| Wskaźnik |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2007-08-16 00:00:00 |
2008-09-12 00:00:00 |
2009-09-24 00:00:00 |
2010-09-23 00:00:00 |
2011-09-27 00:00:00 |
2013-03-06 00:00:00 |
2014-03-28 00:00:00 |
2015-03-09 00:00:00 |
2016-03-23 00:00:00 |
2017-02-24 00:00:00 |
2018-03-29 00:00:00 |
2019-03-13 00:00:00 |
2020-03-13 00:00:00 |
2021-03-25 00:00:00 |
2022-03-24 00:00:00 |
2023-03-23 00:00:00 |
2024-02-28 00:00:00 |
2025-03-18 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
6 |
7 |
11 |
23 |
17 |
29 |
42 |
81 |
154 |
258 |
426 |
| Przychód Δ okr/okr |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
174.4% |
92.8% |
21.3% |
48.5% |
113.5% |
-25.4% |
72.8% |
43.9% |
91.7% |
90.4% |
67.6% |
65.2% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
40.2% |
34.0% |
36.7% |
39.9% |
40.3% |
-28.1% |
-148.4% |
-34.6% |
-45.2% |
1.4% |
22.9% |
34.2% |
51.5% |
| EBIT (mln) |
-30 |
-25 |
-20 |
-0 |
-0 |
-8 |
-15 |
-16 |
-16 |
-17 |
-39 |
-60 |
-41 |
-65 |
-58 |
-39 |
22 |
139 |
| EBIT Δ okr/okr |
0.0% |
-16.2% |
-19.6% |
-99.9% |
28.9% |
29786.5% |
90.2% |
6.5% |
-3.2% |
11.7% |
126.8% |
53.4% |
-31.3% |
56.7% |
-10.1% |
-32.6% |
-155.0% |
542.5% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-707.4% |
-490.4% |
-270.8% |
-216.1% |
-162.6% |
-172.7% |
-354.9% |
-141.1% |
-153.8% |
-72.1% |
-25.5% |
8.4% |
32.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
3 |
6 |
9 |
12 |
13 |
19 |
25 |
14 |
| EBITDA (mln) |
-30 |
-25 |
-20 |
-0 |
-0 |
-8 |
-15 |
-16 |
-15 |
-17 |
-37 |
-57 |
-40 |
-64 |
-58 |
-39 |
30 |
148 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-689.2% |
-480.6% |
-271.8% |
-209.1% |
-157.6% |
-163.4% |
-334.3% |
-136.3% |
-151.7% |
-71.5% |
-25.5% |
11.6% |
34.6% |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
-1 |
0 |
-1 |
2 |
2 |
4 |
5 |
9 |
12 |
13 |
19 |
0 |
-72 |
| Zysk Netto (mln) |
-30 |
-25 |
-20 |
-0 |
-0 |
-7 |
-16 |
-17 |
-18 |
-20 |
-44 |
-66 |
-57 |
-88 |
-84 |
-85 |
-28 |
198 |
| Zysk netto Δ okr/okr |
0.0% |
-16.2% |
-19.6% |
-99.9% |
28.9% |
27493.8% |
112.7% |
8.3% |
6.9% |
8.6% |
124.2% |
50.2% |
-13.2% |
53.6% |
-3.6% |
0.9% |
-66.8% |
-800.0% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-653.0% |
-506.2% |
-284.2% |
-250.4% |
-183.1% |
-192.3% |
-387.1% |
-194.4% |
-207.5% |
-104.3% |
-55.3% |
-10.9% |
46.4% |
| EPS |
-11.87 |
-9.96 |
-8.0 |
-0.0082 |
-0.0106 |
-1.39 |
-2.38 |
-1.81 |
-1.73 |
-1.61 |
-1.91 |
-1.45 |
-1.05 |
-1.02 |
-0.61 |
-0.43 |
-0.13 |
0.85 |
| EPS (rozwodnione) |
-11.87 |
-9.96 |
-8.0 |
-0.0082 |
-0.0106 |
-1.39 |
-2.38 |
-1.81 |
-1.73 |
-1.61 |
-1.91 |
-1.45 |
-1.05 |
-1.02 |
-0.61 |
-0.43 |
-0.13 |
0.81 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
5 |
7 |
9 |
10 |
12 |
23 |
45 |
54 |
86 |
140 |
198 |
224 |
233 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
5 |
7 |
9 |
10 |
12 |
23 |
45 |
54 |
86 |
140 |
198 |
224 |
243 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |