Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 97 149.1 | 99 231.7 | 101 462.6 | 103 559.0 | 108 775.0 | 103 891.9 | 103 265.6 | 104 485.8 | 105 923.7 | 104 484.7 | 105 730.1 | 104 293.5 | 103 796.0 | 103 476.3 | 103 458.5 | 103 340.8 | 103 396.0 | 103 113.1 | 102 321.8 | 101 686.3 | 0.0 | 107 568.2 | 109 178.0 | 109 448.7 | 105 783.8 | 108 283.0 | 108 965.1 | 111 418.0 | 110 668.4 | 110 670.0 | 110 914.1 | 111 139.0 | 107 909.6 | 102 657.0 | 101 400.4 | 100 304.0 | 98 987.0 | 98 987.0 | 96 693.0 | 96 693.0 | 96 791.0 | 96 791.0 |
| Aktywa trwałe | 82 032.7 | 69 443.8 | 71 226.6 | 87 952.1 | 76 169.7 | 87 827.8 | 86 787.8 | 87 471.0 | 73 575.3 | 73 233.8 | 73 802.1 | 71 993.0 | 101 694.5 | 70 096.9 | 101 206.1 | 68 770.6 | 100 702.5 | 68 464.9 | 99 942.7 | 67 012.4 | 0.0 | 70 853.1 | 106 273.1 | 71 746.3 | 103 072.0 | 71 116.0 | 106 747.4 | 71 796.0 | 106 499.8 | 69 707.0 | 106 315.2 | 68 468.0 | 103 289.9 | 60 935.0 | 97 226.5 | 56 626.0 | 97 474.0 | 87 043.0 | 94 818.0 | 88 792.0 | 94 555.0 | 94 555.0 |
| Rzeczowe aktywa trwałe netto | 1 101.9 | 1 111.4 | 1 092.8 | 1 119.4 | 1 128.4 | 1 123.2 | 1 148.2 | 1 152.1 | 1 155.1 | 1 158.2 | 1 175.2 | 1 172.3 | 1 178.4 | 1 208.8 | 1 198.5 | 1 183.9 | 1 204.3 | 1 235.6 | 1 241.9 | 1 234.6 | 0.0 | 1 716.3 | 1 697.0 | 1 718.6 | 1 731.0 | 1 713.0 | 1 767.1 | 1 827.0 | 1 814.7 | 1 748.0 | 1 752.3 | 1 732.0 | 1 744.8 | 1 729.0 | 2 113.4 | 2 227.0 | 2 244.0 | 2 244.0 | 2 411.0 | 2 411.0 | 2 442.0 | 2 442.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 779.8 | 0.0 | 0.0 | 0.0 | 822.7 | 0.0 | 0.0 | 0.0 | 697.4 | 0.0 | 0.0 | 0.0 | 604.0 | 0.0 | 0.0 | 0.0 | 602.1 | 0.0 | 0.0 | 0.0 | 614.4 | 0.0 | 0.0 | 0.0 | 602.0 | 0.0 | 0.0 | 0.0 | 616.0 | 0.0 | 0.0 | 0.0 | 598.0 | 0.0 | 0.0 | 607.0 | 607.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 399.1 | 1 434.6 | 1 459.0 | 708.8 | 1 543.4 | 1 519.1 | 1 508.0 | 716.5 | 1 486.9 | 1 215.3 | 1 208.3 | 520.3 | 1 206.2 | 1 235.0 | 1 235.5 | 518.6 | 1 128.3 | 1 122.8 | 1 099.3 | 495.0 | 0.0 | 1 118.9 | 1 170.5 | 588.4 | 1 189.0 | 1 186.0 | 1 209.2 | 627.0 | 1 237.4 | 1 299.0 | 1 307.9 | 706.0 | 1 302.0 | 1 298.0 | 1 624.7 | 963.0 | 1 447.0 | 1 447.0 | 873.0 | 873.0 | 1 574.0 | 1 574.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 399.1 | 1 434.6 | 1 459.0 | 1 488.6 | 1 543.4 | 1 519.1 | 1 508.0 | 1 539.2 | 1 486.9 | 1 215.3 | 1 208.3 | 1 217.7 | 1 206.2 | 1 235.0 | 1 235.5 | 1 122.6 | 1 128.3 | 1 122.8 | 1 099.3 | 1 097.1 | 0.0 | 1 118.9 | 1 170.5 | 1 202.8 | 1 189.0 | 1 186.0 | 1 209.2 | 1 229.0 | 1 237.4 | 1 299.0 | 1 307.9 | 1 322.0 | 1 302.0 | 1 298.0 | 1 624.7 | 1 561.0 | 1 447.0 | 1 447.0 | 1 480.0 | 1 480.0 | 1 574.0 | 1 574.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 64 962.9 | 66 830.9 | 68 605.7 | 70 478.8 | 73 393.9 | 69 746.6 | 69 156.1 | 69 522.5 | 70 819.8 | 70 697.7 | 71 278.1 | 69 431.5 | 0.0 | 67 467.4 | 0.0 | 66 314.4 | 0.0 | 65 954.6 | 0.0 | 64 541.1 | 0.0 | 67 890.9 | 0.0 | 68 718.6 | 0.0 | 68 101.0 | 0.0 | 68 642.0 | 67 228.9 | 66 558.0 | 65 534.0 | 65 314.0 | 5 068.7 | 57 542.0 | 4 966.2 | 51 920.0 | 0.0 | 82 234.0 | 0.0 | 84 000.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 61 014.7 | 76 891.8 | 63 756.5 | 65 646.2 | 84 474.3 | 64 113.7 | 63 772.2 | 63 940.0 | 65 420.5 | 64 906.7 | 65 459.7 | 63 777.9 | 2 101.5 | 61 831.9 | 2 252.4 | 61 109.6 | 2 693.5 | 60 480.0 | 2 379.1 | 59 520.0 | 0.0 | 62 458.0 | 2 904.9 | 63 046.0 | 2 711.8 | 60 872.0 | 2 217.7 | 61 222.0 | 4 168.6 | 58 926.0 | 4 598.9 | 57 192.0 | 4 619.7 | 49 563.0 | 4 173.9 | 42 137.0 | 1 513.0 | 57 370.0 | 1 875.0 | 58 776.0 | 2 236.0 | 2 236.0 |
| Środki pieniężne i Inwestycje | 61 014.7 | 62 329.0 | 63 756.5 | 65 646.2 | 68 533.6 | 64 113.7 | 63 772.2 | 63 940.0 | 65 420.5 | 64 906.7 | 65 459.7 | 63 777.9 | 2 101.5 | 61 831.9 | 2 252.4 | 61 109.6 | 2 693.5 | 60 480.0 | 2 379.1 | 59 520.0 | 0.0 | 62 458.0 | 2 904.9 | 63 046.0 | 2 711.8 | 60 872.0 | 2 217.7 | 61 222.0 | 1 950.7 | 58 926.0 | 2 235.0 | 57 192.0 | 2 010.4 | 49 563.0 | 1 705.3 | 42 137.0 | 1 513.0 | 57 370.0 | 1 875.0 | 58 776.0 | 2 236.0 | 2 236.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 58 075.0 | 59 883.0 | 61 481.3 | 63 129.9 | 65 686.1 | 61 939.3 | 61 598.1 | 61 545.7 | 62 699.6 | 62 647.5 | 63 040.9 | 61 597.0 | 0.0 | 59 602.0 | 0.0 | 58 557.3 | 0.0 | 58 164.4 | 0.0 | 56 595.2 | 0.0 | 59 373.0 | 0.0 | 59 300.6 | 0.0 | 58 789.0 | 0.0 | 58 981.0 | 0.0 | 56 915.0 | 0.0 | 55 255.0 | 0.0 | 47 773.0 | 0.0 | 40 984.0 | 0.0 | 55 857.0 | 0.0 | 56 901.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 939.7 | 2 446.0 | 2 275.2 | 2 516.3 | 2 847.5 | 2 174.4 | 2 174.1 | 2 394.3 | 2 720.9 | 2 259.2 | 2 418.8 | 2 180.9 | 2 101.5 | 2 229.9 | 2 252.4 | 2 552.3 | 2 693.5 | 2 315.6 | 2 379.1 | 2 924.8 | 0.0 | 3 085.0 | 2 904.9 | 3 745.4 | 2 711.8 | 2 083.0 | 2 217.7 | 2 241.0 | 1 950.7 | 2 011.0 | 2 235.0 | 1 937.0 | 2 010.4 | 1 790.0 | 1 705.3 | 1 153.0 | 1 513.0 | 1 513.0 | 1 875.0 | 1 875.0 | 2 236.0 | 2 236.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 759.0 | 0.0 | 0.0 | 0.0 | 760.1 | 0.0 | 0.0 | 0.0 | 712.2 | 0.0 | 0.0 | 0.0 | 689.1 | 0.0 | 0.0 | 0.0 | 654.0 | 0.0 | 0.0 | 0.0 | 658.5 | 0.0 | 0.0 | 0.0 | 801.0 | 0.0 | 0.0 | 0.0 | 723.0 | 0.0 | 0.0 | 0.0 | 704.0 | 0.0 | 0.0 | 0.0 | 520.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 978.0 | 0.0 | 0.0 | 0.0 | 2 541.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 2 354.8 | 2 264.9 | 2 240.8 | 759.0 | 2 488.4 | 2 247.3 | 2 377.1 | 760.1 | 2 464.1 | 2 515.5 | 2 673.3 | 712.2 | 2 489.0 | 2 480.7 | 2 411.4 | 689.1 | 2 329.9 | 2 256.9 | 2 166.3 | 654.0 | 0.0 | 2 696.2 | 2 613.3 | 658.5 | 2 852.7 | 2 646.0 | 2 846.5 | 801.0 | 7 892.5 | 7 891.0 | 8 034.4 | 723.0 | 8 333.9 | 8 078.0 | 7 980.3 | 704.0 | 0.0 | 0.0 | 527.0 | 520.0 | (2 527.0) | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 155.0 | 0.0 | 0.0 | 0.0 | 166.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 87 328.2 | 89 378.1 | 90 883.5 | 5 441.2 | 96 109.9 | 92 192.6 | 91 749.6 | 5 960.5 | 94 978.0 | 93 532.9 | 94 649.9 | 5 179.4 | 91 313.6 | 93 853.1 | 91 175.6 | 4 729.1 | 90 658.3 | 91 585.6 | 88 575.6 | 4 671.0 | 0.0 | 95 181.5 | 93 126.3 | 6 172.1 | 90 048.9 | 94 594.0 | 92 593.0 | 5 953.0 | 88 779.7 | 97 053.0 | 89 140.1 | 723.0 | 86 426.9 | 92 197.0 | 84 455.9 | 704.0 | 3 510.0 | 4 966.0 | 87 667.0 | 5 296.0 | 88 249.0 | 88 249.0 |
| Rezerwy z tytułu odroczonego podatku | 1 263.7 | 1 441.3 | 1 571.2 | 1 463.6 | 1 777.2 | 1 566.0 | 1 573.0 | 1 565.0 | 1 504.3 | 1 593.5 | 1 538.3 | 1 350.6 | 0.0 | 1 300.1 | 0.0 | 1 054.9 | 0.0 | 1 153.9 | 0.0 | 1 039.6 | 0.0 | 1 176.2 | 0.0 | 1 119.4 | 0.0 | 1 097.0 | 0.0 | 1 105.0 | 1 080.4 | 1 074.0 | 1 017.9 | 971.0 | 737.0 | 325.0 | 403.5 | 398.0 | 0.0 | 417.0 | 0.0 | 412.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 87 328.2 | 89 378.1 | 90 883.5 | 5 441.2 | 96 109.9 | 92 192.6 | 91 749.6 | 5 960.5 | 94 978.0 | 93 532.9 | 94 649.9 | 5 179.4 | 91 313.6 | 93 853.1 | 91 175.6 | 4 729.1 | 90 658.3 | 91 585.6 | 88 575.6 | 4 671.0 | 0.0 | 95 181.5 | 93 126.3 | 6 172.1 | 90 048.9 | 94 594.0 | 92 593.0 | 5 953.0 | 88 779.7 | 97 053.0 | 89 140.1 | 723.0 | 86 426.9 | 92 197.0 | 84 455.9 | 704.0 | 3 510.0 | 4 966.0 | 87 667.0 | 5 296.0 | 88 249.0 | 88 249.0 |
| Zobowiązania z tytułu leasingu | 22.1 | 22.0 | 21.5 | 21.3 | 21.1 | 21.5 | 21.1 | 20.9 | 20.5 | 20.7 | 20.2 | 19.8 | 0.0 | 19.5 | 0.0 | 18.0 | 0.0 | 17.7 | 0.0 | 16.7 | 0.0 | 491.7 | 0.0 | 506.3 | 0.0 | 492.0 | 0.0 | 570.0 | 0.0 | 547.0 | 0.0 | 560.0 | 0.0 | 540.0 | 0.0 | 630.0 | 0.0 | 637.0 | 0.0 | 656.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 87 328.2 | 89 378.1 | 90 883.5 | 92 647.5 | 96 109.9 | 92 192.6 | 91 749.6 | 92 510.8 | 94 978.0 | 93 532.9 | 94 649.9 | 94 088.5 | 93 802.6 | 93 853.1 | 93 587.0 | 93 178.6 | 92 988.2 | 91 585.6 | 90 741.9 | 90 166.7 | 0.0 | 95 181.5 | 95 739.6 | 95 968.0 | 92 901.6 | 94 594.0 | 95 439.5 | 97 644.0 | 96 672.2 | 97 053.0 | 97 174.5 | 96 967.0 | 94 760.8 | 92 197.0 | 92 436.2 | 91 672.0 | 3 510.0 | 4 966.0 | 88 194.0 | 88 194.0 | 88 249.0 | 88 249.0 |
| Kapitał (fundusz) podstawowy | 1 727.8 | 1 709.4 | 1 709.4 | 1 709.4 | 1 709.4 | 1 656.0 | 1 656.0 | 1 656.0 | 1 656.0 | 1 602.6 | 1 602.6 | 1 602.6 | 9 325.0 | 1 549.6 | 9 212.1 | 1 549.6 | 9 876.6 | 1 502.4 | 9 356.0 | 1 502.4 | 0.0 | 1 502.4 | 11 223.4 | 1 502.4 | 10 761.6 | 1 502.0 | 11 251.5 | 1 502.0 | 7 634.1 | 1 502.0 | 7 093.0 | 1 502.0 | 8 153.0 | 1 502.0 | 7 612.3 | 1 502.0 | 1 502.0 | 1 502.0 | 1 502.0 | 1 502.0 | 1 502.0 | 1 502.0 |
| Zyski zatrzymane | 30.1 | 30.8 | 281.9 | 475.6 | 241.4 | 469.1 | 598.9 | 770.2 | (633.3) | (67.2) | 117.8 | 27.1 | 0.0 | 283.6 | 0.0 | 623.2 | 0.0 | 441.2 | 0.0 | 809.1 | 0.0 | 606.0 | 0.0 | 979.2 | 0.0 | 791.0 | 0.0 | 1 141.0 | 296.0 | 407.0 | 568.0 | 845.0 | 272.0 | 563.0 | 704.0 | 1 011.0 | 573.0 | 531.0 | 959.0 | 959.0 | 660.0 | 660.0 |
| Kapitał własny | 9 820.9 | 9 853.6 | 10 579.1 | 10 911.5 | 12 665.1 | 11 699.3 | 11 516.0 | 11 975.0 | 10 945.7 | 10 951.8 | 11 080.2 | 10 205.0 | 9 993.4 | 9 623.2 | 9 871.5 | 10 162.2 | 10 407.8 | 11 527.5 | 11 579.9 | 11 519.6 | 11 519.6 | 12 386.7 | 13 438.4 | 13 480.7 | 12 882.2 | 13 689.0 | 13 525.6 | 13 774.0 | 13 996.2 | 13 617.0 | 13 739.6 | 14 172.0 | 13 148.8 | 10 460.0 | 8 964.2 | 8 632.0 | 8 204.0 | 8 204.0 | 8 499.0 | 8 499.0 | 8 542.0 | 8 542.0 |
| Udziały mniejszościowe | 824.7 | 678.2 | 679.2 | 688.2 | 683.4 | 589.9 | 599.0 | 598.9 | 621.5 | 614.8 | 629.1 | 644.4 | 668.4 | 649.5 | 659.4 | 551.3 | 531.2 | 2 217.7 | 2 223.9 | 2 108.2 | 0.0 | 2 161.7 | 2 215.0 | 2 259.4 | 2 120.6 | 2 258.0 | 2 274.1 | 2 219.0 | 2 272.1 | 2 191.0 | 2 206.6 | 2 258.0 | 2 062.3 | 1 439.0 | 1 191.9 | 1 050.0 | 979.0 | 979.0 | 1 077.0 | 1 077.0 | 1 003.0 | 1 003.0 |
| Pasywa | 97 149.1 | 99 231.7 | 101 462.6 | 103 559.0 | 108 775.0 | 103 891.9 | 103 265.6 | 104 485.8 | 105 923.7 | 104 484.7 | 105 730.1 | 104 293.5 | 103 796.0 | 103 476.3 | 103 458.5 | 103 340.8 | 103 396.0 | 103 113.1 | 102 321.8 | 101 686.3 | 11 519.6 | 107 568.2 | 109 178.0 | 109 448.7 | 105 783.8 | 108 283.0 | 108 965.1 | 111 418.0 | 110 668.4 | 110 670.0 | 110 914.1 | 111 139.0 | 107 909.6 | 102 657.0 | 101 400.4 | 100 304.0 | 11 714.0 | 98 987.0 | 96 693.0 | 96 693.0 | 96 791.0 | 96 791.0 |
| Inwestycje | 123 037.9 | 126 713.9 | 130 087.0 | 133 608.7 | 139 080.0 | 131 685.9 | 130 754.2 | 131 068.2 | 133 519.4 | 133 345.2 | 134 319.0 | 131 028.5 | 0.0 | 127 069.4 | 0.0 | 124 871.7 | 0.0 | 124 119.0 | 0.0 | 121 136.3 | 0.0 | 127 263.9 | 0.0 | 128 019.2 | 0.0 | 126 890.0 | 0.0 | 127 623.0 | 67 228.9 | 123 473.0 | 65 534.0 | 120 569.0 | 5 068.7 | 105 315.0 | 4 966.2 | 92 904.0 | 0.0 | 138 091.0 | 0.0 | 140 901.0 | 0.0 | 0.0 |
| Dług | 3 570.1 | 3 698.1 | 3 834.7 | 3 887.2 | 4 492.5 | 4 410.5 | 4 274.2 | 4 285.4 | 4 255.4 | 3 719.0 | 3 738.2 | 3 701.5 | 4 527.1 | 3 736.4 | 4 152.9 | 3 550.7 | 4 162.0 | 3 605.8 | 4 704.7 | 3 480.4 | 0.0 | 4 077.9 | 5 079.9 | 4 906.4 | 4 908.6 | 4 043.0 | 5 761.5 | 4 709.0 | 6 424.1 | 4 715.0 | 6 741.0 | 4 732.0 | 6 497.9 | 4 553.0 | 6 809.8 | 4 443.0 | 3 510.0 | 4 549.0 | 3 300.0 | 4 585.0 | 3 549.0 | 3 549.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 939.7 | 2 446.0 | 2 275.2 | 2 516.3 | 2 847.5 | 2 174.4 | 2 174.1 | 2 394.3 | 2 720.9 | 2 259.2 | 2 418.8 | 2 180.9 | 2 101.5 | 2 229.9 | 2 252.4 | 2 552.3 | 2 693.5 | 2 315.6 | 2 379.1 | 2 924.8 | 0.0 | 3 085.0 | 2 904.9 | 3 745.4 | 2 711.8 | 2 083.0 | 2 217.7 | 2 241.0 | 1 950.7 | 2 011.0 | 2 235.0 | 1 937.0 | 2 010.4 | 1 790.0 | 1 705.3 | 1 153.0 | 1 513.0 | 1 513.0 | 1 875.0 | 1 875.0 | 2 236.0 | 2 236.0 |
| Dług netto | 630.4 | 1 252.1 | 1 559.5 | 1 370.9 | 1 645.0 | 2 236.1 | 2 100.1 | 1 891.1 | 1 534.5 | 1 459.8 | 1 319.4 | 1 520.6 | 2 425.6 | 1 506.5 | 1 900.5 | 998.4 | 1 468.5 | 1 290.2 | 2 325.6 | 555.6 | 0.0 | 992.9 | 2 175.0 | 1 161.0 | 2 196.8 | 1 960.0 | 3 543.8 | 2 468.0 | 4 473.4 | 2 704.0 | 4 506.0 | 2 795.0 | 4 487.5 | 2 763.0 | 5 104.5 | 3 290.0 | 1 997.0 | 3 036.0 | 1 425.0 | 2 710.0 | 1 313.0 | 1 313.0 |
| Ticker | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY | AGESY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |