Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 119 767.0 | 121 401.0 | 115 581.0 | 117 455.0 | 118 296.0 | 127 766.0 | 141 287.0 | 144 101.0 | 129 819.0 | 133 650.0 | 135 394.0 | 136 083.0 | 137 217.0 | 147 356.0 | 141 986.0 | 137 941.0 | 140 406.0 | 145 679.0 | 151 400.0 | 154 137.0 | 152 768.0 | 151 616.0 | 157 087.0 | 160 955.0 | 165 086.0 | 158 157.0 | 161 492.0 | 160 597.0 | 157 542.0 | 147 046.0 | 135 629.0 | 128 100.0 | 131 738.0 | 134 966.0 | 130 626.0 | 125 111.0 | 130 878.0 | 124 564.0 | 120 006.0 | 128 442.0 | 117 566.0 | 120 258.0 |
| Aktywa trwałe | 102 941.0 | 104 597.0 | 100 400.0 | 101 562.0 | 101 680.0 | 110 864.0 | 122 128.0 | 123 047.0 | 110 485.0 | 115 041.0 | 116 058.0 | 115 643.0 | 117 200.0 | 123 966.0 | 118 691.0 | 114 211.0 | 114 643.0 | 119 687.0 | 125 091.0 | 126 065.0 | 122 730.0 | 120 812.0 | 124 801.0 | 128 424.0 | 132 230.0 | 125 364.0 | 127 213.0 | 125 338.0 | 122 837.0 | 112 590.0 | 99 599.0 | 92 661.0 | 96 418.0 | 528.0 | 500.0 | 445.0 | 123 553.0 | 116 443.0 | 111 075.0 | 421.0 | 111 337.0 | 46 956.0 |
| Rzeczowe aktywa trwałe netto | 429.0 | 428.0 | 422.0 | 430.0 | 427.0 | 443.0 | 467.0 | 476.0 | 433.0 | 444.0 | 442.0 | 439.0 | 434.0 | 448.0 | 448.0 | 435.0 | 443.0 | 559.0 | 562.0 | 562.0 | 581.0 | 586.0 | 584.0 | 584.0 | 601.0 | 578.0 | 563.0 | 542.0 | 538.0 | 538.0 | 512.0 | 488.0 | 530.0 | 528.0 | 500.0 | 445.0 | 445.0 | 418.0 | 398.0 | 421.0 | 387.0 | 391.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 269.0 | 0.0 | 0.0 | 0.0 | 268.0 | 0.0 | 0.0 | 0.0 | 265.0 | 0.0 | 0.0 | 0.0 | 265.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 8 273.0 | 8 319.0 | 8 278.0 | 8 451.0 | 8 511.0 | 8 929.0 | 9 552.0 | 9 759.0 | 8 993.0 | 9 255.0 | 9 340.0 | 9 413.0 | 9 505.0 | 9 933.0 | 9 740.0 | 9 622.0 | 9 875.0 | 9 892.0 | 10 128.0 | 10 148.0 | 10 128.0 | 10 164.0 | 10 222.0 | 10 319.0 | 10 441.0 | 9 835.0 | 9 810.0 | 9 714.0 | 9 525.0 | 9 082.0 | 8 458.0 | 8 155.0 | 8 593.0 | 9 267.0 | 8 860.0 | 8 771.0 | 9 132.0 | 8 819.0 | 8 550.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 8 273.0 | 8 319.0 | 8 278.0 | 8 451.0 | 8 511.0 | 8 929.0 | 9 552.0 | 9 759.0 | 8 993.0 | 9 255.0 | 9 340.0 | 9 413.0 | 9 505.0 | 9 933.0 | 9 740.0 | 9 622.0 | 9 875.0 | 9 892.0 | 10 128.0 | 10 148.0 | 10 128.0 | 10 164.0 | 10 222.0 | 10 319.0 | 10 710.0 | 9 835.0 | 9 810.0 | 9 714.0 | 9 793.0 | 9 082.0 | 8 458.0 | 8 155.0 | 8 858.0 | 9 267.0 | 8 860.0 | 8 771.0 | 104 298.0 | 8 819.0 | 8 550.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 842.0 | 700.0 | 839.0 | 762.0 | 705.0 | 723.0 | 758.0 | 689.0 | 669.0 | 618.0 | 871.0 | 937.0 | 827.0 | 906.0 | 892.0 | 784.0 | 851.0 | 858.0 | 883.0 | 908.0 | 828.0 | 813.0 | 894.0 | 824.0 | 796.0 | 777.0 | 788.0 | 787.0 | 693.0 | 730.0 | 687.0 | 655.0 | 647.0 | 789.0 | 755.0 | 712.0 | 0.0 | 1 038.0 | 880.0 | 814.0 | 779.0 | 894.0 |
| Inwestycje długoterminowe | 102 512.0 | 104 169.0 | 99 978.0 | 101 132.0 | 101 253.0 | 110 421.0 | 121 661.0 | 122 571.0 | 110 052.0 | 114 597.0 | 115 616.0 | 115 204.0 | 116 766.0 | 123 518.0 | 118 243.0 | 113 776.0 | 114 200.0 | 119 128.0 | 124 529.0 | 125 503.0 | 122 149.0 | 120 226.0 | 124 217.0 | 127 840.0 | 131 629.0 | 124 786.0 | 126 650.0 | 124 796.0 | 122 299.0 | 112 052.0 | 99 087.0 | 92 173.0 | 95 888.0 | 98 122.0 | 92 906.0 | 44 937.0 | 2 785.0 | 87 581.0 | 82 672.0 | 0.0 | 33 589.0 | 0.0 |
| Aktywa obrotowe | 73 770.0 | 74 970.0 | 70 627.0 | 71 685.0 | 72 849.0 | 79 078.0 | 87 773.0 | 89 758.0 | 82 230.0 | 85 019.0 | 88 138.0 | 89 070.0 | 89 654.0 | 95 127.0 | 91 723.0 | 87 568.0 | 88 083.0 | 92 674.0 | 96 337.0 | 99 064.0 | 96 986.0 | 101 249.0 | 106 381.0 | 109 515.0 | 111 819.0 | 106 511.0 | 108 541.0 | 107 717.0 | 104 440.0 | 94 970.0 | 85 291.0 | 79 008.0 | 80 331.0 | 121 289.0 | 117 218.0 | 112 018.0 | 7 325.0 | 8 121.0 | 8 931.0 | 74 687.0 | 72 277.0 | 73 302.0 |
| Środki pieniężne i Inwestycje | 72 928.0 | 74 270.0 | 69 788.0 | 70 923.0 | 72 144.0 | 78 355.0 | 87 015.0 | 89 069.0 | 81 561.0 | 84 401.0 | 87 267.0 | 88 133.0 | 88 827.0 | 94 221.0 | 90 831.0 | 86 784.0 | 87 232.0 | 91 816.0 | 95 454.0 | 98 156.0 | 96 158.0 | 100 436.0 | 105 487.0 | 108 691.0 | 111 023.0 | 105 734.0 | 107 753.0 | 106 930.0 | 103 747.0 | 94 240.0 | 84 604.0 | 78 353.0 | 79 684.0 | 120 500.0 | 79 225.0 | 111 306.0 | 77 596.0 | 75 228.0 | 72 319.0 | 73 873.0 | 71 498.0 | 72 408.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (7 954.0) | (8 626.0) | (7 496.0) | (7 115.0) | (8 029.0) | (7 504.0) | (7 229.0) | (7 064.0) | 29 148.0 | (8 772.0) | (78 444.0) | (76 266.0) | (108 509.0) | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 68 270.0 | 69 907.0 | 66 685.0 | 67 403.0 | 67 794.0 | 74 906.0 | 83 315.0 | 83 799.0 | 76 702.0 | 80 196.0 | 83 003.0 | 83 206.0 | 85 336.0 | 90 141.0 | 86 984.0 | 83 355.0 | 82 895.0 | 87 924.0 | 92 435.0 | 93 940.0 | 91 262.0 | 96 288.0 | 99 959.0 | 103 128.0 | 105 882.0 | 100 744.0 | 102 284.0 | 100 722.0 | 98 696.0 | 89 965.0 | 79 431.0 | 73 643.0 | 75 741.0 | 74 174.0 | 74 505.0 | 66 369.0 | 1 440.0 | 1 292.0 | 1 265.0 | 68 261.0 | 65 269.0 | 67 177.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 658.0 | 4 363.0 | 3 103.0 | 3 520.0 | 4 350.0 | 3 449.0 | 3 700.0 | 5 270.0 | 4 859.0 | 4 205.0 | 4 264.0 | 4 927.0 | 3 491.0 | 4 080.0 | 3 847.0 | 3 429.0 | 4 337.0 | 3 892.0 | 3 019.0 | 4 216.0 | 4 896.0 | 4 148.0 | 5 528.0 | 5 563.0 | 5 141.0 | 4 990.0 | 5 469.0 | 6 208.0 | 5 051.0 | 4 275.0 | 5 173.0 | 4 710.0 | 3 943.0 | 3 809.0 | 4 720.0 | 5 502.0 | 4 306.0 | 5 098.0 | 6 060.0 | 5 612.0 | 6 229.0 | 5 231.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 300.0 | 300.0 | 300.0 | 4 474.0 | 4 340.0 | 5 106.0 | 6 714.0 | 6 247.0 | 5 387.0 | 5 626.0 | 6 057.0 | 6 195.0 | 4 745.0 | 4 407.0 | 4 069.0 | 3 887.0 | 4 020.0 | 5 182.0 | 5 243.0 | 5 737.0 | 5 370.0 | 4 610.0 | 5 228.0 | 4 278.0 | 4 661.0 | 4 350.0 | 4 451.0 | 4 577.0 | 4 339.0 | 3 503.0 | 2 275.0 | 1 888.0 | 1 296.0 | 647.0 | 343.0 | 869.0 | 2 210.0 | 4 309.0 | 5 442.0 | 454.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 300.0 | 300.0 | 300.0 | 82 711.0 | 5 011.0 | 89 022.0 | 96 352.0 | 99 309.0 | 5 360.0 | 91 998.0 | 92 401.0 | 92 518.0 | 5 289.0 | 100 992.0 | 98 241.0 | 96 697.0 | 5 778.0 | 98 498.0 | 101 746.0 | 101 793.0 | 101 184.0 | 102 942.0 | 103 875.0 | 107 309.0 | 109 730.0 | 103 555.0 | 103 835.0 | 102 866.0 | 124 289.0 | 117 519.0 | 88 343.0 | 84 652.0 | 91 962.0 | 99 286.0 | 93 464.0 | 85 159.0 | 106 683.0 | 96 718.0 | 88 517.0 | 87 100.0 | 91 468.0 | 93 920.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 219.0 | 0.0 | 0.0 | 0.0 | 6 182.0 | 0.0 | 0.0 | 0.0 | 4 068.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 300.0 | 300.0 | 300.0 | 82 711.0 | 5 011.0 | 89 022.0 | 96 352.0 | 99 309.0 | 5 360.0 | 91 998.0 | 92 401.0 | 92 518.0 | 5 289.0 | 100 992.0 | 98 241.0 | 96 697.0 | 5 778.0 | 98 498.0 | 101 746.0 | 101 793.0 | 101 184.0 | 102 942.0 | 103 875.0 | 107 309.0 | 109 730.0 | 103 555.0 | 103 835.0 | 102 866.0 | 124 289.0 | 117 519.0 | 88 343.0 | 84 652.0 | 91 962.0 | 99 286.0 | 93 464.0 | 85 159.0 | 106 683.0 | 96 718.0 | 88 517.0 | 87 100.0 | 91 468.0 | 93 920.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 16.0 | 0.0 | 19.0 | 22.0 | 0.0 | 0.0 | 20.0 | 18.0 | 18.0 | 0.0 | 20.0 | 16.0 | 15.0 | 13.0 | 134.0 | 133.0 | 138.0 | 161.0 | 161.0 | 153.0 | 150.0 | 154.0 | 151.0 | 142.0 | 129.0 | 0.0 | 140.0 | 137.0 | 125.0 | 147.0 | 150.0 | 146.0 | 137.0 | 124.0 | 113.0 | 108.0 | 110.0 | 96.0 | 98.0 |
| Zobowiązania ogółem | 101 051.0 | 102 764.0 | 98 563.0 | 100 200.0 | 100 588.0 | 107 745.0 | 118 737.0 | 121 316.0 | 109 337.0 | 113 310.0 | 113 891.0 | 114 106.0 | 112 852.0 | 123 069.0 | 118 186.0 | 114 707.0 | 116 944.0 | 119 630.0 | 123 159.0 | 124 699.0 | 123 809.0 | 125 214.0 | 127 667.0 | 128 476.0 | 131 527.0 | 126 054.0 | 127 757.0 | 127 045.0 | 124 289.0 | 117 519.0 | 109 242.0 | 103 948.0 | 111 598.0 | 115 182.0 | 110 187.0 | 102 442.0 | 108 893.0 | 101 027.0 | 93 959.0 | 103 612.0 | 91 468.0 | 93 920.0 |
| Kapitał (fundusz) podstawowy | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 135.0 | 136.0 | 136.0 | 136.0 | 136.0 | 136.0 | 136.0 | 136.0 | 136.0 |
| Zyski zatrzymane | 22 156.0 | 22 648.0 | 23 052.0 | 23 451.0 | 24 007.0 | 24 565.0 | 24 944.0 | 25 404.0 | 25 981.0 | 26 400.0 | 26 942.0 | 27 489.0 | 29 895.0 | 30 183.0 | 30 809.0 | 31 461.0 | 31 788.0 | 32 513.0 | 33 130.0 | 33 710.0 | 34 291.0 | 34 599.0 | 35 204.0 | 37 460.0 | 37 984.0 | 39 277.0 | 40 162.0 | 40 830.0 | 41 381.0 | 42 413.0 | 43 547.0 | 44 892.0 | 44 367.0 | 45 555.0 | 46 937.0 | 48 257.0 | 47 993.0 | 49 872.0 | 51 345.0 | 50 972.0 | 52 277.0 | 52 308.0 |
| Kapitał własny | 18 716.0 | 18 637.0 | 17 018.0 | 17 255.0 | 17 708.0 | 20 021.0 | 22 550.0 | 22 785.0 | 20 482.0 | 20 340.0 | 21 503.0 | 21 977.0 | 24 365.0 | 24 287.0 | 23 800.0 | 23 234.0 | 23 462.0 | 26 049.0 | 28 241.0 | 29 438.0 | 28 959.0 | 26 402.0 | 29 420.0 | 32 479.0 | 33 559.0 | 32 103.0 | 33 735.0 | 33 552.0 | 33 253.0 | 29 527.0 | 26 387.0 | 24 152.0 | 20 140.0 | 19 784.0 | 20 439.0 | 22 669.0 | 21 985.0 | 23 537.0 | 26 047.0 | 24 830.0 | 26 098.0 | 26 338.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 119 767.0 | 121 401.0 | 115 581.0 | 117 455.0 | 118 296.0 | 127 766.0 | 141 287.0 | 144 101.0 | 129 819.0 | 133 650.0 | 135 394.0 | 136 083.0 | 137 217.0 | 147 356.0 | 141 986.0 | 137 941.0 | 140 406.0 | 145 679.0 | 151 400.0 | 154 137.0 | 152 768.0 | 151 616.0 | 157 087.0 | 160 955.0 | 165 086.0 | 158 157.0 | 161 492.0 | 160 597.0 | 157 542.0 | 147 046.0 | 135 629.0 | 128 100.0 | 131 738.0 | 134 966.0 | 130 626.0 | 125 111.0 | 130 878.0 | 124 564.0 | 120 006.0 | 128 442.0 | 117 566.0 | 120 258.0 |
| Inwestycje | 107 341.0 | 108 711.0 | 103 280.0 | 104 900.0 | 101 547.0 | 114 320.0 | 125 983.0 | 128 935.0 | 111 502.0 | 120 503.0 | 121 896.0 | 122 489.0 | 123 659.0 | 132 671.0 | 127 921.0 | 124 214.0 | 121 906.0 | 131 438.0 | 136 597.0 | 135 294.0 | 138 091.0 | 136 967.0 | 142 233.0 | 146 129.0 | 149 753.0 | 143 289.0 | 146 709.0 | 146 004.0 | 142 978.0 | 132 599.0 | 121 415.0 | 114 528.0 | 113 454.0 | 120 500.0 | 111 743.0 | 111 306.0 | 4 225.0 | 1 292.0 | 1 265.0 | 68 261.0 | 98 858.0 | 0.0 |
| Dług | 5 282.0 | 6 282.0 | 5 425.0 | 5 009.0 | 5 011.0 | 4 984.0 | 5 009.0 | 5 765.0 | 5 360.0 | 5 250.0 | 5 252.0 | 5 248.0 | 5 289.0 | 5 372.0 | 5 315.0 | 5 279.0 | 5 778.0 | 5 900.0 | 6 231.0 | 6 233.0 | 6 569.0 | 6 758.0 | 7 771.0 | 7 825.0 | 7 899.0 | 8 088.0 | 8 121.0 | 8 066.0 | 7 956.0 | 7 768.0 | 7 416.0 | 7 518.0 | 7 442.0 | 7 420.0 | 7 087.0 | 6 961.0 | 7 388.0 | 7 936.0 | 7 455.0 | 7 978.0 | 7 498.0 | 7 751.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 658.0 | 4 363.0 | 3 103.0 | 3 520.0 | 4 350.0 | 3 449.0 | 3 700.0 | 5 270.0 | 4 859.0 | 4 205.0 | 4 264.0 | 4 927.0 | 3 491.0 | 4 080.0 | 3 847.0 | 3 429.0 | 4 337.0 | 3 892.0 | 3 019.0 | 4 216.0 | 4 896.0 | 4 148.0 | 5 528.0 | 5 563.0 | 5 141.0 | 4 990.0 | 5 469.0 | 6 208.0 | 5 051.0 | 4 275.0 | 5 173.0 | 4 710.0 | 3 943.0 | 3 809.0 | 4 720.0 | 5 502.0 | 4 306.0 | 5 098.0 | 6 060.0 | 5 612.0 | 6 229.0 | 5 231.0 |
| Dług netto | 624.0 | 1 919.0 | 2 322.0 | 1 489.0 | 661.0 | 1 535.0 | 1 309.0 | 495.0 | 501.0 | 1 045.0 | 988.0 | 321.0 | 1 798.0 | 1 292.0 | 1 468.0 | 1 850.0 | 1 441.0 | 2 008.0 | 3 212.0 | 2 017.0 | 1 673.0 | 2 610.0 | 2 243.0 | 2 262.0 | 2 758.0 | 3 098.0 | 2 652.0 | 1 858.0 | 2 905.0 | 3 493.0 | 2 243.0 | 2 808.0 | 3 499.0 | 3 611.0 | 2 367.0 | 1 459.0 | 3 082.0 | 2 838.0 | 1 395.0 | 2 366.0 | 1 269.0 | 2 520.0 |
| Ticker | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL | AFL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |