Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q1 | Q2 |
Aktywa | 4.6 | 4.6 | 4.6 | 4.7 | 4.7 | 4.7 | 4.7 | 5.8 | 5.7 | 5.7 | 7.8 | 7.8 | 7.7 | 7.7 | 7.9 | 7.9 | 10.4 | 10.4 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 12.4 | 12.4 | 12.2 | 12.2 | 12.3 | 12.3 | 11.2 | 11.2 | 11.5 | 0.6 | 12.4 | 12.4 | 12.7 | 13.6 | 12.7 | 12.7 |
Aktywa trwałe | 0.6 | 1.3 | 1.3 | 1.4 | 1.4 | 2.4 | 2.4 | 3.4 | 3.8 | 3.8 | 4.3 | 4.3 | 6.1 | 6.1 | 6.4 | 6.4 | 8.6 | 8.6 | 8.5 | 8.5 | 8.5 | 8.9 | 9.2 | 9.2 | 9.3 | 9.3 | 9.1 | 9.1 | 10.7 | 10.7 | 10.5 | 10.5 | 8.5 | 8.5 | 10.9 | 10.9 | 12.2 | 12.2 | 12.0 | 11.9 | 12.0 | 12.0 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 | 3.8 | 0.0 | 0.0 | 6.1 | 6.1 | 0.0 | 0.0 | 8.6 | 8.6 | 0.0 | 0.0 | 8.5 | 8.5 | 9.2 | 9.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje długoterminowe | 0.5 | 1.3 | 0.7 | 1.4 | 1.4 | 1.1 | (1.1) | 0.8 | 0.0 | 1.2 | 1.7 | 1.0 | 0.0 | 2.1 | 3.9 | 2.5 | 0.0 | 3.9 | 5.6 | 3.5 | 0.0 | 4.1 | 0.0 | 3.5 | 5.2 | 3.8 | 5.0 | 3.1 | 7.5 | 6.0 | 7.5 | 5.9 | 6.8 | 4.4 | 9.1 | 9.0 | 11.4 | 11.3 | 10.7 | 9.8 | 11.3 | 11.3 |
Aktywa obrotowe | 4.0 | 3.3 | 3.3 | 3.3 | 3.3 | 2.2 | 2.2 | 2.4 | 1.9 | 1.9 | 3.4 | 3.4 | 1.7 | 1.7 | 1.5 | 1.5 | 1.7 | 1.7 | 2.3 | 2.3 | 2.5 | 2.0 | 1.8 | 1.8 | 1.7 | 1.7 | 3.3 | 3.3 | 1.5 | 1.5 | 1.8 | 1.8 | 2.6 | 2.6 | 0.6 | 0.6 | 0.2 | 0.2 | 0.7 | 1.7 | 0.7 | 0.7 |
Środki pieniężne i Inwestycje | 4.0 | 3.3 | 3.3 | 3.3 | 2.4 | 2.2 | 2.2 | 1.3 | 0.0 | 1.9 | 1.4 | 1.4 | 0.0 | 1.7 | 1.5 | 1.5 | 1.7 | 1.7 | 2.2 | 2.2 | 2.5 | 2.0 | 1.8 | 1.7 | 1.7 | 1.7 | 3.2 | 3.2 | 1.5 | 1.5 | 1.7 | 1.7 | 2.6 | 2.6 | 0.5 | 0.6 | 0.2 | 0.2 | 0.7 | 1.7 | 0.7 | 0.7 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 1.2 | 0.5 | 0.5 | 0.9 | 0.9 | 1.2 | 1.2 | 1.2 | 0.0 | 0.8 | 0.8 | 0.8 | 0.0 | 1.6 | 1.4 | 1.4 | 0.0 | 1.7 | 2.1 | 2.1 | 0.0 | 1.3 | 0.0 | 1.6 | 1.4 | 1.4 | 1.9 | 2.0 | 1.4 | 1.4 | 1.6 | 1.6 | 2.4 | 2.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 1.3 | 0.6 | 0.6 |
Środki pieniężne i inne aktywa pieniężne | 4.0 | 2.8 | 2.8 | 2.4 | 2.4 | 0.9 | 0.9 | 0.1 | 0.0 | 1.2 | 0.7 | 0.7 | 0.0 | 0.1 | 0.1 | 0.1 | 1.7 | 0.0 | 0.1 | 0.1 | 2.5 | 0.8 | 1.8 | 0.1 | 0.3 | 0.3 | 1.3 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.5 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | (10.9) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | (10.9) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.5 | 0.5 | 0.3 | 0.3 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | (10.8) | 0.1 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 |
Kapitał (fundusz) podstawowy | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 4.4 | 0.8 | 5.7 | 0.8 | 1.2 | 1.2 | 7.6 | 1.2 | 1.2 | 1.2 | 10.1 | 1.7 | 1.7 | 1.7 | 10.2 | 1.7 | 10.1 | 1.7 | 1.7 | 1.7 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.4 | 2.4 | 2.4 |
Zyski zatrzymane | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | (0.8) | (0.9) | (0.4) | (0.5) | 0.5 | 0.4 | (0.5) | (0.6) | (1.7) | (1.7) |
Kapitał własny | 4.6 | 4.6 | 4.6 | 4.7 | 4.7 | 4.7 | 4.7 | 5.7 | 5.7 | 5.7 | 7.7 | 7.7 | 7.7 | 7.7 | 7.8 | 7.8 | 10.4 | 10.4 | 10.3 | 10.3 | 10.6 | 10.6 | 10.3 | 10.3 | 10.7 | 10.7 | 12.2 | 12.2 | 12.1 | 12.1 | 11.9 | 11.9 | 11.1 | 11.1 | 11.4 | 11.4 | 12.3 | 12.3 | 12.4 | 13.6 | 12.7 | 12.7 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 4.6 | 4.6 | 4.6 | 4.7 | 4.7 | 4.7 | 4.7 | 5.8 | 5.7 | 5.7 | 7.8 | 7.8 | 7.7 | 7.7 | 7.9 | 7.9 | 10.4 | 10.4 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 12.4 | 12.4 | 12.2 | 12.2 | 12.3 | 12.3 | 11.2 | 11.2 | 11.5 | 0.6 | 12.4 | 12.4 | 12.7 | 13.6 | 12.7 | 12.7 |
Inwestycje | 0.5 | 1.8 | 1.2 | 2.3 | 1.2 | 2.3 | 0.1 | 2.1 | 0.0 | 2.0 | 2.5 | 1.7 | 0.0 | 3.6 | 5.3 | 3.9 | 0.0 | 5.6 | 7.7 | 5.6 | 0.0 | 5.4 | 0.0 | 5.2 | 6.5 | 5.2 | 7.0 | 5.0 | 8.9 | 7.5 | 9.1 | 7.5 | 9.2 | 6.8 | 9.2 | 9.1 | 11.5 | 11.4 | 11.2 | 11.1 | 11.9 | 11.9 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 4.0 | 2.8 | 2.8 | 2.4 | 2.4 | 0.9 | 0.9 | 0.1 | 0.0 | 1.2 | 0.7 | 0.7 | 0.0 | 0.1 | 0.1 | 0.1 | 1.7 | 0.0 | 0.1 | 0.1 | 2.5 | 0.8 | 1.8 | 0.1 | 0.3 | 0.3 | 1.3 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 |
Dług netto | (4.0) | (2.8) | (2.8) | (2.4) | (2.4) | (0.9) | (0.9) | (0.1) | 0.0 | (1.2) | (0.6) | (0.7) | 0.0 | (0.1) | -0.0 | (0.1) | (1.7) | -0.0 | 0.2 | 0.2 | (2.2) | (0.5) | (1.2) | 0.1 | (0.1) | (0.1) | (1.1) | (1.1) | 0.0 | 0.0 | -0.0 | -0.0 | (0.2) | (0.2) | (0.4) | (0.4) | -0.0 | -0.0 | (0.2) | (0.4) | (0.1) | (0.1) |
Ticker | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA | ALMET.PA |
Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |