Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2010 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
Aktywa | 13.1 | 13.5 | 12.9 | 13.7 | 12.6 | 12.2 | 15.0 | 15.3 | 19.3 | 23.2 | 19.4 | 18.4 | 20.1 | 16.1 | 18.5 | 18.1 | 14.7 | 10.7 | 5.9 | 16.7 | 44.1 | 34.4 | 36.1 | 35.3 | 36.6 | 36.2 | 37.8 |
Aktywa trwałe | 6.5 | 6.1 | 6.2 | 6.0 | 5.8 | 5.6 | 5.4 | 5.7 | 6.0 | 6.2 | 7.2 | 7.6 | 7.4 | 7.3 | 6.4 | 6.5 | 1.7 | 1.0 | 0.8 | 1.0 | 28.1 | 27.5 | 29.1 | 29.1 | 31.3 | 31.3 | 30.7 |
Rzeczowe aktywa trwałe netto | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 0.9 | 1.2 | 1.2 | 1.1 | 1.0 | 0.6 | 0.4 | 0.3 | 0.3 | 5.0 | 6.5 | 8.6 | 8.7 | 5.2 | 5.1 | 4.4 |
Wartość firmy | 1.2 | 0.8 | 0.6 | 0.5 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 22.0 | 19.1 | 19.0 | 19.0 | 24.6 | 24.6 | 24.6 |
Wartości niematerialne i prawne | 4.6 | 4.7 | 4.7 | 4.7 | 4.8 | 4.8 | 4.9 | 5.0 | 5.1 | 5.0 | 5.4 | 5.7 | 5.4 | 5.3 | 4.6 | 4.6 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 |
Wartość firmy i wartości niematerialne i prawne | 5.8 | 5.4 | 5.3 | 5.2 | 5.1 | 5.0 | 4.9 | 5.0 | 5.1 | 5.0 | 5.9 | 6.2 | 5.8 | 5.7 | 4.9 | 5.1 | 0.8 | 0.4 | 0.3 | 0.3 | 22.1 | 19.4 | 19.3 | 19.3 | 25.0 | 25.1 | 25.1 |
Należności netto | 3.5 | 2.6 | 1.8 | 2.3 | 2.1 | 2.7 | 4.9 | 2.4 | 3.3 | 2.5 | 1.8 | 1.1 | 4.0 | 2.8 | 4.6 | 4.2 | 1.4 | 3.5 | 1.7 | 0.9 | 7.2 | 2.8 | 3.5 | 3.8 | 2.1 | 1.2 | 3.5 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 6.6 | 7.3 | 6.8 | 7.6 | 6.8 | 6.6 | 9.6 | 9.6 | 13.3 | 17.0 | 12.2 | 10.9 | 12.7 | 8.8 | 12.1 | 11.6 | 13.3 | 9.7 | 5.1 | 15.7 | 16.0 | 7.0 | 7.0 | 6.2 | 5.3 | 4.9 | 7.1 |
Środki pieniężne i Inwestycje | 1.0 | 1.4 | 1.4 | 1.3 | 1.1 | 0.9 | 2.3 | 3.4 | 6.7 | 10.8 | 6.5 | 3.9 | 3.5 | 1.0 | 0.6 | 1.6 | 6.9 | 3.0 | 0.8 | 12.1 | 6.6 | 2.0 | 2.4 | 2.2 | 3.0 | 2.8 | 3.3 |
Zapasy | 1.8 | 3.0 | 3.2 | 3.3 | 3.4 | 2.6 | 2.1 | 2.8 | 2.7 | 2.2 | 3.0 | 3.7 | 3.9 | 3.8 | 6.3 | 4.7 | 3.1 | 2.6 | 1.3 | 1.1 | 1.4 | 1.5 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.3 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 27.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.7 | 0.6 | 0.6 | 0.5 | 0.3 | 0.1 | 1.4 | 2.6 | 5.9 | 10.0 | 5.7 | 3.1 | 3.0 | 0.5 | 0.2 | 1.2 | 6.5 | 2.6 | 0.8 | 12.1 | 6.6 | 2.0 | 2.4 | 2.2 | 3.0 | 2.8 | 3.3 |
Należności krótkoterminowe | 3.3 | 3.0 | 3.7 | 3.7 | 3.2 | 3.4 | 4.1 | 3.9 | 3.5 | 3.0 | 5.1 | 5.0 | 5.2 | 5.2 | 7.5 | 6.6 | 7.4 | 5.7 | 5.2 | 4.1 | 17.3 | 3.4 | 3.0 | 2.4 | 2.1 | 1.7 | 1.6 |
Dług krótkoterminowy | 1.7 | 0.5 | 0.0 | 0.2 | 0.0 | 0.7 | 0.1 | 0.0 | 0.0 | 4.2 | 0.0 | 2.9 | 0.0 | 0.0 | 2.7 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.1 | 1.6 | 0.3 | 5.3 | 0.1 |
Zobowiązania krótkoterminowe | 9.4 | 5.3 | 5.1 | 5.7 | 4.7 | 5.4 | 5.7 | 5.2 | 4.9 | 4.3 | 6.9 | 6.6 | 7.2 | 7.4 | 14.9 | 12.5 | 16.2 | 9.5 | 8.8 | 6.8 | 24.2 | 6.0 | 5.5 | 5.2 | 3.4 | 8.2 | 3.5 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 1.4 | 1.6 | 2.3 | 2.7 | 3.1 | 4.9 | 3.6 | 2.3 | 6.1 | 4.4 | 3.6 | 0.3 | 3.4 | 3.3 | 2.4 | 3.7 | 3.2 | 1.5 | 7.5 | 5.8 | 1.0 | 6.3 | 7.3 | 8.5 | 1.2 | 6.5 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 1.4 | 1.6 | 2.3 | 2.7 | 3.1 | 4.9 | 3.6 | 2.3 | 6.1 | 4.4 | 3.6 | 0.3 | 3.4 | 3.3 | 2.4 | 3.7 | 3.2 | 1.5 | 7.5 | 5.8 | 1.0 | 6.3 | 7.3 | 8.5 | 1.2 | 6.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 9.4 | 6.7 | 6.7 | 8.0 | 7.3 | 8.5 | 10.6 | 8.9 | 7.3 | 10.4 | 11.3 | 10.2 | 7.5 | 10.8 | 18.2 | 14.9 | 19.8 | 12.7 | 10.3 | 14.3 | 30.0 | 7.0 | 11.8 | 12.5 | 11.8 | 9.4 | 10.0 |
Kapitał (fundusz) podstawowy | 5.8 | 10.4 | 11.0 | 11.0 | 5.4 | 5.4 | 6.8 | 9.2 | 14.5 | 17.8 | 6.8 | 8.8 | 14.2 | 17.9 | 7.1 | 22.2 | 11.5 | 17.7 | 20.3 | 4.8 | 1.4 | 2.9 | 2.9 | 2.9 | 2.9 | 3.1 | 3.1 |
Zyski zatrzymane | (2.1) | (3.6) | (4.8) | (5.4) | (2.9) | (4.4) | (2.6) | (9.0) | (7.3) | (5.6) | (13.4) | (7.1) | (13.2) | (9.6) | (19.8) | (12.7) | (25.9) | (26.1) | (36.7) | (19.8) | (4.5) | (2.4) | (5.3) | (0.7) | 0.9 | 0.1 | 1.4 |
Kapitał własny | 3.7 | 6.8 | 6.2 | 5.7 | 5.3 | 3.7 | 4.4 | 6.4 | 12.0 | 12.8 | 8.2 | 8.3 | 12.7 | 5.3 | 0.4 | 3.2 | (5.1) | (2.1) | (4.4) | 2.4 | 14.1 | 27.4 | 24.3 | 22.8 | 24.7 | 26.8 | 27.8 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | (0.1) |
Pasywa | 13.1 | 13.5 | 12.9 | 13.7 | 12.6 | 12.2 | 15.0 | 15.3 | 19.3 | 23.2 | 19.4 | 18.4 | 20.1 | 16.1 | 18.5 | 18.1 | 14.7 | 10.7 | 5.9 | 16.7 | 44.1 | 34.4 | 36.1 | 35.3 | 36.6 | 36.2 | 37.8 |
Inwestycje | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.4 | 1.1 | 1.6 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
Dług | 1.7 | 1.3 | 0.8 | 1.9 | 1.5 | 1.9 | 1.1 | 0.9 | 0.0 | 8.5 | 3.5 | 5.8 | 0.1 | 2.9 | 2.8 | 0.2 | 3.0 | 0.0 | 0.0 | 6.3 | 5.0 | 0.0 | 5.6 | 8.2 | 7.9 | 5.7 | 5.9 |
Środki pieniężne i inne aktywa pieniężne | 0.7 | 0.6 | 0.6 | 0.5 | 0.3 | 0.1 | 1.4 | 2.6 | 5.9 | 10.0 | 5.7 | 3.1 | 3.0 | 0.5 | 0.2 | 1.2 | 6.5 | 2.6 | 0.8 | 12.1 | 6.6 | 2.0 | 2.4 | 2.2 | 3.0 | 2.8 | 3.3 |
Dług netto | 1.0 | 0.7 | 0.2 | 1.4 | 1.3 | 1.8 | (0.3) | (1.7) | (5.9) | (1.5) | (2.3) | 2.7 | (2.9) | 2.4 | 2.6 | (1.0) | (3.4) | (2.6) | (0.8) | (5.8) | (1.6) | (2.0) | 3.3 | 5.9 | 5.0 | 2.9 | 2.6 |
Ticker | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA | ALKLH.PA |
Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |