Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 15 486.0 | 16 299.0 | 16 978.0 | 16 251.0 | 15 837.0 | 15 963.0 | 16 228.0 | 16 624.0 | 16 045.0 | 16 196.0 | 16 672.0 | 15 946.0 | 15 775.0 | 16 178.0 | 16 583.0 | 16 804.0 | 16 662.0 | 18 784.0 | 15 961.0 | 14 433.0 | 14 045.0 | 12 984.0 | 13 171.0 | 13 208.0 | 13 248.0 | 13 177.0 | 13 394.0 | 13 898.0 | 13 457.0 | 13 878.0 | 15 651.0 | 16 185.0 | 15 537.0 | 14 741.0 | 14 666.0 | 14 864.0 | 15 037.0 | 14 904.0 | 14 309.0 | 14 484.0 | 15 348.0 | 14 249.0 |
| Aktywa trwałe | 9 686.0 | 10 125.0 | 10 815.0 | 10 184.0 | 10 031.0 | 10 284.0 | 10 430.0 | 10 539.0 | 9 795.0 | 10 339.0 | 10 533.0 | 10 034.0 | 9 901.0 | 7 135.0 | 7 218.0 | 7 285.0 | 7 123.0 | 7 171.0 | 8 213.0 | 7 953.0 | 8 146.0 | 8 240.0 | 8 812.0 | 8 489.0 | 8 207.0 | 8 113.0 | 8 225.0 | 8 411.0 | 8 314.0 | 8 530.0 | 8 560.0 | 9 154.0 | 9 095.0 | 8 497.0 | 8 519.0 | 8 429.0 | 8 422.0 | 8 860.0 | 8 479.0 | 8 426.0 | 8 367.0 | 8 413.0 |
| Rzeczowe aktywa trwałe netto | 3 793.0 | 3 835.0 | 4 049.0 | 3 995.0 | 3 891.0 | 4 003.0 | 3 991.0 | 4 033.0 | 3 990.0 | 4 190.0 | 4 198.0 | 4 063.0 | 4 033.0 | 1 832.0 | 1 734.0 | 1 720.0 | 1 698.0 | 1 748.0 | 2 147.0 | 2 051.0 | 2 039.0 | 2 074.0 | 2 000.0 | 1 979.0 | 1 914.0 | 1 945.0 | 2 024.0 | 2 018.0 | 2 023.0 | 2 104.0 | 2 098.0 | 2 256.0 | 2 274.0 | 2 259.0 | 2 237.0 | 2 251.0 | 2 256.0 | 2 296.0 | 2 324.0 | 2 333.0 | 2 332.0 | 2 440.0 |
| Wartość firmy | 0.0 | 1 246.0 | 0.0 | 0.0 | 0.0 | 1 324.0 | 0.0 | 0.0 | 0.0 | 1 553.0 | 0.0 | 0.0 | 0.0 | 945.0 | 0.0 | 0.0 | 0.0 | 990.0 | 0.0 | 0.0 | 0.0 | 1 093.0 | 0.0 | 0.0 | 0.0 | 1 096.0 | 0.0 | 0.0 | 0.0 | 1 155.0 | 0.0 | 0.0 | 0.0 | 1 377.0 | 0.0 | 0.0 | 0.0 | 1 430.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 4 113.0 | 2 896.0 | 4 401.0 | 4 296.0 | 4 140.0 | 2 832.0 | 4 074.0 | 4 064.0 | 3 969.0 | 2 860.0 | 4 384.0 | 4 231.0 | 4 192.0 | 2 464.0 | 3 380.0 | 3 388.0 | 3 354.0 | 2 468.0 | 3 447.0 | 3 397.0 | 3 403.0 | 2 532.0 | 3 564.0 | 3 573.0 | 3 523.0 | 2 458.0 | 3 628.0 | 3 628.0 | 3 645.0 | 2 535.0 | 3 717.0 | 4 297.0 | 4 279.0 | 2 695.0 | 4 046.0 | 4 039.0 | 4 151.0 | 2 651.0 | 4 102.0 | 4 057.0 | 4 010.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 113.0 | 4 142.0 | 4 401.0 | 4 296.0 | 4 140.0 | 4 156.0 | 4 074.0 | 4 064.0 | 3 969.0 | 4 413.0 | 4 384.0 | 4 231.0 | 4 192.0 | 3 409.0 | 3 380.0 | 3 388.0 | 3 354.0 | 3 458.0 | 3 447.0 | 3 397.0 | 3 403.0 | 3 625.0 | 3 564.0 | 3 573.0 | 3 523.0 | 3 554.0 | 3 628.0 | 3 628.0 | 3 645.0 | 3 690.0 | 3 717.0 | 4 297.0 | 4 279.0 | 4 072.0 | 4 046.0 | 4 039.0 | 4 151.0 | 4 081.0 | 4 102.0 | 4 057.0 | 4 010.0 | 4 049.0 |
| Należności netto | 3 043.0 | 2 246.0 | 3 307.0 | 3 332.0 | 3 047.0 | 2 267.0 | 2 999.0 | 3 109.0 | 2 946.0 | 2 272.0 | 3 166.0 | 3 186.0 | 3 093.0 | 507.0 | 6 951.0 | 7 332.0 | 7 283.0 | 2 152.0 | 2 406.0 | 2 491.0 | 2 404.0 | 1 812.0 | 2 250.0 | 2 191.0 | 2 228.0 | 1 751.0 | 2 304.0 | 2 506.0 | 2 380.0 | 2 398.0 | 2 740.0 | 3 055.0 | 3 018.0 | 2 557.0 | 2 779.0 | 2 945.0 | 2 995.0 | 2 578.0 | 2 953.0 | 3 053.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 185.0 | 183.0 | 159.0 | 163.0 | 167.0 | 165.0 | 162.0 | 156.0 | 162.0 | 161.0 | 168.0 | 172.0 | 175.0 | 681.0 | 123.0 | 133.0 | 136.0 | (4 184.0) | (82.0) | 979.0 | 1 128.0 | 120.0 | 156.0 | 162.0 | 159.0 | (7.0) | 173.0 | 168.0 | 173.0 | 198.0 | 187.0 | 112.0 | 195.0 | (59.0) | 201.0 | 198.0 | 211.0 | 608.0 | 223.0 | 234.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 5 800.0 | 6 174.0 | 6 163.0 | 6 067.0 | 5 806.0 | 5 679.0 | 5 798.0 | 6 085.0 | 6 250.0 | 5 857.0 | 6 139.0 | 5 912.0 | 5 874.0 | 9 043.0 | 9 365.0 | 9 519.0 | 9 539.0 | 11 613.0 | 7 748.0 | 6 480.0 | 5 899.0 | 4 744.0 | 4 359.0 | 4 719.0 | 5 041.0 | 5 064.0 | 5 169.0 | 5 487.0 | 5 143.0 | 5 348.0 | 7 091.0 | 7 031.0 | 6 442.0 | 6 244.0 | 6 147.0 | 6 435.0 | 6 615.0 | 6 044.0 | 5 830.0 | 6 058.0 | 6 981.0 | 5 836.0 |
| Środki pieniężne i Inwestycje | 1 115.0 | 1 732.0 | 1 056.0 | 1 008.0 | 1 097.0 | 1 365.0 | 1 156.0 | 1 331.0 | 1 682.0 | 1 479.0 | 1 268.0 | 1 042.0 | 1 086.0 | 1 322.0 | 1 146.0 | 958.0 | 1 040.0 | 8 248.0 | 4 035.0 | 2 684.0 | 2 201.0 | 1 401.0 | 834.0 | 1 280.0 | 1 612.0 | 1 856.0 | 1 498.0 | 1 511.0 | 1 100.0 | 1 210.0 | 2 499.0 | 1 858.0 | 1 369.0 | 1 786.0 | 1 529.0 | 1 733.0 | 1 903.0 | 1 778.0 | 1 098.0 | 1 169.0 | 2 180.0 | 1 467.0 |
| Zapasy | 1 579.0 | 1 545.0 | 1 703.0 | 1 644.0 | 1 581.0 | 1 504.0 | 1 572.0 | 1 585.0 | 1 568.0 | 1 532.0 | 1 639.0 | 1 629.0 | 1 628.0 | 1 094.0 | 1 165.0 | 1 172.0 | 1 150.0 | 1 139.0 | 1 226.0 | 1 225.0 | 1 221.0 | 1 139.0 | 1 210.0 | 1 178.0 | 1 134.0 | 1 159.0 | 1 303.0 | 1 400.0 | 1 564.0 | 1 650.0 | 1 852.0 | 2 118.0 | 2 055.0 | 1 843.0 | 1 839.0 | 1 757.0 | 1 717.0 | 1 649.0 | 1 779.0 | 1 836.0 | 1 805.0 | 1 721.0 |
| Inwestycje krótkoterminowe | 1 595.0 | 581.0 | 2 206.0 | 1 730.0 | 1 833.0 | 714.0 | 2 203.0 | 2 286.0 | 1 674.0 | 423.0 | 1 783.0 | 1 568.0 | 1 501.0 | 507.0 | 1 981.0 | 2 044.0 | 1 935.0 | 5 460.0 | 2 701.0 | 1 526.0 | 1 576.0 | 138.0 | 2.0 | 50.0 | 110.0 | 250.0 | 301.0 | 295.0 | 13.0 | 58.0 | 1 081.0 | 782.0 | 23.0 | 336.0 | 321.0 | 235.0 | 235.0 | 265.0 | 29.0 | 3.0 | 222.0 | 165.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 115.0 | 1 732.0 | 1 056.0 | 1 008.0 | 1 097.0 | 1 365.0 | 1 156.0 | 1 331.0 | 1 682.0 | 1 479.0 | 1 268.0 | 1 042.0 | 1 086.0 | 1 322.0 | 1 146.0 | 958.0 | 1 040.0 | 2 788.0 | 1 334.0 | 1 158.0 | 625.0 | 1 263.0 | 832.0 | 1 230.0 | 1 502.0 | 1 606.0 | 1 197.0 | 1 216.0 | 1 087.0 | 1 152.0 | 1 418.0 | 1 076.0 | 1 346.0 | 1 450.0 | 1 208.0 | 1 498.0 | 1 668.0 | 1 513.0 | 1 069.0 | 1 166.0 | 1 958.0 | 1 302.0 |
| Należności krótkoterminowe | 3 357.0 | 2 373.0 | 3 458.0 | 3 480.0 | 3 405.0 | 2 387.0 | 3 351.0 | 3 338.0 | 3 375.0 | 2 409.0 | 3 591.0 | 3 520.0 | 3 554.0 | 1 876.0 | 2 632.0 | 2 677.0 | 2 593.0 | 1 843.0 | 2 595.0 | 2 550.0 | 2 454.0 | 1 883.0 | 2 321.0 | 2 311.0 | 2 423.0 | 2 032.0 | 2 735.0 | 2 872.0 | 2 978.0 | 2 376.0 | 3 087.0 | 3 292.0 | 3 166.0 | 2 206.0 | 2 702.0 | 2 833.0 | 2 958.0 | 2 933.0 | 2 896.0 | 2 962.0 | 2 928.0 | 2 740.0 |
| Dług krótkoterminowy | 878.0 | 811.0 | 801.0 | 964.0 | 663.0 | 430.0 | 695.0 | 255.0 | 163.0 | 87.0 | 422.0 | 307.0 | 135.0 | 973.0 | 1 444.0 | 1 547.0 | 1 443.0 | 599.0 | 710.0 | 709.0 | 700.0 | 169.0 | 295.0 | 184.0 | 167.0 | 119.0 | 141.0 | 607.0 | 1 083.0 | 1 556.0 | 2 008.0 | 2 319.0 | 1 953.0 | 2 543.0 | 2 470.0 | 2 404.0 | 2 342.0 | 2 398.0 | 1 946.0 | 2 240.0 | 2 577.0 | 0.0 |
| Zobowiązania krótkoterminowe | 5 019.0 | 4 950.0 | 4 945.0 | 5 153.0 | 4 695.0 | 4 597.0 | 4 777.0 | 4 342.0 | 4 241.0 | 4 213.0 | 4 646.0 | 4 414.0 | 4 197.0 | 6 322.0 | 6 645.0 | 6 786.0 | 6 553.0 | 3 680.0 | 3 735.0 | 3 692.0 | 3 594.0 | 3 002.0 | 3 010.0 | 2 894.0 | 2 998.0 | 3 093.0 | 3 231.0 | 3 850.0 | 4 407.0 | 4 869.0 | 5 470.0 | 6 017.0 | 5 570.0 | 5 746.0 | 5 574.0 | 5 685.0 | 5 721.0 | 5 706.0 | 5 197.0 | 5 506.0 | 5 785.0 | 4 730.0 |
| Rozliczenia międzyokresowe | 17.0 | 1 402.0 | 11.0 | 2.0 | 0.0 | 1 448.0 | 0.0 | 0.0 | 0.0 | 1 354.0 | 0.0 | 0.0 | 0.0 | 3 214.0 | 2 197.0 | 2 132.0 | 2 127.0 | 849.0 | 0.0 | 0.0 | 0.0 | 360.0 | 0.0 | 0.0 | 0.0 | 348.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 211.0 | 0.0 | 150.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 463.0 | 5 082.0 | 5 306.0 | 4 717.0 | 4 641.0 | 4 386.0 | 4 455.0 | 4 968.0 | 4 964.0 | 4 949.0 | 4 876.0 | 4 761.0 | 4 719.0 | 3 549.0 | 3 527.0 | 3 483.0 | 3 453.0 | 3 066.0 | 3 401.0 | 3 364.0 | 3 432.0 | 3 414.0 | 3 470.0 | 4 259.0 | 4 199.0 | 4 134.0 | 4 059.0 | 4 123.0 | 3 325.0 | 3 373.0 | 4 519.0 | 4 734.0 | 4 622.0 | 4 447.0 | 4 449.0 | 4 761.0 | 4 702.0 | 4 652.0 | 4 303.0 | 4 268.0 | 4 754.0 | 4 703.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 412.0 | 0.0 | 0.0 | 0.0 | 360.0 | 0.0 | 0.0 | 0.0 | 367.0 | 0.0 | 0.0 | 0.0 | 285.0 | 0.0 | 0.0 | 0.0 | 368.0 | 0.0 | 1 326.0 | 1 394.0 | 391.0 | 1 434.0 | 1 480.0 | 1 438.0 | 467.0 | 1 294.0 | 1 362.0 | 1 325.0 | 567.0 | 1 341.0 | 1 330.0 | 1 260.0 | 561.0 | 1 125.0 | 1 079.0 | 1 038.0 | 903.0 | 1 120.0 | 0.0 | 1 082.0 | 0.0 |
| Zobowiązania długoterminowe | 4 463.0 | 5 082.0 | 5 306.0 | 4 717.0 | 4 641.0 | 4 386.0 | 4 455.0 | 4 968.0 | 4 964.0 | 4 949.0 | 4 876.0 | 4 761.0 | 4 719.0 | 3 549.0 | 3 527.0 | 3 483.0 | 3 453.0 | 3 066.0 | 3 401.0 | 3 364.0 | 3 432.0 | 3 414.0 | 3 470.0 | 4 259.0 | 4 199.0 | 4 134.0 | 4 059.0 | 4 123.0 | 3 325.0 | 3 373.0 | 4 519.0 | 4 734.0 | 4 622.0 | 4 447.0 | 4 449.0 | 4 761.0 | 4 702.0 | 4 652.0 | 4 303.0 | 4 268.0 | 4 754.0 | 4 703.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 49.0 | 0.0 | 0.0 | 0.0 | 46.0 | 0.0 | 0.0 | 0.0 | 67.0 | 0.0 | 0.0 | 0.0 | 40.0 | 0.0 | 0.0 | 0.0 | 37.0 | 346.0 | 350.0 | 349.0 | 352.0 | 0.0 | 0.0 | 0.0 | 324.0 | 0.0 | 0.0 | 0.0 | 299.0 | 0.0 | 0.0 | 0.0 | 284.0 | 0.0 | 0.0 | 0.0 | 194.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 9 482.0 | 10 032.0 | 10 251.0 | 9 870.0 | 9 336.0 | 8 983.0 | 9 232.0 | 9 310.0 | 9 205.0 | 9 162.0 | 9 522.0 | 9 175.0 | 8 916.0 | 9 871.0 | 10 172.0 | 10 269.0 | 10 006.0 | 6 746.0 | 7 136.0 | 7 056.0 | 7 026.0 | 6 416.0 | 6 480.0 | 7 153.0 | 7 197.0 | 7 227.0 | 7 290.0 | 7 973.0 | 7 732.0 | 8 242.0 | 9 989.0 | 10 751.0 | 10 192.0 | 10 193.0 | 10 023.0 | 10 446.0 | 10 423.0 | 10 358.0 | 9 500.0 | 9 774.0 | 10 539.0 | 9 433.0 |
| Kapitał (fundusz) podstawowy | 491.0 | 492.0 | 492.0 | 497.0 | 497.0 | 498.0 | 499.0 | 503.0 | 503.0 | 504.0 | 505.0 | 505.0 | 504.0 | 505.0 | 506.0 | 512.0 | 512.0 | 512.0 | 114.0 | 114.0 | 105.0 | 100.0 | 100.0 | 97.0 | 95.0 | 95.0 | 95.0 | 95.0 | 94.0 | 91.0 | 91.0 | 89.0 | 89.0 | 87.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 | 85.0 |
| Zyski zatrzymane | 4 691.0 | 4 897.0 | 4 771.0 | 4 471.0 | 4 976.0 | 979.0 | 5 571.0 | 5 728.0 | 5 366.0 | 970.0 | 0.0 | 0.0 | 0.0 | 698.0 | 5 294.0 | 5 190.0 | 5 408.0 | 6 579.0 | 8 952.0 | 7 643.0 | 7 205.0 | 668.0 | 7 075.0 | 6 519.0 | 6 634.0 | 548.0 | 6 457.0 | 6 288.0 | 6 066.0 | 749.0 | 5 806.0 | 5 491.0 | 5 376.0 | 4 936.0 | 5 065.0 | 4 827.0 | 4 946.0 | 4 948.0 | 5 110.0 | 5 016.0 | 0.0 | 0.0 |
| Kapitał własny | 6 004.0 | 6 267.0 | 6 727.0 | 6 381.0 | 6 501.0 | 6 980.0 | 6 996.0 | 7 314.0 | 6 840.0 | 7 034.0 | 7 150.0 | 6 771.0 | 6 859.0 | 6 307.0 | 6 411.0 | 6 535.0 | 6 656.0 | 12 038.0 | 8 825.0 | 7 377.0 | 7 019.0 | 6 568.0 | 6 691.0 | 6 055.0 | 6 051.0 | 5 950.0 | 6 104.0 | 5 925.0 | 5 725.0 | 5 636.0 | 5 662.0 | 5 434.0 | 5 345.0 | 4 548.0 | 4 643.0 | 4 418.0 | 4 614.0 | 4 546.0 | 4 809.0 | 4 710.0 | 4 809.0 | 4 816.0 |
| Udziały mniejszościowe | 483.0 | 477.0 | 529.0 | 519.0 | 503.0 | 496.0 | 493.0 | 506.0 | 501.0 | 481.0 | 494.0 | 480.0 | 459.0 | 442.0 | 450.0 | 457.0 | 426.0 | 204.0 | 214.0 | 218.0 | 228.0 | 218.0 | 214.0 | 208.0 | 204.0 | 204.0 | 215.0 | 217.0 | 216.0 | 211.0 | 214.0 | 230.0 | 222.0 | 215.0 | 224.0 | 225.0 | 223.0 | 224.0 | 233.0 | 240.0 | 232.0 | 242.0 |
| Pasywa | 15 486.0 | 16 299.0 | 16 978.0 | 16 251.0 | 15 837.0 | 15 963.0 | 16 228.0 | 16 624.0 | 16 045.0 | 16 196.0 | 16 672.0 | 15 946.0 | 15 775.0 | 16 178.0 | 16 583.0 | 16 804.0 | 16 662.0 | 18 784.0 | 15 961.0 | 14 433.0 | 14 045.0 | 12 984.0 | 13 171.0 | 13 208.0 | 13 248.0 | 13 177.0 | 13 394.0 | 13 898.0 | 13 457.0 | 13 878.0 | 15 651.0 | 16 185.0 | 15 537.0 | 14 741.0 | 14 666.0 | 14 864.0 | 15 037.0 | 14 904.0 | 14 309.0 | 14 484.0 | 15 348.0 | 14 249.0 |
| Inwestycje | 1 780.0 | 764.0 | 2 365.0 | 1 893.0 | 2 000.0 | 879.0 | 2 365.0 | 2 442.0 | 1 836.0 | 584.0 | 1 951.0 | 1 740.0 | 1 676.0 | 1 188.0 | 2 104.0 | 2 177.0 | 2 071.0 | 1 276.0 | 2 619.0 | 2 505.0 | 2 704.0 | 258.0 | 2.0 | 50.0 | 110.0 | 243.0 | 301.0 | 295.0 | 13.0 | 256.0 | 1 081.0 | 782.0 | 23.0 | 277.0 | 321.0 | 235.0 | 235.0 | 873.0 | 29.0 | 3.0 | 222.0 | 165.0 |
| Dług | 2 916.0 | 3 338.0 | 3 335.0 | 3 146.0 | 2 824.0 | 2 591.0 | 2 859.0 | 2 910.0 | 2 801.0 | 2 731.0 | 3 069.0 | 2 952.0 | 2 777.0 | 3 273.0 | 3 742.0 | 3 846.0 | 3 740.0 | 2 398.0 | 2 775.0 | 2 747.0 | 2 738.0 | 2 211.0 | 2 331.0 | 2 963.0 | 2 928.0 | 2 890.0 | 2 906.0 | 3 368.0 | 3 083.0 | 3 550.0 | 5 186.0 | 5 723.0 | 5 315.0 | 5 875.0 | 5 794.0 | 6 086.0 | 6 006.0 | 5 563.0 | 5 129.0 | 5 422.0 | 6 249.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 115.0 | 1 732.0 | 1 056.0 | 1 008.0 | 1 097.0 | 1 365.0 | 1 156.0 | 1 331.0 | 1 682.0 | 1 479.0 | 1 268.0 | 1 042.0 | 1 086.0 | 1 322.0 | 1 146.0 | 958.0 | 1 040.0 | 2 788.0 | 1 334.0 | 1 158.0 | 625.0 | 1 263.0 | 832.0 | 1 230.0 | 1 502.0 | 1 606.0 | 1 197.0 | 1 216.0 | 1 087.0 | 1 152.0 | 1 418.0 | 1 076.0 | 1 346.0 | 1 450.0 | 1 208.0 | 1 498.0 | 1 668.0 | 1 513.0 | 1 069.0 | 1 166.0 | 1 958.0 | 1 302.0 |
| Dług netto | 1 801.0 | 1 606.0 | 2 279.0 | 2 138.0 | 1 727.0 | 1 226.0 | 1 703.0 | 1 579.0 | 1 119.0 | 1 252.0 | 1 801.0 | 1 910.0 | 1 691.0 | 1 951.0 | 2 596.0 | 2 888.0 | 2 700.0 | (390.0) | 1 441.0 | 1 589.0 | 2 113.0 | 948.0 | 1 499.0 | 1 733.0 | 1 426.0 | 1 284.0 | 1 709.0 | 2 152.0 | 1 996.0 | 2 398.0 | 3 768.0 | 4 647.0 | 3 969.0 | 4 425.0 | 4 586.0 | 4 588.0 | 4 338.0 | 4 050.0 | 4 060.0 | 4 256.0 | 4 291.0 | (1 302.0) |
| Ticker | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY | AKZOY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |