Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2002-12-31 | 2003-12-31 | 2004-12-31 | 2005-12-31 | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 1 348.32 | 1 357.776 | 1 512.579 | 1 890.772 | 2 674.827 | 3 981.344 | 4 583.972 | 4 369.338 | 5 326.894 | 5 414.359 | 6 511.929 | 6 896.506 | 6 894.934 | 7 855.25 | 7 773.615 | 8 538.808 | 5 891.781 | 6 145.317 | 6 986.887 | 6 837.898 | 7 840.462 | 8 991.0 | 8 847.0 |
| Aktywa trwałe (mln) | 291.304 | 176.181 | 131.804 | 181.189 | 633.209 | 1 243.114 | 1 801.103 | 1 732.027 | 1 826.43 | 2 076.12 | 2 379.302 | 2 521.317 | 2 657.306 | 2 923.76 | 2 855.716 | 2 259.648 | 2 168.643 | 2 408.795 | 2 749.316 | 2 432.19 | 3 277.331 | 4 176.0 | 5 132.662 |
| Rzeczowe aktywa trwałe netto | 57.159 | 50.26 | 54.623 | 65.708 | 65.32 | 107.054 | 406.043 | 425.851 | 476.454 | 812.56 | 1 045.433 | 1 004.465 | 1 055.691 | 1 262.067 | 1 300.475 | 1 033.713 | 1 006.358 | 1 247.234 | 1 199.241 | 938.675 | 1 086.112 | 1 426.0 | 1 248.924 |
| Wartość firmy | 5.95 | 4.136 | 3.34 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 484.129 | 520.945 | 643.88 | 707.874 | 688.456 | 529.97 | 527.756 | 542.608 | 675.87 | 682.946 | 1 032.307 | 0.0 | 642.212 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 14.62 | 14.375 | 107.103 | 0.0 | 0.0 | 566.744 | 576.229 | 462.867 | 580.078 | 521.028 | 524.486 | 470.558 | 269.357 | 230.207 | 233.827 | 303.179 | 409.031 | 724.475 | 2 324.0 | 364.364 |
| Wartość firmy i wartości niematerialne i prawne | 5.95 | 4.136 | 3.34 | 14.62 | 14.375 | 107.103 | 238.738 | 455.688 | 566.744 | 576.229 | 946.996 | 1 101.023 | 1 164.908 | 1 232.36 | 1 159.014 | 799.327 | 757.963 | 776.435 | 979.049 | 1 091.977 | 1 756.782 | 2 324.0 | 1 006.576 |
| Należności netto | 0.0 | 0.0 | 53.282 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 720.434 | 675.714 | 0.0 | 1 077.409 | 1 205.632 | 0.0 | 0.0 | 0.0 | 1 470.714 | 1 050.674 | 1 054.008 | 1 179.797 | 1 366.165 | 1 583.0 | 1 092.0 |
| Inwestycje długoterminowe | 1.004 | 8.872 | 2.834 | 0.0 | 0.0 | 0.0 | (896.768) | (1 100.456) | (1 693.252) | (1 327.522) | (1 887.928) | (1 847.055) | (1 897.001) | (2 070.626) | (2 020.652) | (2 237.387) | (949.849) | (813.838) | (590.455) | 119.576 | 160.072 | 281.0 | 2 734.351 |
| Aktywa obrotowe | 1 057.016 | 1 181.595 | 1 380.775 | 1 709.583 | 2 041.618 | 2 738.23 | 2 782.869 | 2 637.311 | 3 500.464 | 3 338.239 | 4 132.626 | 4 375.188 | 4 237.628 | 4 931.49 | 4 917.899 | 6 279.16 | 3 723.138 | 3 736.523 | 4 237.571 | 4 405.709 | 4 563.132 | 4 815.0 | 3 742.0 |
| Środki pieniężne i Inwestycje | 69.979 | 240.09 | 143.378 | 79.496 | 146.355 | 131.657 | 1 979.043 | 2 062.093 | 2 656.482 | 2 486.94 | 2 738.929 | 2 780.268 | 2 428.742 | 2 909.592 | 2 886.516 | 4 463.379 | 1 892.093 | 2 080.495 | 2 502.679 | 2 723.639 | 2 351.494 | 1 942.0 | 1 834.089 |
| Zapasy | 0.0 | 0.0 | 3.127 | 3.089 | 2.843 | 3.292 | 145.936 | 109.39 | 123.547 | 175.587 | 433.927 | 517.512 | 603.256 | 687.227 | 647.064 | 290.481 | 360.246 | 467.686 | 680.885 | 502.272 | 845.472 | 1 284.0 | 839.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 766.941 | 1 716.8 | 2 338.483 | 1 873.72 | 1 996.41 | 1 922.591 | 1 947.781 | 2 102.068 | 2 050.712 | 2 301.025 | 1 020.706 | 905.695 | 744.973 | 15.227 | 11.83 | 16.0 | 34.421 |
| Środki pieniężne i inne aktywa pieniężne | 69.979 | 240.09 | 143.378 | 79.496 | 146.355 | 131.657 | 212.102 | 345.293 | 317.999 | 613.22 | 742.519 | 857.677 | 480.961 | 807.524 | 835.804 | 2 162.354 | 871.387 | 1 174.8 | 1 757.706 | 2 708.412 | 2 339.664 | 1 926.0 | 1 799.668 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 49.504 | 110.933 | 92.66 | 349.503 | 189.825 | 353.908 | 383.202 | 494.834 | 679.06 | 780.149 | 1 002.904 | 927.126 | 685.2 | 738.181 | 656.683 | 707.741 | 753.718 | 969.613 | 491.0 | 267.835 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 35.978 | 130.197 | 189.193 | 57.912 | 100.48 | 60.265 | 154.447 | 122.74 | 669.462 | 928.094 | 623.239 | 240.352 | 295.795 | 360.035 | 757.527 | 300.888 | 340.168 | 295.0 | 276.527 |
| Zobowiązania krótkoterminowe | 78.078 | 28.66 | 221.47 | 128.975 | 377.905 | 249.393 | 932.42 | 585.015 | 827.407 | 778.449 | 1 195.007 | 1 388.039 | 2 077.314 | 2 605.571 | 2 286.043 | 1 868.254 | 1 741.205 | 1 602.574 | 2 095.348 | 1 845.715 | 2 646.253 | 2 719.0 | 1 828.745 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 129.778 | 0.0 | 54.226 | 35.298 | 101.028 | 57.572 | 91.169 | 97.821 | 115.691 | 112.69 | 195.708 | 106.381 | 84.398 | 111.247 | 188.737 | 191.307 | 247.0 | 245.0 | 151.808 |
| Zobowiązania długoterminowe | 738.784 | 675.608 | 678.008 | 688.021 | 690.142 | 1 365.913 | 1 894.795 | 1 665.031 | 1 686.811 | 2 152.017 | 2 349.667 | 2 540.825 | 2 330.752 | 2 110.522 | 2 306.949 | 2 284.681 | 978.913 | 1 223.326 | 1 036.009 | 1 083.346 | 1 409.862 | 2 639.0 | 1 609.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.681 | 8.435 | 7.303 | 42.491 | 190.854 | 220.754 | 177.555 | 235.718 | 242.206 | 89.411 | 91.275 | 63.437 | 61.35 | 52.776 | 65.025 | 67.0 | 49.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 265.721 | 241.2 | 206.05 | 261.53 | 229.0 | 291.0 |
| Zobowiązania ogółem | 816.862 | 704.268 | 899.478 | 816.996 | 1 068.047 | 1 615.306 | 2 827.215 | 2 250.046 | 2 514.218 | 2 930.466 | 3 544.674 | 3 928.864 | 4 408.066 | 4 716.093 | 4 592.992 | 4 152.935 | 2 720.118 | 2 825.9 | 3 131.357 | 2 929.061 | 4 056.115 | 5 358.0 | 3 427.0 |
| Kapitał własny | 27.423 | 27.423 | 27.423 | 679.212 | 763.362 | 1 134.934 | 1 608.703 | 1 981.999 | 2 666.764 | 2 319.365 | 2 517.849 | 2 498.648 | 2 108.336 | 2 666.525 | 2 684.917 | 4 220.486 | 3 171.663 | 3 319.417 | 3 855.53 | 3 908.837 | 3 784.347 | 3 633.0 | 5 420.0 |
| Udziały mniejszościowe | 13.316 | 11.674 | 15.9 | 22.195 | 46.02 | 37.635 | 148.054 | 137.293 | 145.912 | 164.528 | 449.406 | 468.994 | 378.532 | 472.632 | 495.706 | 165.387 | 167.018 | 141.737 | 303.021 | 545.033 | 661.511 | 646.0 | 270.016 |
| Pasywa | 40.739 | 39.097 | 43.323 | 701.407 | 809.382 | 1 172.569 | 4 583.972 | 4 369.338 | 5 326.894 | 5 414.359 | 6 511.929 | 6 896.506 | 6 894.934 | 7 855.25 | 7 773.615 | 8 538.808 | 5 891.781 | 6 145.317 | 6 986.887 | 6 837.898 | 7 840.462 | 8 991.0 | 8 847.0 |
| Inwestycje | 1.004 | 8.872 | 2.834 | 9.315 | 463.343 | 933.641 | 870.173 | 616.344 | 645.231 | 546.198 | 108.482 | 75.536 | 50.78 | 31.442 | 30.06 | 63.638 | 70.857 | 91.857 | 154.518 | 134.803 | 171.902 | 297.0 | 2 768.772 |
| Dług (mln) | 738.784 | 675.608 | 667.751 | 665.096 | 699.838 | 1 468.042 | 2 028.558 | 1 637.432 | 1 710.171 | 2 060.32 | 2 178.694 | 2 204.397 | 2 431.508 | 2 483.616 | 2 510.255 | 2 267.152 | 972.875 | 1 193.918 | 1 441.403 | 1 108.92 | 1 393.892 | 2 801.0 | 1 842.279 |
| Środki pieniężne i inne aktywa pieniężne | 69.979 | 240.09 | 143.378 | 79.496 | 146.355 | 131.657 | 212.102 | 345.293 | 317.999 | 613.22 | 742.519 | 857.677 | 480.961 | 807.524 | 835.804 | 2 162.354 | 871.387 | 1 174.8 | 1 757.706 | 2 708.412 | 2 339.664 | 1 926.0 | 1 799.668 |
| Dług netto | 668.805 | 435.518 | 524.373 | 585.6 | 553.483 | 1 336.385 | 1 816.456 | 1 292.139 | 1 392.172 | 1 447.1 | 1 436.175 | 1 346.72 | 1 950.547 | 1 676.092 | 1 674.451 | 104.798 | 101.488 | 19.118 | (316.303) | (1 599.492) | (945.772) | 875.0 | 42.611 |
| Ticker | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL | AFK.OL |
| Waluta | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |