1.0 | 0.0 | 0.7 | 0.0 | 0.7 |
Zobowiązania długoterminowe | 0.0 | 202.3 | 0.0 | 194.6 | 0.0 | 183.4 | 0.0 | 172.9 | 0.0 | 159.7 | 0.0 | 148.9 | 0.0 | 153.5 | 0.0 | 142.8 | 0.0 | 220.9 | 0.0 | 204.4 | 0.0 | 183.9 | 0.0 | 324.4 | 0.0 | 208.3 | 0.0 | 179.0 | 0.0 | 597.8 | 0.0 | 90.5 | 0.0 | 345.4 | 0.0 | 70.3 | 0.0 | 637.6 | 0.0 | 428.3 | (2 199.8) | 496.8 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 79.2 | 0.0 | 48.7 | 0.0 | 55.3 | 0.0 | 52.3 | 0.0 | 37.8 | 0.0 | 23.3 | 0.0 | 25.4 | 0.0 | 80.5 | 0.0 | 69.7 |
Zobowiązania ogółem | 0.0 | 642.6 | 0.0 | 766.0 | 0.0 | 996.4 | 0.0 | 790.4 | 0.0 | 539.2 | 0.0 | 652.2 | 0.0 | 435.1 | 0.0 | 534.3 | 0.0 | 555.8 | 0.0 | 638.5 | 0.0 | 512.4 | 0.0 | 483.6 | 0.0 | 446.8 | 0.0 | 498.6 | 0.0 | 761.2 | 0.0 | 684.0 | 0.0 | 544.1 | 0.0 | 609.6 | 0.0 | 863.3 | 0.0 | 987.6 | (2 199.8) | 992.6 |
Kapitał (fundusz) podstawowy | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.5 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 155.3 | 0.0 | 160.9 | 0.0 | 160.9 | 0.0 | 168.3 |
Zyski zatrzymane | 0.0 | 418.7 | 0.0 | 0.0 | 0.0 | 477.3 | 0.0 | 0.0 | 0.0 | 474.2 | 0.0 | 0.0 | 0.0 | 477.9 | 0.0 | 0.0 | 0.0 | 535.0 | 0.0 | 0.0 | 0.0 | 593.2 | 0.0 | 0.0 | 0.0 | 635.7 | 0.0 | 822.7 | 0.0 | 0.0 | 0.0 | 1 005.0 | 0.0 | 0.0 | 0.0 | 1 161.6 | 0.0 | 0.0 | 0.0 | 1 479.4 | 0.0 | 0.0 |
Kapitał własny | 1 235.9 | 1 187.3 | 1 187.3 | 1 303.4 | 1 303.4 | 1 256.0 | 1 256.0 | 1 208.8 | 1 208.8 | 1 251.5 | 1 251.5 | 1 262.5 | 1 262.5 | 1 255.2 | 1 255.2 | 1 281.6 | 1 281.6 | 1 316.1 | 1 318.9 | 1 377.1 | 1 377.1 | 1 380.8 | 1 416.6 | 1 425.4 | 1 425.4 | 1 437.0 | 1 435.0 | 1 637.6 | 1 637.6 | 1 779.5 | 1 779.5 | 1 832.9 | 1 832.8 | 2 014.6 | 2 014.6 | 2 100.7 | 2 100.7 | 2 202.1 | 2 202.1 | 2 199.8 | 2 199.8 | 2 316.5 |
Udziały mniejszościowe | 0.0 | 0.4 | 0.0 | 1.4 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | (0.1) | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1 235.9 | 1 829.9 | 1 187.3 | 2 069.4 | 1 303.4 | 2 252.4 | 1 256.0 | 1 999.2 | 1 208.8 | 1 790.7 | 1 251.5 | 1 914.7 | 1 262.5 | 1 690.3 | 1 255.2 | 1 815.9 | 1 281.6 | 1 871.9 | 1 318.9 | 2 015.6 | 1 377.1 | 1 893.2 | 1 416.6 | 1 909.0 | 1 425.4 | 1 883.8 | 1 435.0 | 2 136.2 | 1 637.6 | 2 540.7 | 1 779.5 | 2 516.9 | 1 832.8 | 2 558.7 | 2 014.6 | 2 710.4 | 2 100.7 | 3 065.4 | 2 202.1 | 3 187.4 | 0.0 | 3 309.1 |
Inwestycje | 0.0 | 78.1 | 0.0 | 126.3 | 0.0 | 188.4 | 0.0 | 166.8 | 0.0 | 218.9 | 0.0 | 244.6 | 0.0 | 213.2 | 0.0 | 198.8 | 0.0 | 368.9 | 0.0 | 315.5 | 0.0 | 394.8 | 0.0 | 512.6 | 0.0 | 354.9 | 0.0 | 609.8 | 0.0 | 671.8 | 0.0 | 654.3 | 0.0 | 783.1 | 0.0 | 757.6 | 0.0 | 934.8 | 0.0 | 1 525.2 | 0.0 | 1 689.6 |
Dług | 0.0 | 322.4 | 0.0 | 447.9 | 0.0 | 706.2 | 0.0 | 485.9 | 0.0 | 332.8 | 0.0 | 303.6 | 0.0 | 248.1 | 0.0 | 271.6 | 0.0 | 311.4 | 0.0 | 237.5 | 0.0 | 202.1 | 0.0 | 138.1 | 0.0 | 218.5 | 0.0 | 183.9 | 0.0 | 427.8 | 0.0 | 243.1 | 0.0 | 202.0 | 0.0 | 205.2 | 0.0 | 451.2 | 0.0 | 234.3 | 0.0 | 312.2 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 121.5 | 0.0 | 205.2 | 0.0 | 170.3 | 0.0 | 55.5 | 0.0 | 188.2 | 0.0 | 53.0 | 0.0 | 202.3 | 0.0 | 172.0 | 0.0 | 181.9 | 0.0 | 133.8 | 0.0 | 116.8 | 0.0 | 104.6 | 0.0 | 182.1 | 0.0 | 138.0 | 0.0 | 118.3 | 0.0 | 208.7 | 0.0 | 250.9 | 0.0 | 156.9 | 0.0 | 168.0 | 0.0 | 127.0 | 0.0 | 134.1 |
Dług netto | 0.0 | 200.9 | 0.0 | 242.7 | 0.0 | 535.9 | 0.0 | 430.4 | 0.0 | 144.6 | 0.0 | 250.6 | 0.0 | 45.8 | 0.0 | 99.6 | 0.0 | 129.6 | 0.0 | 103.7 | 0.0 | 85.3 | 0.0 | 33.5 | 0.0 | 36.4 | 0.0 | 45.8 | 0.0 | 309.5 | 0.0 | 34.4 | 0.0 | (48.9) | 0.0 | 48.3 | 0.0 | 283.2 | 0.0 | 107.3 | 0.0 | 178.1 |
Ticker | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO | ALMONDZ.BO |
Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |