Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 108 533.0 | 108 064.0 | 107 117.0 | 105 849.0 | 104 656.0 | 105 947.0 | 107 284.0 | 108 537.0 | 108 610.0 | 110 243.0 | 110 865.0 | 113 632.0 | 112 422.0 | 113 289.0 | 113 369.0 | 114 490.0 | 112 249.0 | 115 834.0 | 118 374.0 | 121 073.0 | 119 950.0 | 116 107.0 | 121 266.0 | 122 750.0 | 125 987.0 | 129 811.0 | 132 643.0 | 133 440.0 | 99 440.0 | 97 150.0 | 96 350.0 | 97 676.0 | 97 957.0 | 99 631.0 | 100 514.0 | 101 176.0 | 103 362.0 | 96 515.0 | 99 638.0 | 113 743.0 | 111 617.0 | 115 161.0 |
| Aktywa trwałe | 39 971.0 | 99 149.0 | 97 892.0 | 96 197.0 | 96 495.0 | 96 332.0 | 98 395.0 | 100 486.0 | 98 289.0 | 101 399.0 | 102 515.0 | 104 822.0 | 104 075.0 | 103 559.0 | 103 804.0 | 104 763.0 | 102 569.0 | 50 880.0 | 52 911.0 | 108 678.0 | 24 778.0 | 24 526.0 | 84 589.0 | 86 357.0 | 90 527.0 | 60 484.0 | 62 848.0 | 62 156.0 | 67 085.0 | 4 463.0 | 4 589.0 | 5 002.0 | 4 875.0 | 4 818.0 | 65 574.0 | 5 227.0 | 70 127.0 | 76 874.0 | 79 725.0 | 76 102.0 | 110 913.0 | 86 636.0 |
| Rzeczowe aktywa trwałe netto | 1 031.0 | 1 026.0 | 1 038.0 | 1 050.0 | 1 024.0 | 1 011.0 | 1 011.0 | 1 013.0 | 1 065.0 | 1 067.0 | 1 072.0 | 1 067.0 | 1 072.0 | 1 060.0 | 1 040.0 | 1 032.0 | 1 045.0 | 1 047.0 | 1 058.0 | 1 092.0 | 1 145.0 | 1 123.0 | 1 100.0 | 1 076.0 | 1 057.0 | 1 002.0 | 1 026.0 | 965.0 | 939.0 | 966.0 | 975.0 | 1 008.0 | 987.0 | 971.0 | 945.0 | 909.0 | 859.0 | 802.0 | 777.0 | 714.0 | 834.0 | 632.0 |
| Wartość firmy | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 2 295.0 | 2 309.0 | 2 309.0 | 2 181.0 | 2 189.0 | 2 189.0 | 2 189.0 | 2 530.0 | 2 547.0 | 2 547.0 | 2 545.0 | 2 545.0 | 2 544.0 | 2 544.0 | 2 544.0 | 2 544.0 | 3 350.0 | 3 349.0 | 3 389.0 | 3 502.0 | 3 497.0 | 3 496.0 | 3 502.0 | 3 502.0 | 3 502.0 | 3 502.0 | 3 502.0 | 3 502.0 | 3 502.0 | 3 502.0 | 3 206.0 | 3 245.0 | 3 115.0 |
| Wartości niematerialne i prawne | 3 525.0 | 3 527.0 | 3 708.0 | 3 811.0 | 3 861.0 | 3 807.0 | 3 819.0 | 3 886.0 | 3 954.0 | 4 543.0 | 4 592.0 | 4 702.0 | 556.0 | 4 964.0 | 5 088.0 | 5 222.0 | 713.0 | 4 670.0 | 4 667.0 | 4 683.0 | 481.0 | 4 742.0 | 4 683.0 | 4 661.0 | 453.0 | 3 350.0 | 4 374.0 | 4 600.0 | 1 420.0 | 4 824.0 | 5 030.0 | 5 273.0 | 1 177.0 | 5 471.0 | 5 607.0 | 5 824.0 | 966.0 | 5 946.0 | 6 112.0 | 0.0 | 6 527.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 | 2 295.0 | 2 309.0 | 2 309.0 | 2 181.0 | 2 189.0 | 2 189.0 | 2 189.0 | 2 530.0 | 2 547.0 | 2 547.0 | 2 545.0 | 2 545.0 | 2 544.0 | 2 544.0 | 2 544.0 | 2 544.0 | 3 350.0 | 3 349.0 | 3 389.0 | 3 502.0 | 3 497.0 | 3 496.0 | 3 502.0 | 3 502.0 | 3 502.0 | 3 502.0 | 3 502.0 | 4 468.0 | 3 502.0 | 3 502.0 | 3 206.0 | 9 772.0 | 3 115.0 |
| Należności netto | 13 955.0 | 5 502.0 | 5 599.0 | 5 711.0 | 5 544.0 | 5 558.0 | 5 593.0 | 5 799.0 | 5 597.0 | 5 649.0 | 5 693.0 | 5 922.0 | 5 786.0 | 5 856.0 | 5 953.0 | 6 196.0 | 6 154.0 | 15 575.0 | 15 672.0 | 6 558.0 | 15 683.0 | 15 615.0 | 15 657.0 | 15 706.0 | 15 699.0 | 17 566.0 | 17 643.0 | 18 848.0 | 18 388.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 041.0 | 0.0 | 21 144.0 |
| Inwestycje długoterminowe | 73 611.0 | 72 765.0 | 71 287.0 | 70 352.0 | 70 026.0 | 71 025.0 | 71 651.0 | 73 045.0 | 73 607.0 | 73 056.0 | 73 154.0 | 74 623.0 | 74 297.0 | 74 518.0 | 74 581.0 | 75 301.0 | 72 738.0 | 75 654.0 | 77 948.0 | 80 709.0 | 79 540.0 | 76 316.0 | 80 945.0 | 82 737.0 | 86 473.0 | 56 132.0 | 58 473.0 | 57 802.0 | 61 224.0 | 58 381.0 | 58 290.0 | 58 375.0 | 59 339.0 | 60 970.0 | 61 127.0 | 60 921.0 | 64 800.0 | 66 040.0 | 68 810.0 | 71 971.0 | 0.0 | 2 839.0 |
| Aktywa obrotowe | 68 562.0 | 8 915.0 | 9 225.0 | 9 652.0 | 8 161.0 | 9 615.0 | 8 889.0 | 8 051.0 | 10 321.0 | 8 844.0 | 8 350.0 | 8 810.0 | 8 347.0 | 9 730.0 | 9 565.0 | 9 727.0 | 9 680.0 | 64 954.0 | 65 463.0 | 12 395.0 | 95 172.0 | 91 581.0 | 36 677.0 | 36 393.0 | 35 460.0 | 69 327.0 | 69 795.0 | 71 284.0 | 32 355.0 | 12 536.0 | 11 507.0 | 11 734.0 | 11 629.0 | 10 145.0 | 24 700.0 | 10 962.0 | 24 719.0 | 19 641.0 | 19 913.0 | 11 857.0 | 704.0 | 28 525.0 |
| Środki pieniężne i Inwestycje | 3 197.0 | 3 413.0 | 3 626.0 | 3 941.0 | 2 617.0 | 4 057.0 | 3 296.0 | 2 252.0 | 4 724.0 | 3 195.0 | 2 657.0 | 2 888.0 | 2 561.0 | 3 874.0 | 3 612.0 | 3 531.0 | 3 526.0 | 4 708.0 | 4 339.0 | 5 841.0 | 4 594.0 | 6 009.0 | 5 891.0 | 4 929.0 | 8 177.0 | 6 726.0 | 6 172.0 | 7 118.0 | 4 772.0 | 5 474.0 | 5 150.0 | 4 816.0 | 4 909.0 | 7 384.0 | 5 836.0 | 4 228.0 | 5 866.0 | 5 168.0 | 5 887.0 | 816.0 | 704.0 | 7 381.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (27 647.0) | (27 745.0) | (28 946.0) | 0.0 | (37 250.0) | (19 646.0) | (30 782.0) | (16 449.0) | (24 467.0) | (11 361.0) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 2 540.0 | 2 497.0 | 2 821.0 | 3 036.0 | 2 122.0 | 3 526.0 | 2 850.0 | 1 863.0 | 4 288.0 | 2 753.0 | 2 175.0 | 2 198.0 | 1 944.0 | 3 424.0 | 3 123.0 | 3 071.0 | 3 027.0 | 4 157.0 | 3 740.0 | 5 254.0 | 4 256.0 | 5 671.0 | 5 344.0 | 4 559.0 | 7 800.0 | 6 017.0 | 5 516.0 | 6 428.0 | 4 009.0 | 4 344.0 | 4 384.0 | 4 030.0 | 4 173.0 | 6 722.0 | 5 137.0 | 3 368.0 | 5 144.0 | 7 651.0 | 7 943.0 | 1 631.0 | 0.0 | 6 541.0 |
| Środki pieniężne i inne aktywa pieniężne | 657.0 | 916.0 | 805.0 | 905.0 | 495.0 | 531.0 | 446.0 | 389.0 | 436.0 | 442.0 | 482.0 | 690.0 | 617.0 | 450.0 | 489.0 | 460.0 | 499.0 | 551.0 | 599.0 | 587.0 | 338.0 | 338.0 | 547.0 | 370.0 | 377.0 | 709.0 | 656.0 | 690.0 | 763.0 | 1 130.0 | 766.0 | 786.0 | 736.0 | 662.0 | 699.0 | 860.0 | 722.0 | 850.0 | 599.0 | 816.0 | 704.0 | 840.0 |
| Należności krótkoterminowe | 5 694.0 | 0.0 | 0.0 | 0.0 | 5 892.0 | 0.0 | 0.0 | 0.0 | 6 184.0 | 0.0 | 0.0 | 0.0 | 6 471.0 | 0.0 | 6 507.0 | 6 625.0 | 7 155.0 | 7 020.0 | 7 023.0 | 7 093.0 | 6 912.0 | 6 913.0 | 7 013.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (36 501.0) | (38 726.0) | (39 306.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 81 035.0 | 80 691.0 | 80 633.0 | 80 170.0 | 79 507.0 | 80 499.0 | 81 622.0 | 82 493.0 | 81 690.0 | 82 739.0 | 83 016.0 | 85 164.0 | 83 521.0 | 83 165.0 | 83 799.0 | 84 407.0 | 84 486.0 | 85 963.0 | 87 270.0 | 88 303.0 | 87 321.0 | 85 301.0 | 7 013.0 | 0.0 | 1 355.0 | 31 228.0 | 32 572.0 | 33 426.0 | 833.0 | 34 267.0 | 118.0 | 492.0 | 386.0 | 40 063.0 | 42 817.0 | 43 339.0 | 42 037.0 | 43 537.0 | 45 419.0 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 90.0 | 0.0 | 0.0 | 0.0 | 487.0 | 0.0 | 0.0 | 0.0 | 782.0 | 0.0 | 0.0 | 0.0 | 425.0 | 0.0 | 0.0 | 0.0 | 1 154.0 | 0.0 | 0.0 | 0.0 | 1 355.0 | 0.0 | 0.0 | 0.0 | 833.0 | 0.0 | 118.0 | 492.0 | 386.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 140.0 | 5 194.0 | 5 186.0 | 5 175.0 | 5 124.0 | 5 108.0 | 5 109.0 | 5 110.0 | 6 347.0 | 6 346.0 | 6 348.0 | 6 349.0 | 6 350.0 | 6 847.0 | 6 448.0 | 6 450.0 | 6 451.0 | 6 453.0 | 6 628.0 | 6 630.0 | 6 631.0 | 6 633.0 | 7 476.0 | 7 540.0 | 9 180.0 | 8 489.0 | 8 754.0 | 8 691.0 | 8 809.0 | 8 375.0 | 7 970.0 | 7 967.0 | 80 221.0 | 8 452.0 | 7 949.0 | 7 946.0 | 7 942.0 | 34 498.0 | 35 646.0 | 37 791.0 | 90 250.0 | 93 109.0 |
| Rezerwy z tytułu odroczonego podatku | 715.0 | 779.0 | 475.0 | 243.0 | 90.0 | 479.0 | 782.0 | 935.0 | 487.0 | 833.0 | 1 104.0 | 1 249.0 | 782.0 | 725.0 | 723.0 | 660.0 | 425.0 | 817.0 | 997.0 | 1 079.0 | 1 154.0 | 331.0 | 842.0 | 905.0 | 1 355.0 | 493.0 | 758.0 | 711.0 | 833.0 | 402.0 | 0.0 | 0.0 | 1 795.0 | 0.0 | 0.0 | 0.0 | 1 918.0 | 0.0 | 0.0 | 211.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 140.0 | 5 194.0 | 5 186.0 | 5 175.0 | 5 124.0 | 5 108.0 | 5 109.0 | 5 110.0 | 6 347.0 | 6 346.0 | 6 348.0 | 6 349.0 | 6 350.0 | 6 847.0 | 6 448.0 | 6 450.0 | 6 451.0 | 6 453.0 | 6 628.0 | 6 630.0 | 6 631.0 | 6 633.0 | 7 476.0 | 7 540.0 | 9 180.0 | 8 489.0 | 8 754.0 | 8 691.0 | 8 809.0 | 8 375.0 | 7 970.0 | 7 967.0 | 80 221.0 | 8 452.0 | 7 949.0 | 7 946.0 | 7 942.0 | 34 498.0 | 35 646.0 | 37 791.0 | 90 250.0 | 93 109.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 86 229.0 | 85 885.0 | 85 819.0 | 85 345.0 | 84 631.0 | 85 607.0 | 86 731.0 | 87 603.0 | 88 037.0 | 89 085.0 | 89 364.0 | 91 513.0 | 89 871.0 | 90 012.0 | 90 247.0 | 90 857.0 | 90 937.0 | 92 416.0 | 93 898.0 | 94 933.0 | 93 952.0 | 91 934.0 | 94 280.0 | 95 487.0 | 95 770.0 | 103 019.0 | 104 451.0 | 106 733.0 | 74 313.0 | 74 012.0 | 76 326.0 | 80 115.0 | 80 607.0 | 8 452.0 | 7 949.0 | 7 946.0 | 7 942.0 | 78 035.0 | 81 065.0 | 92 905.0 | 90 250.0 | 93 109.0 |
| Kapitał (fundusz) podstawowy | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 5 701.0 | 9.0 | 5 719.0 | 5 744.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 |
| Zyski zatrzymane | 37 842.0 | 38 363.0 | 38 567.0 | 39 068.0 | 39 413.0 | 39 505.0 | 39 623.0 | 39 990.0 | 40 678.0 | 41 208.0 | 41 622.0 | 42 125.0 | 43 211.0 | 45 031.0 | 45 508.0 | 46 178.0 | 44 033.0 | 45 148.0 | 45 803.0 | 46 527.0 | 48 074.0 | 48 326.0 | 49 380.0 | 50 336.0 | 52 767.0 | 51 107.0 | 52 464.0 | 52 736.0 | 53 294.0 | 53 688.0 | 52 412.0 | 51 490.0 | 50 954.0 | 50 388.0 | 48 766.0 | 48 491.0 | 49 716.0 | 50 662.0 | 50 718.0 | 51 635.0 | 53 288.0 | 53 586.0 |
| Kapitał własny | 22 304.0 | 22 179.0 | 21 298.0 | 20 504.0 | 20 025.0 | 20 340.0 | 20 553.0 | 20 934.0 | 20 573.0 | 21 158.0 | 21 501.0 | 22 119.0 | 22 551.0 | 23 277.0 | 23 122.0 | 23 633.0 | 21 312.0 | 23 418.0 | 24 476.0 | 26 140.0 | 25 998.0 | 24 173.0 | 26 986.0 | 27 263.0 | 30 217.0 | 26 792.0 | 28 192.0 | 26 707.0 | 25 127.0 | 23 138.0 | 20 024.0 | 17 561.0 | 17 350.0 | 17 373.0 | 15 372.0 | 14 447.0 | 17 630.0 | 18 480.0 | 18 573.0 | 20 838.0 | 21 367.0 | 22 052.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (27.0) | (15.0) | (22.0) | (52.0) | (74.0) | (91.0) | (112.0) | (125.0) | (121.0) | (145.0) | (146.0) | (140.0) | (159.0) | (20.0) | (39.0) | (75.0) | (3.0) |
| Pasywa | 108 533.0 | 108 064.0 | 107 117.0 | 105 849.0 | 104 656.0 | 105 947.0 | 107 284.0 | 108 537.0 | 108 610.0 | 110 243.0 | 110 865.0 | 113 632.0 | 112 422.0 | 113 289.0 | 113 369.0 | 114 490.0 | 112 249.0 | 115 834.0 | 118 374.0 | 121 073.0 | 119 950.0 | 116 107.0 | 121 266.0 | 122 750.0 | 125 987.0 | 129 811.0 | 132 643.0 | 133 440.0 | 99 440.0 | 97 150.0 | 96 350.0 | 97 676.0 | 97 957.0 | 99 631.0 | 100 514.0 | 101 176.0 | 103 362.0 | 96 515.0 | 99 638.0 | 113 743.0 | 111 617.0 | 115 161.0 |
| Inwestycje | 81 113.0 | 80 437.0 | 79 141.0 | 78 342.0 | 77 758.0 | 78 877.0 | 79 694.0 | 81 104.0 | 81 799.0 | 81 143.0 | 81 305.0 | 82 771.0 | 82 803.0 | 83 289.0 | 83 241.0 | 83 968.0 | 81 260.0 | 84 121.0 | 86 491.0 | 89 307.0 | 88 362.0 | 84 842.0 | 89 637.0 | 91 197.0 | 94 237.0 | 60 076.0 | 62 570.0 | 61 840.0 | 64 701.0 | 61 768.0 | 61 055.0 | 61 006.0 | 61 829.0 | 63 475.0 | 63 668.0 | 63 359.0 | 66 677.0 | 7 651.0 | 7 943.0 | 73 602.0 | 0.0 | 9 380.0 |
| Dług | 5 194.0 | 5 194.0 | 5 186.0 | 5 175.0 | 5 124.0 | 5 108.0 | 5 109.0 | 5 110.0 | 6 347.0 | 6 346.0 | 6 348.0 | 6 349.0 | 6 350.0 | 6 847.0 | 6 448.0 | 6 450.0 | 6 451.0 | 6 453.0 | 6 628.0 | 6 630.0 | 6 631.0 | 6 633.0 | 6 634.0 | 6 635.0 | 7 825.0 | 7 996.0 | 7 996.0 | 7 980.0 | 7 976.0 | 7 973.0 | 7 970.0 | 7 967.0 | 7 964.0 | 8 452.0 | 7 949.0 | 7 946.0 | 7 942.0 | 7 938.0 | 8 082.0 | 8 083.0 | 7 485.0 | 8 086.0 |
| Środki pieniężne i inne aktywa pieniężne | 657.0 | 916.0 | 805.0 | 905.0 | 495.0 | 531.0 | 446.0 | 389.0 | 436.0 | 442.0 | 482.0 | 690.0 | 617.0 | 450.0 | 489.0 | 460.0 | 499.0 | 551.0 | 599.0 | 587.0 | 338.0 | 338.0 | 547.0 | 370.0 | 377.0 | 709.0 | 656.0 | 690.0 | 763.0 | 1 130.0 | 766.0 | 786.0 | 736.0 | 662.0 | 699.0 | 860.0 | 722.0 | 850.0 | 599.0 | 816.0 | 704.0 | 840.0 |
| Dług netto | 4 537.0 | 4 278.0 | 4 381.0 | 4 270.0 | 4 629.0 | 4 577.0 | 4 663.0 | 4 721.0 | 5 911.0 | 5 904.0 | 5 866.0 | 5 659.0 | 5 733.0 | 6 397.0 | 5 959.0 | 5 990.0 | 5 952.0 | 5 902.0 | 6 029.0 | 6 043.0 | 6 293.0 | 6 295.0 | 6 087.0 | 6 265.0 | 7 448.0 | 7 287.0 | 7 340.0 | 7 290.0 | 7 213.0 | 6 843.0 | 7 204.0 | 7 181.0 | 7 228.0 | 7 790.0 | 7 250.0 | 7 086.0 | 7 220.0 | 7 088.0 | 7 483.0 | 7 267.0 | 6 781.0 | 7 246.0 |
| Ticker | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI | ALL-PI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |