Wall Street Experts

Autodesk, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 913.8 4 775.9 5 341.8 5 220.0 5 515.3 5 205.6 5 047.4 4 829.2 4 797.8 4 431.4 4 354.0 4 152.0 4 113.6 3 911.4 3 833.0 3 774.4 4 729.2 4 808.5 4 872.7 5 036.6 6 179.3 5 543.9 5 747.3 5 944.5 7 279.8 7 298.3 7 420.6 8 531.0 8 606.8 8 261.0 8 227.0 8 635.0 9 438.0 9 069.0 9 107.0 9 226.0 9 912.0 9 830.0 9 960.0 10 133.0 10 833.0 10 585.0
Aktywa trwałe 2 242.5 2 434.9 2 442.0 2 472.5 2 522.2 2 576.6 2 560.9 2 497.1 2 336.0 2 291.7 2 270.7 2 280.1 2 235.7 2 213.4 2 234.2 2 184.4 3 109.2 3 386.2 3 357.2 3 329.8 3 520.0 3 519.6 3 543.4 3 604.7 4 580.6 5 792.9 5 874.6 5 876.2 5 843.0 5 903.0 5 898.0 5 847.0 6 097.0 6 236.0 6 286.0 6 287.0 6 333.0 7 020.0 7 202.0 7 234.0 7 351.0 7 370.0
Rzeczowe aktywa trwałe netto 159.2 156.9 158.2 155.3 169.3 174.9 173.0 168.3 158.6 150.4 153.0 148.1 145.0 158.2 146.8 144.7 149.7 462.5 450.2 433.2 600.5 588.9 594.0 617.9 609.5 598.8 582.6 555.4 467.0 465.0 446.0 420.0 389.0 407.0 384.0 365.0 345.0 331.0 321.0 184.0 169.0 258.0
Wartość firmy 1 456.2 1 476.1 1 473.8 1 515.0 1 535.0 1 580.5 1 597.4 1 557.3 1 561.1 1 570.7 1 588.6 1 588.7 1 620.2 1 604.9 1 658.7 1 645.3 2 450.8 2 446.2 2 431.8 2 443.6 2 445.0 2 430.2 2 459.1 2 484.2 2 706.5 3 484.0 3 562.2 3 579.2 3 603.8 3 642.0 3 612.0 3 577.0 3 625.0 3 624.0 3 637.0 3 604.0 3 653.0 4 133.0 4 253.0 4 256.0 4 242.0 4 275.0
Wartości niematerialne i prawne 86.5 84.8 73.2 76.1 70.8 70.0 66.6 53.9 45.7 41.1 34.0 29.9 27.1 23.1 23.7 19.8 105.6 96.3 87.6 79.2 70.9 67.0 61.0 65.4 88.6 173.9 511.3 498.2 493.8 479.0 451.0 423.0 407.0 426.0 410.0 411.0 406.0 572.0 609.0 594.0 574.0 549.0
Wartość firmy i wartości niematerialne i prawne 1 542.7 1 560.9 1 547.0 1 591.1 1 605.8 1 650.5 1 664.0 1 611.2 1 606.8 1 611.8 1 622.6 1 618.6 1 647.3 1 628.0 1 682.4 1 665.1 2 556.4 2 542.5 2 519.4 2 522.8 2 515.9 2 497.2 2 520.1 2 549.6 2 795.1 3 657.9 4 073.5 4 077.4 4 097.6 4 121.0 4 063.0 4 000.0 4 032.0 4 050.0 4 047.0 4 015.0 4 059.0 4 705.0 4 862.0 4 850.0 4 816.0 4 824.0
Należności netto 458.9 316.0 394.1 362.3 653.6 256.4 306.9 259.8 452.3 231.5 265.6 307.8 438.2 206.7 234.4 309.0 474.3 268.1 347.4 520.3 652.3 356.5 490.1 540.4 643.1 326.1 357.8 580.3 716.1 384.0 434.0 642.0 961.0 331.0 402.0 579.0 876.0 353.0 402.0 702.0 1 008.0 494.0
Inwestycje długoterminowe 273.0 440.3 562.5 540.1 532.3 538.9 505.6 455.0 306.2 264.4 236.0 264.3 190.8 171.5 128.1 114.8 4.4 1.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.7 45.4 39.0 46.0 37.0 102.0 185.0 219.0 219.0 234.0 238.0 231.0 0.0 0.0 261.0
Aktywa obrotowe 2 671.3 2 341.0 2 899.8 2 747.5 2 993.1 2 629.0 2 486.5 2 332.1 2 461.8 2 139.7 2 083.3 1 871.9 1 877.9 1 698.0 1 598.8 1 590.0 1 620.0 1 422.3 1 515.5 1 706.8 2 659.3 2 024.3 2 203.9 2 339.8 2 699.2 1 505.4 1 546.0 2 654.8 2 763.8 2 358.0 2 329.0 2 788.0 3 341.0 2 833.0 2 821.0 2 939.0 3 579.0 2 810.0 2 758.0 2 899.0 3 482.0 3 215.0
Środki pieniężne i Inwestycje 2 026.4 1 830.9 2 389.9 2 284.3 2 250.9 2 267.3 2 064.9 1 968.9 1 899.9 1 811.3 1 707.7 1 453.9 1 323.2 1 292.9 1 169.8 1 078.2 953.6 972.1 991.3 1 024.5 1 843.7 1 466.9 1 519.5 1 615.5 1 857.2 923.2 924.9 1 792.1 1 764.1 1 585.0 1 525.0 1 804.0 2 072.0 2 131.0 2 073.0 1 954.0 2 246.0 1 989.0 1 878.0 1 713.0 1 886.0 2 040.0
Zapasy 85.1 81.2 10.0 10.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 615.8 648.2 916.8 946.8 897.9 1 043.9 597.6 532.4 686.8 471.1 533.6 428.7 245.2 199.9 274.4 202.5 67.6 88.9 67.4 68.3 69.0 77.2 79.7 78.5 85.0 0.0 1.4 43.2 235.7 67.0 85.0 139.0 125.0 222.0 359.0 428.0 354.0 308.0 365.0 276.0 287.0 224.0
Środki pieniężne i inne aktywa pieniężne 1 410.6 1 182.7 1 473.1 1 337.5 1 353.0 1 223.4 1 467.3 1 436.5 1 213.1 1 340.2 1 174.1 1 025.2 1 078.0 1 093.0 895.4 875.7 886.0 883.2 923.9 956.2 1 774.7 1 389.7 1 439.8 1 537.0 1 772.2 923.2 923.5 1 748.9 1 528.4 1 518.0 1 440.0 1 665.0 1 947.0 1 909.0 1 714.0 1 526.0 1 892.0 1 681.0 1 513.0 1 437.0 1 599.0 1 816.0
Należności krótkoterminowe 100.5 93.1 90.8 104.6 119.9 107.2 110.3 102.8 93.5 93.4 93.0 93.3 94.7 103.5 82.2 88.6 101.6 98.0 93.0 106.1 83.7 85.2 99.2 121.3 122.5 124.0 108.4 133.6 120.8 135.0 109.0 134.0 102.0 127.0 124.0 127.0 100.0 163.0 174.0 217.0 242.0 277.0
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 398.7 422.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 118.4 567.0 577.4 545.9 92.0 107.6 64.1 142.8 152.0 175.4 179.4 523.3 504.0 510.0 514.0 85.0 148.0 144.0 142.0 134.0 132.0 434.0 360.0 358.0 357.0
Zobowiązania krótkoterminowe 1 400.1 1 270.3 1 313.8 1 311.2 1 591.0 1 474.5 1 559.6 1 597.6 2 194.9 2 049.6 1 701.7 1 750.0 2 123.2 1 852.6 1 915.1 1 985.5 2 301.2 2 220.7 2 707.3 2 840.2 3 219.2 2 578.3 2 619.6 2 811.6 3 254.7 3 130.1 3 087.4 3 281.5 4 009.4 3 801.0 3 642.0 3 811.0 4 000.0 3 926.0 3 875.0 3 912.0 4 351.0 4 097.0 4 337.0 4 468.0 5 151.0 4 919.0
Rozliczenia międzyokresowe 900.8 893.4 881.6 877.0 1 068.9 1 091.8 1 107.1 1 099.1 1 282.8 1 291.5 1 308.5 1 333.1 1 551.6 1 469.2 1 491.5 1 517.6 1 763.3 1 777.5 1 772.1 1 822.0 2 176.1 2 163.9 2 102.1 2 161.5 2 500.9 2 540.7 2 521.0 2 563.0 2 863.3 2 809.0 2 709.0 2 731.0 3 203.0 3 189.0 3 131.0 3 120.0 3 500.0 3 362.0 3 228.0 3 277.0 3 787.0 3 620.0
Zobowiązania długoterminowe 1 294.5 1 281.2 2 125.9 2 175.7 2 300.2 2 295.2 2 156.1 2 171.0 1 866.4 1 873.7 2 336.8 2 294.7 2 246.4 2 187.4 2 159.5 2 127.2 2 638.9 2 833.1 2 359.7 2 367.9 3 099.2 3 104.7 3 060.4 3 063.6 3 059.6 3 039.8 3 005.4 3 969.6 3 748.3 3 779.0 3 845.0 3 918.0 4 293.0 4 246.0 4 026.0 3 832.0 3 706.0 3 572.0 3 149.0 3 049.0 3 061.0 0.0
Rezerwy z tytułu odroczonego podatku 158.8 139.6 28.9 54.9 63.2 78.1 66.6 75.9 91.5 91.7 100.9 97.9 66.6 84.8 88.2 96.5 79.8 93.9 98.9 103.8 82.5 81.0 89.9 85.1 11.4 55.4 60.4 52.0 29.4 34.0 37.0 44.0 32.0 33.0 35.0 31.0 25.0 42.0 36.0 35.0 32.0 31.0
Zobowiązania długoterminowe 1 294.5 1 281.2 2 125.9 2 175.7 2 300.2 2 295.2 2 156.1 2 171.0 1 866.4 1 873.7 2 336.8 2 294.7 2 246.4 2 187.4 2 159.5 2 127.2 2 638.9 2 833.1 2 359.7 2 367.9 3 099.2 3 104.7 3 060.4 3 063.6 3 059.6 3 039.8 3 005.4 3 969.6 3 748.3 3 779.0 3 845.0 3 918.0 4 293.0 4 246.0 4 026.0 3 832.0 3 706.0 3 572.0 3 149.0 3 049.0 3 061.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 23.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 324.8 317.0 303.8 459.8 448.0 447.1 462.3 467.4 453.3 446.6 422.7 432.8 424.0 416.0 405.0 385.0 402.0 383.0 365.0 342.0 329.0 317.0 0.0 0.0 256.0
Zobowiązania ogółem 2 694.6 2 551.5 3 439.7 3 486.9 3 891.2 3 769.7 3 715.7 3 768.6 4 061.3 3 923.3 4 038.5 4 044.7 4 369.6 4 040.0 4 074.6 4 112.7 4 940.1 5 053.8 5 067.0 5 208.1 6 318.4 5 683.0 5 680.0 5 875.2 6 314.3 6 169.9 6 092.8 7 251.1 7 757.7 7 580.0 7 487.0 7 729.0 8 293.0 8 172.0 7 901.0 7 744.0 8 057.0 7 669.0 7 486.0 7 517.0 8 212.0 7 968.0
Kapitał (fundusz) podstawowy 1 773.1 1 816.2 1 808.0 1 809.9 1 821.5 1 865.6 1 857.1 1 882.8 1 876.3 1 899.0 1 934.8 1 930.8 1 952.7 2 001.0 2 012.5 2 009.1 2 071.5 2 123.1 2 200.7 2 225.1 2 317.0 2 401.3 2 492.7 2 507.1 2 578.9 2 639.4 2 780.7 2 821.4 2 923.1 2 972.0 3 089.0 3 213.0 3 325.0 3 368.0 3 531.0 3 678.0 3 802.0 3 894.0 4 009.0 4 100.0 4 239.0 4 324.0
Zyski zatrzymane 499.4 464.2 164.4 9.7 (76.3) (308.2) (395.6) (634.7) (961.3) (1 224.6) (1 466.4) (1 668.0) (2 084.9) (1 995.8) (2 103.2) (2 189.9) (2 147.4) (2 226.8) (2 224.3) (2 240.3) (2 295.8) (2 361.3) (2 270.9) (2 281.4) (1 487.5) (1 409.3) (1 339.5) (1 439.1) (1 950.0) (2 143.0) (2 180.0) (2 100.0) (1 995.0) (2 271.0) (2 127.0) (1 939.0) (1 713.0) (1 470.0) (1 286.0) (1 224.0) (1 333.0) (1 459.0)
Kapitał własny 2 219.2 2 224.4 1 902.1 1 733.1 1 624.1 1 435.9 1 331.7 1 060.6 736.5 508.1 315.5 107.3 (256.0) (128.6) (241.6) (338.3) (210.9) (245.3) (194.3) (171.5) (139.1) (139.1) 67.3 69.3 965.5 1 128.4 1 327.8 1 279.9 849.1 681.0 740.0 906.0 1 145.0 897.0 1 206.0 1 482.0 1 855.0 2 161.0 2 474.0 2 616.0 2 621.0 2 617.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 4 913.8 4 775.9 5 341.8 5 220.0 5 515.3 5 205.6 5 047.4 4 829.2 4 797.8 4 431.4 4 354.0 4 152.0 4 113.6 3 911.4 3 833.0 3 774.4 4 729.2 4 808.5 4 872.7 5 036.6 6 179.3 5 543.9 5 747.3 5 944.5 7 279.8 7 298.3 7 420.6 8 531.0 8 606.8 8 261.0 8 227.0 8 635.0 9 438.0 9 069.0 9 107.0 9 226.0 9 912.0 9 830.0 9 960.0 10 133.0 10 833.0 10 585.0
Inwestycje 888.8 1 088.5 1 479.3 1 486.9 1 430.2 1 582.8 1 103.2 987.4 993.0 735.5 769.6 693.0 436.0 371.4 402.5 317.3 67.6 88.9 67.4 68.3 69.0 77.2 79.7 78.5 85.0 0.0 1.4 62.9 281.1 106.0 131.0 176.0 227.0 407.0 578.0 647.0 588.0 546.0 596.0 276.0 287.0 485.0
Dług 747.2 747.4 1 486.2 1 486.9 1 487.7 1 488.4 1 489.2 1 489.9 1 490.7 1 491.5 1 584.9 1 585.4 1 586.0 1 586.6 1 587.2 1 587.8 2 087.7 2 288.1 2 156.0 2 043.5 2 544.6 2 083.6 2 083.2 2 098.9 2 104.6 2 091.2 2 085.0 3 049.5 3 060.0 3 053.0 3 045.0 3 035.0 2 666.0 2 684.0 2 665.0 2 648.0 2 626.0 2 614.0 2 603.0 2 578.0 2 559.0 2 345.0
Środki pieniężne i inne aktywa pieniężne 1 410.6 1 182.7 1 473.1 1 337.5 1 353.0 1 223.4 1 467.3 1 436.5 1 213.1 1 340.2 1 174.1 1 025.2 1 078.0 1 093.0 895.4 875.7 886.0 883.2 923.9 956.2 1 774.7 1 389.7 1 439.8 1 537.0 1 772.2 923.2 923.5 1 748.9 1 528.4 1 518.0 1 440.0 1 665.0 1 947.0 1 909.0 1 714.0 1 526.0 1 892.0 1 681.0 1 513.0 1 437.0 1 599.0 1 816.0
Dług netto (663.4) (435.3) 13.1 149.4 134.7 265.0 21.9 53.4 277.6 151.3 410.8 560.2 508.0 493.6 691.8 712.1 1 201.7 1 404.9 1 232.1 1 087.3 769.9 693.9 643.4 561.9 332.4 1 168.0 1 161.5 1 300.6 1 531.6 1 535.0 1 605.0 1 370.0 719.0 775.0 951.0 1 122.0 734.0 933.0 1 090.0 1 141.0 960.0 529.0
Ticker ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK ADSK
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD