Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 10 786.1 | 11 008.4 | 11 165.4 | 11 508.4 | 11 726.5 | 11 896.7 | 12 216.8 | 12 367.4 | 12 707.1 | 13 044.8 | 13 364.9 | 13 906.8 | 14 535.6 | 14 973.5 | 15 163.4 | 15 395.6 | 18 768.7 | 19 468.0 | 19 665.9 | 20 054.9 | 20 762.4 | 21 214.0 | 21 603.0 | 22 414.0 | 24 284.0 | 24 985.0 | 25 582.0 | 26 144.0 | 27 241.0 | 25 976.0 | 26 326.0 | 26 744.0 | 27 165.0 | 26 667.0 | 26 667.0 | 27 838.0 | 29 090.0 | 29 779.0 | 28 751.0 | 30 007.0 | 29 830.0 | 30 230.0 | 29 955.0 | 28 107.0 |
| Aktywa trwałe | 6 183.5 | 7 036.3 | 6 987.0 | 6 982.5 | 6 904.6 | 6 961.3 | 6 978.2 | 6 948.7 | 6 867.3 | 7 289.2 | 7 312.7 | 7 325.8 | 7 287.7 | 7 492.7 | 7 422.0 | 9 094.7 | 13 911.6 | 14 371.8 | 14 323.3 | 14 304.8 | 14 267.5 | 14 759.0 | 14 954.0 | 15 027.0 | 16 138.0 | 17 601.0 | 17 504.0 | 17 525.0 | 18 590.0 | 18 500.0 | 18 418.0 | 18 255.0 | 18 169.0 | 18 325.0 | 18 325.0 | 18 564.0 | 18 680.0 | 18 695.0 | 18 743.0 | 18 984.0 | 19 114.0 | 18 998.0 | 19 100.0 | 19 129.0 |
| Rzeczowe aktywa trwałe netto | 785.1 | 784.3 | 785.2 | 797.5 | 787.4 | 794.9 | 796.1 | 811.5 | 816.3 | 821.7 | 924.1 | 939.8 | 937.0 | 991.7 | 993.5 | 1 019.3 | 1 075.1 | 1 104.1 | 1 205.0 | 1 244.0 | 1 293.0 | 1 844.0 | 1 876.0 | 1 974.0 | 2 004.0 | 2 007.0 | 2 031.0 | 2 081.0 | 2 116.0 | 2 138.0 | 2 220.0 | 2 272.0 | 2 315.0 | 2 369.0 | 2 369.0 | 2 421.0 | 2 409.0 | 2 388.0 | 2 354.0 | 2 350.0 | 2 337.0 | 2 217.0 | 2 159.0 | 2 149.0 |
| Wartość firmy | 4 722.0 | 5 396.2 | 5 389.0 | 5 402.2 | 5 366.9 | 5 389.0 | 5 444.6 | 5 433.2 | 5 406.5 | 5 753.6 | 5 788.7 | 5 820.7 | 5 821.6 | 5 843.9 | 5 823.8 | 7 136.9 | 10 581.0 | 10 707.7 | 10 697.9 | 10 688.1 | 10 691.2 | 10 691.0 | 10 695.0 | 10 739.0 | 10 742.0 | 11 845.0 | 11 859.0 | 11 838.0 | 12 721.0 | 12 795.0 | 12 801.0 | 12 756.0 | 12 787.0 | 12 792.0 | 12 792.0 | 12 796.0 | 12 800.0 | 12 805.0 | 12 803.0 | 12 803.0 | 12 814.0 | 12 788.0 | 12 777.0 | 12 830.0 |
| Wartości niematerialne i prawne | 469.7 | 629.3 | 583.2 | 556.8 | 510.0 | 518.7 | 494.2 | 454.2 | 414.4 | 489.2 | 453.8 | 420.7 | 385.7 | 353.7 | 320.5 | 669.5 | 2 069.0 | 2 017.1 | 1 917.1 | 1 815.6 | 1 720.6 | 1 626.0 | 1 535.0 | 1 445.0 | 1 359.0 | 1 729.0 | 1 641.0 | 1 557.0 | 1 820.0 | 1 743.0 | 1 650.0 | 1 548.0 | 1 449.0 | 1 354.0 | 1 354.0 | 1 258.0 | 1 167.0 | 1 088.0 | 1 011.0 | 933.0 | 858.0 | 782.0 | 706.0 | 631.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 191.6 | 6 025.5 | 5 972.2 | 5 959.0 | 5 876.9 | 5 907.7 | 5 938.7 | 5 887.4 | 5 820.9 | 6 242.8 | 6 242.5 | 6 241.3 | 6 207.2 | 6 197.6 | 6 144.3 | 7 806.3 | 12 650.0 | 12 724.8 | 12 615.0 | 12 503.7 | 12 411.8 | 12 317.0 | 12 230.0 | 12 184.0 | 12 101.0 | 13 574.0 | 13 500.0 | 13 395.0 | 14 541.0 | 14 538.0 | 14 451.0 | 14 304.0 | 14 236.0 | 14 146.0 | 14 146.0 | 14 054.0 | 13 967.0 | 13 893.0 | 13 814.0 | 13 736.0 | 13 672.0 | 13 570.0 | 13 483.0 | 13 461.0 |
| Należności netto | 591.8 | 532.4 | 502.6 | 593.6 | 672.0 | 599.2 | 666.7 | 731.2 | 833.0 | 850.8 | 901.5 | 1 006.2 | 1 218.0 | 1 062.7 | 1 074.9 | 1 044.5 | 1 315.6 | 1 342.3 | 1 272.7 | 1 371.7 | 1 535.0 | 1 389.0 | 1 366.0 | 1 318.0 | 1 398.0 | 1 520.0 | 1 477.0 | 1 545.0 | 1 878.0 | 1 685.0 | 1 588.0 | 1 723.0 | 2 065.0 | 1 801.0 | 1 801.0 | 1 685.0 | 1 851.0 | 2 224.0 | 2 057.0 | 1 612.0 | 1 802.0 | 2 072.0 | 1 973.0 | 1 735.0 |
| Inwestycje długoterminowe | 80.4 | 80.4 | 80.4 | 80.4 | 80.4 | 80.4 | 80.4 | 80.4 | 80.4 | 80.4 | 7.6 | 7.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 602.6 | 3 972.2 | 4 178.4 | 4 525.9 | 4 821.9 | 4 935.4 | 5 238.6 | 5 418.7 | 5 839.8 | 5 755.6 | 6 052.2 | 6 581.1 | 7 247.8 | 7 480.8 | 7 741.4 | 6 300.9 | 4 857.0 | 5 096.2 | 5 342.6 | 5 750.1 | 6 494.9 | 6 455.0 | 6 649.0 | 7 387.0 | 8 146.0 | 7 384.0 | 8 078.0 | 8 619.0 | 8 651.0 | 7 476.0 | 7 908.0 | 8 489.0 | 8 996.0 | 8 342.0 | 8 342.0 | 9 274.0 | 10 410.0 | 11 084.0 | 10 008.0 | 11 023.0 | 10 716.0 | 11 232.0 | 10 855.0 | 8 978.0 |
| Środki pieniężne i Inwestycje | 3 739.5 | 3 176.8 | 3 413.2 | 3 668.7 | 3 988.1 | 4 097.9 | 4 318.4 | 4 446.4 | 4 761.3 | 4 647.6 | 4 931.5 | 5 368.5 | 5 819.8 | 6 148.0 | 6 334.1 | 4 944.5 | 3 229.0 | 3 226.3 | 3 479.0 | 3 650.8 | 4 177.0 | 4 171.0 | 4 351.0 | 5 264.0 | 5 992.0 | 4 963.0 | 5 768.0 | 6 164.0 | 5 798.0 | 4 701.0 | 5 299.0 | 5 764.0 | 6 096.0 | 5 653.0 | 5 653.0 | 6 601.0 | 7 516.0 | 7 842.0 | 6 820.0 | 8 065.0 | 7 515.0 | 7 886.0 | 7 435.0 | 5 713.0 |
| Zapasy | 95.6 | 60.5 | 71.2 | 82.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 2 622.1 | 2 463.9 | 2 457.1 | 2 839.4 | 3 111.5 | 3 267.2 | 3 432.0 | 3 678.7 | 3 750.0 | 3 578.7 | 3 614.6 | 3 593.9 | 3 513.7 | 3 481.0 | 3 346.1 | 3 197.3 | 1 586.2 | 1 487.4 | 1 396.1 | 1 441.7 | 1 526.8 | 1 483.0 | 1 307.0 | 1 497.0 | 1 514.0 | 1 511.0 | 1 518.0 | 1 541.0 | 1 954.0 | 1 962.0 | 1 934.0 | 1 894.0 | 1 860.0 | 1 581.0 | 1 581.0 | 1 145.0 | 915.0 | 701.0 | 566.0 | 405.0 | 322.0 | 273.0 | 677.0 | 782.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 117.4 | 712.9 | 956.1 | 829.3 | 876.6 | 830.7 | 886.4 | 767.7 | 1 011.3 | 1 068.9 | 1 317.0 | 1 774.6 | 2 306.1 | 2 667.0 | 2 988.0 | 1 747.1 | 1 642.8 | 1 738.8 | 2 082.9 | 2 209.0 | 2 650.2 | 2 688.0 | 3 044.0 | 3 767.0 | 4 478.0 | 3 452.0 | 4 250.0 | 4 623.0 | 3 844.0 | 2 739.0 | 3 365.0 | 3 870.0 | 4 236.0 | 4 072.0 | 4 072.0 | 5 456.0 | 6 601.0 | 7 141.0 | 6 254.0 | 7 660.0 | 7 193.0 | 7 613.0 | 6 758.0 | 4 931.0 |
| Należności krótkoterminowe | 68.4 | 71.7 | 56.5 | 69.8 | 93.3 | 71.7 | 75.6 | 83.4 | 88.0 | 191.5 | 77.9 | 90.3 | 113.5 | 131.1 | 117.2 | 145.6 | 186.3 | 145.3 | 169.1 | 187.0 | 209.0 | 265.0 | 289.0 | 229.0 | 306.0 | 254.0 | 312.0 | 331.0 | 312.0 | 295.0 | 366.0 | 316.0 | 379.0 | 308.0 | 308.0 | 346.0 | 314.0 | 314.0 | 300.0 | 357.0 | 318.0 | 361.0 | 326.0 | 360.0 |
| Dług krótkoterminowy | 603.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 892.8 | 3 145.7 | 3 149.1 | 3 149.3 | 84.0 | 85.0 | 90.0 | 92.0 | 94.0 | 96.0 | 97.0 | 97.0 | 592.0 | 589.0 | 588.0 | 587.0 | 81.0 | 81.0 | 74.0 | 74.0 | 73.0 | 1 570.0 | 1 565.0 | 1 569.0 | 1 574.0 | 74.0 | 74.0 |
| Zobowiązania krótkoterminowe | 2 510.5 | 1 788.2 | 1 937.0 | 2 060.8 | 2 213.6 | 2 231.8 | 2 385.6 | 2 505.7 | 2 811.6 | 2 954.1 | 3 047.9 | 3 216.1 | 3 527.5 | 3 536.5 | 3 729.0 | 3 792.0 | 4 301.1 | 5 276.2 | 7 687.1 | 7 803.0 | 8 190.9 | 5 228.0 | 5 164.0 | 5 130.0 | 5 512.0 | 5 806.0 | 6 145.0 | 6 191.0 | 6 932.0 | 7 197.0 | 7 385.0 | 7 438.0 | 8 128.0 | 7 437.0 | 7 437.0 | 8 019.0 | 8 334.0 | 8 251.0 | 9 537.0 | 9 474.0 | 9 644.0 | 10 521.0 | 9 163.0 | 9 039.0 |
| Rozliczenia międzyokresowe | 1 097.9 | 1 129.7 | 1 175.5 | 1 259.7 | 1 434.2 | 1 563.8 | 1 633.2 | 1 745.3 | 1 945.6 | 1 988.0 | 2 006.0 | 2 136.8 | 2 406.0 | 2 483.7 | 2 543.5 | 2 615.2 | 2 916.0 | 3 083.8 | 3 011.6 | 3 120.2 | 3 378.0 | 3 489.0 | 3 321.0 | 3 317.0 | 3 629.0 | 4 134.0 | 4 144.0 | 4 243.0 | 4 733.0 | 4 894.0 | 4 753.0 | 0.0 | 0.0 | 5 357.0 | 0.0 | 5 265.0 | 5 375.0 | 5 837.0 | 5 975.0 | 5 558.0 | 0.0 | 6 131.0 | 6 347.0 | 6 220.0 |
| Zobowiązania długoterminowe | 1 514.8 | 2 631.2 | 2 618.2 | 2 606.2 | 2 511.3 | 2 583.7 | 2 582.6 | 2 583.8 | 2 470.6 | 2 502.0 | 2 513.0 | 2 520.2 | 2 548.2 | 2 803.0 | 2 728.9 | 2 741.7 | 5 105.4 | 4 320.3 | 2 047.1 | 2 009.1 | 2 041.3 | 5 521.0 | 5 558.0 | 5 571.0 | 5 508.0 | 5 633.0 | 5 585.0 | 5 539.0 | 5 512.0 | 5 004.0 | 4 956.0 | 4 933.0 | 4 986.0 | 5 024.0 | 5 024.0 | 4 981.0 | 4 980.0 | 5 010.0 | 3 754.0 | 5 690.0 | 5 641.0 | 5 604.0 | 7 697.0 | 7 620.0 |
| Rezerwy z tytułu odroczonego podatku | 341.6 | 348.6 | 326.9 | 316.1 | 208.2 | 265.7 | 245.6 | 238.5 | 217.7 | 286.4 | 279.6 | 276.3 | 279.9 | 690.5 | 611.5 | 622.4 | 46.7 | 125.7 | 133.9 | 129.4 | 140.5 | 48.0 | 107.0 | 76.0 | 10.0 | 81.0 | 80.0 | 7.0 | 5.0 | 4.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 479.0 | 498.0 | 514.0 | 668.0 | 591.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 514.8 | 2 631.2 | 2 618.2 | 2 606.2 | 2 511.3 | 2 583.7 | 2 582.6 | 2 583.8 | 2 470.6 | 2 502.0 | 2 513.0 | 2 520.2 | 2 548.2 | 2 803.0 | 2 728.9 | 2 741.7 | 5 105.4 | 4 320.3 | 2 047.1 | 2 009.1 | 2 041.3 | 5 521.0 | 5 558.0 | 5 571.0 | 5 508.0 | 5 633.0 | 5 585.0 | 5 539.0 | 5 512.0 | 5 004.0 | 4 956.0 | 4 933.0 | 4 986.0 | 5 024.0 | 5 024.0 | 4 981.0 | 4 980.0 | 5 010.0 | 3 754.0 | 5 690.0 | 5 641.0 | 5 604.0 | 7 697.0 | 7 620.0 |
| Zobowiązania z tytułu leasingu | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 598.0 | 583.0 | 610.0 | 591.0 | 588.0 | 573.0 | 563.0 | 550.0 | 540.0 | 532.0 | 514.0 | 504.0 | 496.0 | 496.0 | 482.0 | 463.0 | 446.0 | 451.0 | 465.0 | 451.0 | 428.0 | 408.0 | 397.0 |
| Zobowiązania ogółem | 4 025.3 | 4 419.4 | 4 555.3 | 4 667.1 | 4 724.9 | 4 815.5 | 4 968.2 | 5 089.5 | 5 282.3 | 5 456.1 | 5 560.9 | 5 736.4 | 6 075.7 | 6 339.5 | 6 457.8 | 6 533.7 | 9 406.6 | 9 596.5 | 9 734.2 | 9 812.1 | 10 232.2 | 10 749.0 | 10 722.0 | 10 701.0 | 11 020.0 | 11 439.0 | 11 730.0 | 11 730.0 | 12 444.0 | 12 201.0 | 12 341.0 | 12 371.0 | 13 114.0 | 12 461.0 | 12 461.0 | 13 000.0 | 13 314.0 | 13 261.0 | 13 291.0 | 15 164.0 | 15 285.0 | 16 125.0 | 16 860.0 | 16 659.0 |
| Kapitał (fundusz) podstawowy | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 6 909.5 | 6 756.8 | 6 879.4 | 7 049.6 | 7 253.4 | 7 221.1 | 7 444.1 | 7 714.9 | 8 114.5 | 8 299.4 | 8 652.8 | 9 072.3 | 9 573.9 | 9 830.4 | 10 471.1 | 11 137.4 | 11 815.6 | 12 579.3 | 13 183.9 | 13 976.7 | 14 828.6 | 15 390.0 | 16 428.0 | 17 383.0 | 19 611.0 | 20 521.0 | 21 538.0 | 22 750.0 | 23 905.0 | 24 961.0 | 26 022.0 | 27 158.0 | 28 319.0 | 29 435.0 | 29 435.0 | 30 609.0 | 32 012.0 | 33 346.0 | 33 809.0 | 35 227.0 | 36 911.0 | 38 470.0 | 40 186.0 | 41 744.0 |
| Kapitał własny | 6 760.9 | 6 589.0 | 6 610.1 | 6 841.3 | 7 001.6 | 7 081.2 | 7 248.6 | 7 277.9 | 7 424.8 | 7 588.7 | 7 804.0 | 8 170.4 | 8 459.9 | 8 634.0 | 8 705.6 | 8 861.9 | 9 362.1 | 9 871.5 | 9 931.7 | 10 242.8 | 10 530.2 | 10 465.0 | 10 881.0 | 11 713.0 | 13 264.0 | 13 546.0 | 13 852.0 | 14 414.0 | 14 797.0 | 13 775.0 | 13 985.0 | 14 373.0 | 14 051.0 | 14 206.0 | 14 206.0 | 14 838.0 | 15 776.0 | 16 518.0 | 15 460.0 | 14 843.0 | 14 545.0 | 14 105.0 | 13 095.0 | 11 448.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 10 786.1 | 11 008.4 | 11 165.4 | 11 508.4 | 11 726.5 | 11 896.7 | 12 216.8 | 12 367.4 | 12 707.1 | 13 044.8 | 13 364.9 | 13 906.8 | 14 535.6 | 14 973.5 | 15 163.4 | 15 395.6 | 18 768.7 | 19 468.0 | 19 665.9 | 20 054.9 | 20 762.4 | 21 214.0 | 21 603.0 | 22 414.0 | 24 284.0 | 24 985.0 | 25 582.0 | 26 144.0 | 27 241.0 | 25 976.0 | 26 326.0 | 26 744.0 | 27 165.0 | 26 667.0 | 26 667.0 | 27 838.0 | 29 090.0 | 29 779.0 | 28 751.0 | 30 007.0 | 29 830.0 | 30 230.0 | 29 955.0 | 28 107.0 |
| Inwestycje | 2 702.5 | 2 544.4 | 2 537.5 | 2 919.9 | 3 192.0 | 3 347.6 | 3 512.5 | 3 759.2 | 3 830.4 | 3 659.2 | 3 614.6 | 3 593.9 | 3 513.7 | 3 481.0 | 3 346.1 | 3 197.3 | 1 586.2 | 1 487.4 | 1 396.1 | 1 441.7 | 1 526.8 | 1 483.0 | 1 307.0 | 1 497.0 | 1 514.0 | 1 511.0 | 1 518.0 | 1 541.0 | 1 954.0 | 1 962.0 | 1 934.0 | 1 894.0 | 1 860.0 | 1 581.0 | 1 581.0 | 1 145.0 | 915.0 | 701.0 | 566.0 | 405.0 | 322.0 | 273.0 | 677.0 | 782.0 |
| Dług | 1 514.3 | 1 901.6 | 1 904.4 | 1 906.1 | 1 907.2 | 1 916.8 | 1 918.4 | 1 916.6 | 1 902.1 | 1 884.1 | 1 888.4 | 1 889.2 | 1 881.4 | 1 874.8 | 1 874.1 | 1 874.7 | 4 124.8 | 4 129.6 | 4 133.6 | 4 137.0 | 4 138.3 | 4 711.0 | 4 697.0 | 4 726.0 | 4 708.0 | 4 707.0 | 4 693.0 | 4 685.0 | 4 673.0 | 4 665.0 | 4 658.0 | 4 553.0 | 4 633.0 | 4 126.0 | 4 126.0 | 4 113.0 | 4 096.0 | 4 080.0 | 4 086.0 | 6 090.0 | 6 078.0 | 6 056.0 | 6 563.0 | 6 563.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 117.4 | 712.9 | 956.1 | 829.3 | 876.6 | 830.7 | 886.4 | 767.7 | 1 011.3 | 1 068.9 | 1 317.0 | 1 774.6 | 2 306.1 | 2 667.0 | 2 988.0 | 1 747.1 | 1 642.8 | 1 738.8 | 2 082.9 | 2 209.0 | 2 650.2 | 2 688.0 | 3 044.0 | 3 767.0 | 4 478.0 | 3 452.0 | 4 250.0 | 4 623.0 | 3 844.0 | 2 739.0 | 3 365.0 | 3 870.0 | 4 236.0 | 4 072.0 | 4 072.0 | 5 456.0 | 6 601.0 | 7 141.0 | 6 254.0 | 7 660.0 | 7 193.0 | 7 613.0 | 6 758.0 | 4 931.0 |
| Dług netto | 396.9 | 1 188.7 | 948.2 | 1 076.8 | 1 030.7 | 1 086.1 | 1 032.0 | 1 148.9 | 890.8 | 815.2 | 571.4 | 114.7 | (424.7) | (792.2) | (1 113.9) | 127.5 | 2 482.0 | 2 390.7 | 2 050.7 | 1 928.0 | 1 488.0 | 2 023.0 | 1 653.0 | 959.0 | 230.0 | 1 255.0 | 443.0 | 62.0 | 829.0 | 1 926.0 | 1 293.0 | 683.0 | 397.0 | 54.0 | 54.0 | (1 343.0) | (2 505.0) | (3 061.0) | (2 168.0) | (1 570.0) | (1 115.0) | (1 557.0) | (195.0) | 1 632.0 |
| Ticker | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE | ADB.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |