Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 12 179.3 | 12 082.4 | 12 095.9 | 11 955.0 | 11 791.9 | 11 507.1 | 11 720.3 | 11 640.5 | 11 179.2 | 11 113.3 | 11 395.5 | 14 656.9 | 14 895.0 | 14 720.5 | 15 021.1 | 15 220.2 | 15 977.3 | 17 891.2 | 19 030.3 | 18 986.6 | 18 508.6 | 21 245.9 | 23 070.7 | 20 792.3 | 22 548.7 | 22 346.1 | 23 137.7 | 23 151.2 | 23 201.4 | 22 722.5 | 23 772.0 | 24 308.5 | 25 485.4 | 25 469.0 | 25 753.5 | 25 010.0 | 26 242.4 | 25 293.3 | 25 477.5 | 23 494.8 | 22 650.7 | 23 076.0 |
| Aktywa trwałe | 8 280.0 | 8 259.5 | 8 067.9 | 8 039.6 | 7 929.9 | 7 823.2 | 7 600.1 | 7 544.1 | 7 456.6 | 7 434.9 | 7 243.9 | 10 535.3 | 10 510.3 | 10 638.0 | 10 561.0 | 10 595.1 | 10 758.7 | 12 366.8 | 11 166.1 | 13 059.2 | 13 052.2 | 15 390.2 | 16 301.7 | 15 436.6 | 15 815.6 | 15 780.1 | 16 312.7 | 15 902.8 | 16 487.9 | 16 436.0 | 16 407.9 | 16 444.1 | 16 839.3 | 16 284.9 | 16 249.1 | 16 702.2 | 16 837.3 | 14 120.3 | 14 489.8 | 14 233.7 | 13 632.8 | 13 850.7 |
| Rzeczowe aktywa trwałe netto | 6 396.2 | 6 318.5 | 6 176.3 | 6 089.5 | 5 995.0 | 5 846.7 | 5 698.1 | 5 565.3 | 5 415.5 | 5 298.3 | 5 147.3 | 5 065.5 | 4 954.0 | 4 861.3 | 4 847.9 | 4 946.6 | 5 093.3 | 5 215.1 | 5 189.3 | 5 128.3 | 5 172.7 | 8 028.1 | 8 433.3 | 8 181.3 | 8 252.4 | 8 246.2 | 8 523.2 | 8 543.6 | 8 847.2 | 8 822.2 | 8 686.3 | 8 687.7 | 8 788.3 | 8 649.4 | 8 544.7 | 8 474.8 | 8 914.8 | 8 751.0 | 8 983.7 | 8 838.2 | 8 486.4 | 8 686.6 |
| Wartość firmy | 235.0 | 235.0 | 235.0 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 234.5 | 1 948.4 | 2 061.5 | 1 997.7 | 2 122.3 | 1 094.2 | 1 090.3 | 1 123.7 | 1 152.2 | 1 118.0 | 1 101.4 | 1 094.1 | 1 102.1 | 1 087.9 | 1 096.1 | 1 130.5 | 1 131.0 | 1 116.1 | 1 145.4 | 1 147.9 | 1 069.6 | 1 057.2 |
| Wartości niematerialne i prawne | 260.1 | 377.6 | 254.3 | 255.1 | 249.0 | 327.4 | 236.7 | 224.1 | 212.9 | 215.3 | 226.8 | 220.1 | 215.0 | 210.4 | 228.0 | 227.0 | 229.3 | 309.8 | 159.7 | 150.2 | 142.1 | 410.9 | 145.3 | 135.2 | 150.1 | 1 575.6 | 1 556.9 | 1 603.8 | 1 641.3 | 1 599.1 | 1 564.8 | 1 547.2 | 1 557.5 | 1 522.6 | 1 535.1 | 1 588.3 | 1 583.2 | 1 557.1 | 1 600.0 | 1 601.5 | 1 457.8 | 1 438.7 |
| Wartość firmy i wartości niematerialne i prawne | 495.1 | 612.6 | 489.3 | 489.6 | 483.5 | 561.9 | 471.2 | 458.6 | 447.4 | 449.8 | 461.3 | 454.7 | 449.5 | 444.9 | 462.5 | 461.5 | 463.8 | 544.3 | 394.2 | 384.7 | 376.7 | 2 359.3 | 2 206.9 | 2 132.9 | 2 272.4 | 2 669.8 | 2 647.2 | 2 727.6 | 2 793.6 | 2 717.1 | 2 666.2 | 2 641.3 | 2 659.7 | 2 610.5 | 2 631.2 | 2 718.8 | 2 714.1 | 2 673.1 | 2 745.4 | 2 749.4 | 2 527.4 | 2 495.9 |
| Należności netto | 1 961.9 | 1 871.5 | 2 067.7 | 1 969.8 | 1 793.5 | 1 903.7 | 2 182.4 | 1 966.7 | 1 684.0 | 1 857.0 | 2 066.2 | 2 198.9 | 2 179.4 | 2 196.5 | 2 407.1 | 2 377.3 | 2 416.6 | 2 765.4 | 4 838.1 | 2 721.7 | 2 529.0 | 1 953.4 | 2 561.3 | 1 350.1 | 2 645.8 | 2 819.6 | 2 873.2 | 2 469.2 | 2 302.5 | 2 198.9 | 3 140.4 | 3 227.5 | 3 907.8 | 4 299.9 | 4 391.7 | 3 612.4 | 4 544.5 | 3 946.8 | 4 026.2 | 3 041.0 | 3 188.3 | 3 385.7 |
| Inwestycje długoterminowe | 1 348.6 | 1 383.9 | 1 352.7 | 1 395.8 | 1 398.8 | 1 444.6 | 1 373.6 | 1 455.9 | 1 539.0 | 1 645.1 | 1 589.3 | 3 247.7 | 3 365.1 | 3 558.0 | 3 545.6 | 3 374.5 | 3 272.2 | 3 974.2 | 4 432.2 | 4 202.0 | 3 340.5 | 3 994.2 | 4 097.9 | 3 636.3 | 3 799.3 | 3 716.3 | 3 917.7 | 3 891.1 | 4 143.7 | 4 150.4 | 4 289.6 | 4 316.9 | 4 584.9 | 4 199.3 | 4 203.5 | 4 488.3 | 4 170.2 | 1 889.3 | 1 954.6 | 1 809.5 | 1 605.2 | 1 567.0 |
| Aktywa obrotowe | 3 899.3 | 3 822.9 | 4 028.0 | 3 915.4 | 3 862.0 | 3 683.8 | 4 120.2 | 4 096.4 | 3 722.6 | 3 678.4 | 4 151.7 | 4 121.6 | 4 384.6 | 4 082.5 | 4 460.0 | 4 625.1 | 5 218.5 | 5 524.4 | 7 864.2 | 5 927.5 | 5 456.5 | 5 855.7 | 6 769.1 | 5 355.7 | 6 733.0 | 6 566.0 | 6 825.0 | 7 248.4 | 6 713.5 | 6 286.5 | 7 364.0 | 7 864.4 | 8 646.2 | 9 184.1 | 9 504.4 | 8 307.9 | 9 405.1 | 11 173.0 | 10 987.6 | 9 261.2 | 9 017.9 | 9 225.3 |
| Środki pieniężne i Inwestycje | 181.6 | 328.9 | 288.9 | 360.8 | 464.2 | 376.3 | 337.5 | 522.2 | 464.3 | 479.2 | 467.9 | 457.5 | 652.0 | 495.4 | 506.2 | 600.0 | 769.4 | 614.7 | 578.8 | 836.5 | 545.4 | 592.3 | 970.5 | 1 321.1 | 1 200.1 | 689.6 | 703.8 | 1 178.7 | 755.0 | 742.1 | 683.8 | 826.1 | 796.5 | 767.4 | 965.8 | 782.3 | 867.0 | 3 339.4 | 2 765.5 | 2 186.8 | 2 005.9 | 2 087.7 |
| Zapasy | 1 257.1 | 1 209.5 | 1 215.3 | 1 209.4 | 1 224.5 | 1 109.5 | 1 249.1 | 1 242.5 | 1 264.0 | 1 044.9 | 1 196.4 | 1 187.1 | 1 241.6 | 1 121.1 | 1 279.4 | 1 320.1 | 1 421.2 | 1 419.0 | 1 595.7 | 1 606.2 | 1 799.8 | 2 908.7 | 2 741.4 | 2 287.7 | 2 479.9 | 2 595.7 | 2 722.9 | 3 124.5 | 3 244.1 | 3 030.7 | 3 172.7 | 3 470.2 | 3 614.0 | 3 784.3 | 3 859.9 | 3 600.2 | 3 673.1 | 3 590.8 | 3 882.7 | 3 699.1 | 3 455.5 | 3 398.3 |
| Inwestycje krótkoterminowe | 17.2 | 15.3 | 38.1 | 162.6 | 284.0 | 38.1 | 141.5 | 295.1 | 214.7 | 207.6 | 191.3 | 62.6 | 47.7 | 54.5 | 41.0 | 29.0 | 49.1 | 77.2 | 91.4 | 59.1 | 79.4 | 54.5 | 233.6 | 336.0 | 119.6 | 37.8 | 52.1 | 404.1 | 47.1 | 51.7 | 0.1 | 0.1 | 0.1 | 0.1 | 72.6 | 45.1 | 0.1 | 1 272.2 | 1 878.1 | 0.1 | 1 220.0 | 1 295.0 |
| Środki pieniężne i inne aktywa pieniężne | 164.4 | 313.7 | 250.8 | 198.2 | 180.3 | 338.2 | 196.1 | 227.1 | 249.7 | 271.6 | 276.7 | 394.9 | 604.3 | 440.9 | 465.2 | 570.9 | 720.2 | 537.4 | 487.4 | 777.4 | 466.0 | 537.8 | 736.9 | 985.0 | 1 080.5 | 651.8 | 651.7 | 774.6 | 707.8 | 690.4 | 683.8 | 826.0 | 796.4 | 767.3 | 893.2 | 737.2 | 867.0 | 2 067.2 | 887.4 | 2 186.7 | 785.9 | 792.7 |
| Należności krótkoterminowe | 2 437.2 | 1 932.5 | 2 420.8 | 2 314.2 | 2 358.7 | 1 676.8 | 2 331.6 | 2 119.7 | 1 987.2 | 1 751.6 | 2 257.2 | 2 202.2 | 2 467.4 | 1 911.7 | 2 573.5 | 2 514.3 | 2 826.8 | 2 258.0 | 3 084.9 | 3 008.1 | 2 832.6 | 3 605.9 | 4 532.8 | 2 653.1 | 3 764.2 | 3 657.9 | 4 632.8 | 4 456.9 | 4 529.4 | 4 379.8 | 5 898.3 | 5 847.4 | 6 616.2 | 6 059.6 | 7 016.5 | 6 327.6 | 7 179.2 | 5 747.3 | 6 738.2 | 6 100.7 | 6 006.4 | 4 583.1 |
| Dług krótkoterminowy | 2 019.7 | 1 927.5 | 1 806.2 | 1 399.4 | 1 387.2 | 1 597.1 | 1 215.9 | 1 291.6 | 1 182.2 | 940.1 | 842.0 | 4 805.6 | 4 757.4 | 2 144.4 | 1 930.0 | 1 752.0 | 1 459.6 | 2 082.0 | 2 188.1 | 1 496.0 | 1 584.9 | 3 553.4 | 4 908.5 | 5 271.9 | 5 869.7 | 3 933.8 | 3 963.3 | 4 383.5 | 4 265.6 | 3 791.7 | 3 657.5 | 3 250.5 | 3 768.6 | 3 881.9 | 3 717.0 | 4 960.6 | 4 823.4 | 4 508.3 | 3 977.7 | 2 952.6 | 3 425.4 | 2 688.6 |
| Zobowiązania krótkoterminowe | 4 616.8 | 4 415.8 | 4 376.8 | 3 871.5 | 3 834.3 | 3 712.4 | 3 691.2 | 3 554.0 | 3 310.9 | 3 166.1 | 3 251.1 | 7 178.6 | 7 401.0 | 4 590.2 | 4 692.8 | 4 811.1 | 4 974.7 | 5 482.5 | 5 970.9 | 5 250.2 | 5 022.8 | 8 399.4 | 9 989.7 | 8 339.5 | 10 030.8 | 8 446.3 | 9 017.0 | 9 383.7 | 9 296.3 | 9 158.1 | 10 028.3 | 9 579.9 | 10 935.7 | 11 237.4 | 11 149.0 | 11 639.0 | 12 353.0 | 11 632.9 | 11 050.6 | 9 369.5 | 9 750.8 | 8 518.7 |
| Rozliczenia międzyokresowe | 34.8 | 391.5 | 9.7 | 8.1 | 10.3 | 313.0 | 17.0 | 21.0 | 23.1 | 334.0 | 24.5 | 26.8 | 28.9 | 0.5 | 42.3 | 56.1 | 544.4 | 585.8 | 526.1 | 558.0 | 455.0 | 93.1 | 197.0 | 63.9 | 47.6 | 142.6 | 145.3 | 185.0 | 175.1 | 157.1 | 156.3 | 176.8 | 169.6 | 190.9 | 225.0 | 180.2 | 203.3 | 182.0 | 199.3 | 219.9 | 225.8 | 209.9 |
| Zobowiązania długoterminowe | 1 900.7 | 1 985.2 | 1 939.9 | 2 268.1 | 2 047.0 | 1 811.8 | 1 914.4 | 1 954.6 | 1 767.7 | 1 711.1 | 1 630.0 | 751.6 | 701.2 | 2 947.5 | 2 754.6 | 2 734.3 | 3 406.6 | 4 462.1 | 4 677.1 | 5 533.0 | 5 099.6 | 5 366.9 | 5 315.8 | 5 439.9 | 4 879.2 | 6 158.5 | 5 899.6 | 5 241.8 | 5 094.0 | 4 749.6 | 4 440.7 | 5 258.6 | 4 695.1 | 4 302.1 | 4 084.0 | 2 664.4 | 2 697.7 | 2 343.8 | 2 490.5 | 2 489.6 | 1 940.4 | 3 564.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.3 | 0.0 | 0.0 | 0.0 | 23.3 | 22.6 | 34.0 | 38.1 | 49.3 | 47.1 | 52.7 | 48.8 | 70.6 | 79.8 | 89.2 | 27.4 | 0.0 | 0.0 | 7.6 | 0.0 | 204.3 |
| Zobowiązania długoterminowe | 1 900.7 | 1 985.2 | 1 939.9 | 2 268.1 | 2 047.0 | 1 811.8 | 1 914.4 | 1 954.6 | 1 767.7 | 1 711.1 | 1 630.0 | 751.6 | 701.2 | 2 947.5 | 2 754.6 | 2 734.3 | 3 406.6 | 4 462.1 | 4 677.1 | 5 533.0 | 5 099.6 | 5 366.9 | 5 315.8 | 5 439.9 | 4 879.2 | 6 158.5 | 5 899.6 | 5 241.8 | 5 094.0 | 4 749.6 | 4 440.7 | 5 258.6 | 4 695.1 | 4 302.1 | 4 084.0 | 2 664.4 | 2 697.7 | 2 343.8 | 2 490.5 | 2 489.6 | 1 940.4 | 3 564.2 |
| Zobowiązania z tytułu leasingu | 16.5 | 11.8 | 13.2 | 11.8 | 9.6 | 11.4 | 10.8 | 10.8 | 11.4 | 16.8 | 19.4 | 19.7 | 24.5 | 22.5 | 20.6 | 18.1 | 15.6 | 14.1 | 14.0 | 13.8 | 12.6 | 108.4 | 338.4 | 326.9 | 323.9 | 318.8 | 310.5 | 299.5 | 291.4 | 284.9 | 361.7 | 347.4 | 381.8 | 344.7 | 329.8 | 358.1 | 323.4 | 244.4 | 237.4 | 216.3 | 300.7 | 296.4 |
| Zobowiązania ogółem | 6 517.5 | 6 401.0 | 6 316.7 | 6 139.6 | 5 881.3 | 5 524.2 | 5 605.6 | 5 508.6 | 5 078.6 | 4 877.2 | 4 881.2 | 7 930.2 | 8 102.2 | 7 537.8 | 7 447.3 | 7 545.4 | 8 381.3 | 9 944.6 | 10 648.0 | 10 783.2 | 10 122.3 | 13 766.3 | 15 305.5 | 13 779.4 | 14 910.0 | 14 604.8 | 14 916.6 | 14 625.5 | 14 390.3 | 13 907.7 | 14 469.0 | 14 838.5 | 15 630.8 | 15 539.5 | 15 233.0 | 14 303.5 | 15 050.7 | 13 976.7 | 13 541.1 | 11 859.1 | 11 691.2 | 12 082.9 |
| Kapitał (fundusz) podstawowy | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 322.6 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 | 354.8 |
| Zyski zatrzymane | 2 840.3 | 2 871.5 | 2 965.0 | 2 961.3 | 3 034.7 | 3 105.8 | 3 251.9 | 3 280.5 | 3 260.5 | 3 403.4 | 3 627.4 | 3 839.1 | 3 891.7 | 4 267.7 | 4 664.8 | 4 779.9 | 4 860.3 | 5 155.6 | 5 372.2 | 5 295.4 | 5 460.6 | 4 693.0 | 4 938.8 | 4 317.7 | 4 619.5 | 4 761.0 | 5 171.8 | 5 341.3 | 5 409.1 | 5 537.6 | 5 940.0 | 6 183.3 | 6 578.2 | 7 027.2 | 7 589.0 | 7 658.5 | 7 911.2 | 8 047.4 | 8 366.9 | 8 054.2 | 7 943.6 | 7 959.6 |
| Kapitał własny | 5 661.8 | 5 681.4 | 5 779.2 | 5 815.4 | 5 910.5 | 5 982.8 | 6 114.7 | 6 131.9 | 6 100.6 | 6 236.1 | 6 514.4 | 6 726.7 | 6 792.7 | 7 182.8 | 7 573.7 | 7 674.9 | 7 596.0 | 7 946.6 | 8 382.3 | 8 203.4 | 8 386.3 | 7 479.6 | 7 765.2 | 7 012.9 | 7 638.7 | 7 741.3 | 8 221.0 | 8 525.7 | 8 811.1 | 8 814.8 | 9 302.9 | 9 470.0 | 9 854.6 | 9 929.5 | 10 520.5 | 10 706.6 | 11 191.7 | 11 316.6 | 11 936.4 | 11 635.8 | 10 959.5 | 10 993.0 |
| Udziały mniejszościowe | 174.1 | 167.5 | 166.0 | 173.2 | 170.8 | 181.3 | 200.3 | 195.8 | 191.7 | 190.2 | 189.7 | 198.1 | 203.0 | 212.8 | 217.8 | 228.8 | 239.4 | 256.8 | 239.5 | 226.9 | 239.0 | 251.6 | 255.6 | 241.4 | 265.4 | 268.1 | 274.3 | 282.3 | 291.0 | 301.8 | 306.3 | 313.6 | 326.2 | 318.5 | 319.8 | 314.4 | 525.7 | 484.5 | 503.5 | 470.8 | 471.0 | 469.4 |
| Pasywa | 12 179.3 | 12 082.4 | 12 095.9 | 11 955.0 | 11 791.9 | 11 507.1 | 11 720.3 | 11 640.5 | 11 179.2 | 11 113.3 | 11 395.5 | 14 656.9 | 14 895.0 | 14 720.5 | 15 021.1 | 15 220.2 | 15 977.3 | 17 891.2 | 19 030.3 | 18 986.6 | 18 508.6 | 21 245.9 | 23 070.7 | 20 792.3 | 22 548.7 | 22 346.1 | 23 137.7 | 23 151.2 | 23 201.4 | 22 722.5 | 23 772.0 | 24 308.5 | 25 485.4 | 25 469.0 | 25 753.5 | 25 010.0 | 26 242.4 | 25 293.3 | 25 477.5 | 23 494.8 | 22 650.7 | 23 076.0 |
| Inwestycje | 1 365.8 | 1 399.1 | 1 390.8 | 1 558.4 | 1 682.8 | 1 482.7 | 1 515.0 | 1 750.9 | 1 753.6 | 1 852.7 | 1 780.6 | 3 310.3 | 3 412.7 | 3 612.5 | 3 586.5 | 3 403.5 | 3 321.3 | 4 051.4 | 4 523.6 | 4 261.1 | 3 420.0 | 4 048.6 | 4 331.5 | 3 972.4 | 3 918.8 | 3 754.1 | 3 969.8 | 4 295.2 | 4 190.8 | 4 202.1 | 4 289.7 | 4 317.0 | 4 585.0 | 4 199.4 | 4 276.1 | 4 533.4 | 4 170.3 | 3 161.5 | 3 832.7 | 1 809.5 | 2 825.2 | 2 862.0 |
| Dług | 3 813.2 | 3 825.2 | 3 655.2 | 3 572.1 | 3 337.9 | 3 308.0 | 3 022.5 | 3 140.6 | 2 842.2 | 2 543.0 | 2 364.4 | 5 446.9 | 5 345.7 | 4 977.7 | 4 568.1 | 4 366.4 | 4 742.7 | 6 421.4 | 6 739.5 | 6 819.0 | 6 469.2 | 8 419.3 | 9 669.9 | 10 177.7 | 10 121.1 | 9 767.4 | 9 532.8 | 9 280.2 | 9 001.9 | 8 209.8 | 7 770.1 | 8 142.3 | 8 121.9 | 7 874.3 | 7 473.4 | 7 287.9 | 7 240.7 | 6 603.7 | 6 213.5 | 5 173.1 | 5 099.4 | 5 759.8 |
| Środki pieniężne i inne aktywa pieniężne | 164.4 | 313.7 | 250.8 | 198.2 | 180.3 | 338.2 | 196.1 | 227.1 | 249.7 | 271.6 | 276.7 | 394.9 | 604.3 | 440.9 | 465.2 | 570.9 | 720.2 | 537.4 | 487.4 | 777.4 | 466.0 | 537.8 | 736.9 | 985.0 | 1 080.5 | 651.8 | 651.7 | 774.6 | 707.8 | 690.4 | 683.8 | 826.0 | 796.4 | 767.3 | 893.2 | 737.2 | 867.0 | 2 067.2 | 887.4 | 2 186.7 | 785.9 | 792.7 |
| Dług netto | 3 648.9 | 3 511.5 | 3 404.4 | 3 373.9 | 3 157.7 | 2 969.8 | 2 826.4 | 2 913.4 | 2 592.6 | 2 271.3 | 2 087.7 | 5 052.0 | 4 741.4 | 4 536.9 | 4 102.9 | 3 795.5 | 4 022.5 | 5 884.0 | 6 252.1 | 6 041.6 | 6 003.2 | 7 881.5 | 8 933.0 | 9 192.7 | 9 040.6 | 9 115.6 | 8 881.1 | 8 505.6 | 8 294.1 | 7 519.4 | 7 086.3 | 7 316.3 | 7 325.5 | 7 107.1 | 6 580.2 | 6 550.7 | 6 373.8 | 4 536.6 | 5 326.1 | 2 986.4 | 4 313.5 | 4 967.1 |
| Ticker | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK | AH.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |