Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Aktywa |
8.8 |
15.9 |
33.9 |
31.4 |
28.2 |
23.4 |
32.9 |
29.2 |
25.2 |
31.5 |
26.5 |
49.2 |
44.2 |
40.8 |
43.3 |
37.1 |
95.1 |
88.1 |
73.8 |
77.4 |
75.5 |
63.0 |
71.6 |
88.3 |
83.4 |
147.3 |
256.4 |
247.2 |
233.1 |
222.7 |
201.0 |
189.7 |
181.3 |
168.2 |
155.6 |
147.3 |
148.3 |
141.3 |
126.0 |
117.3 |
104.6 |
93.2 |
Aktywa trwałe |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.2 |
0.2 |
0.2 |
0.2 |
0.3 |
0.3 |
1.1 |
1.0 |
0.4 |
0.3 |
0.3 |
0.2 |
0.1 |
0.3 |
0.2 |
0.2 |
0.4 |
0.4 |
0.3 |
0.3 |
0.2 |
0.3 |
0.2 |
0.1 |
0.1 |
5.0 |
7.8 |
4.3 |
0.6 |
0.5 |
1.9 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
0.2 |
0.2 |
0.2 |
0.2 |
0.6 |
0.5 |
0.4 |
0.3 |
0.3 |
0.2 |
0.1 |
0.3 |
0.2 |
0.2 |
0.4 |
0.4 |
0.3 |
0.3 |
0.2 |
0.3 |
0.2 |
0.1 |
0.1 |
0.5 |
0.5 |
0.4 |
0.3 |
0.3 |
0.5 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
125.0 |
0.0 |
0.0 |
0.0 |
3.2 |
0.0 |
0.0 |
0.0 |
0.0 |
50.0 |
0.0 |
0.0 |
0.0 |
0.8 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
8.8 |
15.9 |
33.8 |
31.2 |
28.1 |
23.3 |
32.8 |
29.1 |
25.1 |
31.5 |
26.3 |
49.1 |
44.0 |
40.6 |
43.1 |
36.8 |
94.8 |
87.0 |
72.9 |
77.0 |
75.2 |
62.8 |
71.4 |
88.2 |
83.1 |
147.1 |
256.3 |
246.8 |
232.8 |
222.4 |
200.7 |
189.5 |
181.0 |
168.0 |
155.5 |
147.2 |
143.3 |
133.5 |
121.8 |
116.7 |
104.1 |
91.3 |
Środki pieniężne i Inwestycje |
8.5 |
15.7 |
33.6 |
30.6 |
27.6 |
23.0 |
32.5 |
28.9 |
24.9 |
31.2 |
25.8 |
47.9 |
42.9 |
38.9 |
41.7 |
35.1 |
93.6 |
82.1 |
69.5 |
76.2 |
73.4 |
61.4 |
66.2 |
86.2 |
77.9 |
138.4 |
249.7 |
241.4 |
229.8 |
216.9 |
196.7 |
185.3 |
174.3 |
165.0 |
151.7 |
143.3 |
142.8 |
83.0 |
80.3 |
72.7 |
101.2 |
90.1 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(41.6) |
(119.8) |
(120.5) |
(122.6) |
(59.9) |
(75.3) |
(21.5) |
(3.2) |
-0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
12.9 |
12.9 |
14.9 |
14.3 |
12.9 |
11.9 |
11.2 |
14.8 |
22.9 |
18.0 |
17.1 |
17.1 |
46.2 |
37.8 |
30.1 |
24.6 |
28.9 |
22.8 |
5.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
58.0 |
75.7 |
56.7 |
29.9 |
0.0 |
0.0 |
0.0 |
0.0 |
30.5 |
49.3 |
44.6 |
46.6 |
39.7 |
Środki pieniężne i inne aktywa pieniężne |
8.5 |
15.7 |
33.6 |
30.6 |
14.6 |
10.1 |
17.6 |
14.6 |
12.0 |
19.3 |
14.6 |
33.1 |
20.0 |
21.0 |
24.6 |
18.0 |
47.4 |
44.3 |
39.4 |
51.6 |
44.4 |
38.5 |
60.7 |
86.2 |
77.9 |
138.4 |
249.7 |
241.4 |
229.8 |
158.9 |
121.0 |
128.7 |
144.4 |
165.0 |
151.7 |
143.3 |
142.8 |
52.5 |
31.0 |
28.1 |
54.5 |
50.4 |
Należności krótkoterminowe |
0.3 |
0.4 |
0.6 |
0.7 |
0.9 |
0.6 |
0.8 |
0.7 |
0.3 |
0.7 |
0.8 |
0.5 |
1.0 |
1.6 |
0.8 |
3.4 |
3.1 |
4.0 |
2.8 |
0.6 |
0.8 |
1.1 |
0.2 |
0.1 |
0.4 |
0.4 |
1.1 |
0.5 |
1.0 |
2.4 |
0.3 |
1.3 |
0.1 |
0.4 |
0.3 |
0.2 |
1.3 |
0.3 |
0.3 |
0.2 |
0.2 |
0.3 |
Dług krótkoterminowy |
0.1 |
0.2 |
0.3 |
0.0 |
0.1 |
0.2 |
0.3 |
0.4 |
0.1 |
0.2 |
0.3 |
0.4 |
0.1 |
0.2 |
0.3 |
0.5 |
0.0 |
0.4 |
0.4 |
0.4 |
0.2 |
0.3 |
1.0 |
2.3 |
3.9 |
5.3 |
0.2 |
0.4 |
0.2 |
0.5 |
5.4 |
12.8 |
1.2 |
1.1 |
6.2 |
13.6 |
15.6 |
15.5 |
15.8 |
0.5 |
0.3 |
0.3 |
Zobowiązania krótkoterminowe |
1.3 |
1.0 |
1.4 |
1.4 |
2.1 |
1.8 |
2.4 |
2.6 |
2.3 |
2.4 |
2.1 |
2.4 |
3.4 |
3.7 |
5.3 |
7.7 |
8.5 |
9.5 |
6.4 |
12.1 |
12.9 |
4.9 |
4.9 |
6.5 |
12.4 |
11.1 |
7.4 |
11.9 |
11.8 |
16.4 |
16.2 |
24.2 |
15.4 |
16.0 |
15.6 |
21.6 |
22.3 |
21.7 |
27.6 |
17.2 |
18.6 |
14.3 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.0 |
6.0 |
6.0 |
6.0 |
6.0 |
6.0 |
Zobowiązania długoterminowe |
1.2 |
1.1 |
1.0 |
1.3 |
1.2 |
1.1 |
1.0 |
0.9 |
1.2 |
1.1 |
1.0 |
0.9 |
1.2 |
1.1 |
1.0 |
0.9 |
0.0 |
0.2 |
0.1 |
14.4 |
14.5 |
14.7 |
13.9 |
12.7 |
11.4 |
10.1 |
15.3 |
15.6 |
15.6 |
15.6 |
10.7 |
3.3 |
14.9 |
15.0 |
10.1 |
2.7 |
6.3 |
6.2 |
0.1 |
15.1 |
15.0 |
15.3 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.0) |
0.2 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1.2 |
1.1 |
1.0 |
1.3 |
1.2 |
1.1 |
1.0 |
0.9 |
1.2 |
1.1 |
1.0 |
0.9 |
1.2 |
1.1 |
1.0 |
0.9 |
0.0 |
0.2 |
0.1 |
14.4 |
14.5 |
14.7 |
13.9 |
12.7 |
11.4 |
10.1 |
15.3 |
15.6 |
15.6 |
15.6 |
10.7 |
3.3 |
14.9 |
15.0 |
10.1 |
2.7 |
6.3 |
6.2 |
0.1 |
15.1 |
15.0 |
15.3 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.4 |
0.3 |
0.3 |
0.2 |
0.2 |
0.1 |
0.1 |
0.2 |
0.2 |
0.1 |
0.4 |
0.4 |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.1 |
0.5 |
0.5 |
0.4 |
0.3 |
0.3 |
0.2 |
Zobowiązania ogółem |
2.5 |
2.1 |
2.4 |
2.7 |
3.3 |
2.9 |
3.4 |
3.5 |
3.5 |
3.5 |
3.1 |
3.3 |
4.6 |
4.8 |
6.3 |
8.5 |
8.5 |
9.6 |
6.5 |
26.6 |
27.4 |
19.6 |
18.8 |
19.2 |
23.8 |
21.2 |
22.7 |
27.5 |
27.4 |
32.0 |
27.0 |
27.5 |
30.3 |
31.0 |
25.7 |
24.3 |
28.5 |
27.9 |
27.7 |
32.2 |
33.6 |
29.6 |
Kapitał (fundusz) podstawowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
59 648.0 |
0.1 |
Zyski zatrzymane |
(46.5) |
(48.6) |
(50.9) |
(54.2) |
(58.6) |
(63.6) |
(67.9) |
(72.6) |
(77.3) |
(82.4) |
(87.7) |
(92.7) |
(99.6) |
(108.0) |
(117.1) |
(127.9) |
(138.5) |
(154.2) |
(167.5) |
(186.2) |
(199.4) |
(209.2) |
(216.8) |
(225.6) |
(236.9) |
(248.2) |
(263.1) |
(278.9) |
(294.7) |
(311.5) |
(329.3) |
(343.8) |
(356.7) |
(372.3) |
(381.3) |
(389.5) |
(394.3) |
(402.3) |
(419.2) |
(434.3) |
(450.1) |
(460.0) |
Kapitał własny |
6.3 |
13.8 |
31.5 |
28.7 |
24.9 |
20.5 |
29.5 |
25.7 |
21.6 |
28.0 |
23.3 |
45.9 |
39.6 |
36.0 |
37.0 |
28.6 |
86.6 |
78.5 |
67.3 |
50.9 |
48.1 |
43.5 |
52.8 |
69.2 |
59.5 |
126.1 |
233.7 |
219.7 |
205.7 |
190.7 |
174.0 |
162.2 |
151.0 |
137.2 |
129.9 |
123.0 |
119.8 |
113.4 |
98.3 |
85.1 |
71.0 |
63.6 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
8.8 |
15.9 |
33.9 |
31.4 |
28.2 |
23.4 |
32.9 |
29.2 |
25.2 |
31.5 |
26.5 |
49.2 |
44.2 |
40.8 |
43.3 |
37.1 |
95.1 |
88.1 |
73.8 |
77.4 |
75.5 |
63.0 |
71.6 |
88.3 |
83.4 |
147.3 |
256.4 |
247.2 |
233.1 |
222.7 |
201.0 |
189.7 |
181.3 |
168.2 |
155.6 |
147.3 |
148.3 |
141.3 |
126.0 |
117.3 |
104.6 |
93.2 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
12.9 |
12.9 |
14.9 |
14.3 |
12.9 |
11.9 |
11.2 |
14.8 |
22.9 |
18.0 |
17.1 |
17.1 |
46.2 |
37.8 |
30.1 |
24.6 |
28.9 |
22.8 |
5.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
58.0 |
75.7 |
56.7 |
29.9 |
0.0 |
0.0 |
0.0 |
0.0 |
30.5 |
49.3 |
44.6 |
46.6 |
39.7 |
Dług |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
0.0 |
0.4 |
0.3 |
14.7 |
14.8 |
14.8 |
14.9 |
15.0 |
15.3 |
15.4 |
15.5 |
15.8 |
15.9 |
15.9 |
15.9 |
15.9 |
16.1 |
16.1 |
16.2 |
16.2 |
15.7 |
15.7 |
15.6 |
15.6 |
15.3 |
15.6 |
Środki pieniężne i inne aktywa pieniężne |
8.5 |
15.7 |
33.6 |
30.6 |
14.6 |
10.1 |
17.6 |
14.6 |
12.0 |
19.3 |
14.6 |
33.1 |
20.0 |
21.0 |
24.6 |
18.0 |
47.4 |
44.3 |
39.4 |
51.6 |
44.4 |
38.5 |
60.7 |
86.2 |
77.9 |
138.4 |
249.7 |
241.4 |
229.8 |
158.9 |
121.0 |
128.7 |
144.4 |
165.0 |
151.7 |
143.3 |
142.8 |
52.5 |
31.0 |
28.1 |
54.5 |
50.4 |
Dług netto |
(7.3) |
(14.5) |
(32.3) |
(29.3) |
(13.4) |
(8.9) |
(16.3) |
(13.3) |
(10.7) |
(18.0) |
(13.3) |
(31.8) |
(18.7) |
(19.6) |
(23.3) |
(16.7) |
(47.4) |
(43.9) |
(39.1) |
(36.9) |
(29.7) |
(23.7) |
(45.8) |
(71.2) |
(62.5) |
(123.0) |
(234.3) |
(225.5) |
(213.9) |
(143.0) |
(105.1) |
(112.7) |
(128.3) |
(148.9) |
(135.5) |
(127.2) |
(127.2) |
(36.8) |
(15.4) |
(12.5) |
(39.2) |
(34.8) |
Ticker |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
ALDX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |