Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 47 228.0 | 44 275.0 | 49 249.2 | 50 045.6 | 49 503.4 | 53 050.0 | 55 313.8 | 53 451.2 | 56 988.2 | 54 685.0 | 65 431.2 | 65 954.0 | 76 684.2 | 64 790.0 | 73 248.5 | 86 024.6 | 83 333.8 | 94 570.0 | 108 287.2 | 113 441.1 | 133 975.1 | 122 430.0 | 108 505.0 | 99 393.0 | 86 501.0 | 98 492.0 | 96 900.0 | 84 744.0 | 115 882.0 | 88 785.0 | 82 666.0 | 90 708.0 | 103 174.0 | 102 755.0 | 145 210.1 | 128 783.9 | 139 710.0 | 129 690.0 | 143 860.3 | 132 414.7 | 152 989.6 | 146 436.9 | 151 065.1 |
| Aktywa trwałe | 34 687.9 | 31 906.0 | 36 055.4 | 36 514.8 | 35 306.1 | 36 926.0 | 38 159.2 | 36 704.3 | 38 760.3 | 32 244.0 | 43 789.7 | 44 631.6 | 51 883.9 | 13 438.0 | 45 741.0 | 52 860.2 | 51 711.4 | 19 311.0 | 73 313.2 | 75 576.5 | 93 155.3 | 20 877.0 | 105 834.0 | 43 763.0 | 16 035.0 | 14 597.0 | 11 344.0 | 16 869.0 | 6 293.0 | 9 230.0 | 18 609.0 | 23 089.0 | 19 695.0 | 19 758.0 | 76 465.4 | 63 721.4 | 17 185.0 | 121 953.0 | 137 375.3 | 127 498.0 | 144 057.9 | 133 347.4 | 0.0 |
| Rzeczowe aktywa trwałe netto | 952.0 | 928.0 | 886.6 | 857.5 | 902.3 | 868.0 | 795.5 | 767.7 | 752.7 | 751.0 | 698.5 | 618.3 | 586.3 | 569.0 | 559.8 | 500.3 | 498.2 | 494.0 | 506.8 | 573.1 | 658.4 | 671.0 | 659.0 | 655.0 | 601.0 | 598.0 | 590.0 | 578.0 | 545.0 | 505.0 | 1 211.0 | 1 244.0 | 1 185.0 | 1 213.0 | 1 226.4 | 1 191.4 | 1 158.0 | 1 281.0 | 1 178.9 | 1 145.8 | 1 187.4 | 1 170.0 | 1 149.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 208.0 | 0.0 | 391.8 | 0.0 | 347.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 232.5 | 225.5 | 0.0 | 0.0 | 0.0 | 346.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 019.5 | 1 019.5 | 0.0 | 0.0 | 1 227.6 | 1 242.3 | 1 249.0 | 1 246.5 | 1 225.4 |
| Wartości niematerialne i prawne | 0.0 | 1 386.0 | 0.0 | 0.0 | 1 141.7 | 1 401.0 | 1 162.6 | 1 179.0 | 1 189.7 | 1 292.0 | 0.0 | 0.0 | 0.0 | 1 339.0 | 0.0 | 1 353.0 | 1 352.0 | 1 372.0 | 0.0 | 0.0 | 1 319.0 | 1 361.0 | 1 306.0 | 1 010.0 | 1 015.0 | 1 368.0 | 975.0 | 871.0 | 854.0 | 1 301.0 | 873.0 | 876.0 | 1 157.0 | 875.0 | 188.4 | 197.8 | 1 313.0 | 1 105.0 | 267.9 | 266.0 | 274.6 | 324.0 | 437.2 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 1 386.0 | 0.0 | 0.0 | 1 141.7 | 1 609.0 | 1 162.6 | 1 570.8 | 1 189.7 | 1 639.0 | 1 578.1 | 1 563.6 | 0.0 | 1 339.0 | 1 583.3 | 1 585.5 | 1 577.5 | 1 372.0 | 1 613.7 | 1 601.8 | 1 665.0 | 1 361.0 | 1 306.0 | 1 010.0 | 1 015.0 | 1 368.0 | 975.0 | 871.0 | 854.0 | 1 301.0 | 873.0 | 876.0 | 1 157.0 | 875.0 | 1 207.9 | 1 217.3 | 1 313.0 | 1 105.0 | 1 495.5 | 1 508.3 | 1 523.6 | 1 570.5 | 1 662.7 |
| Należności netto | 3 185.2 | 1 459.0 | 1 924.8 | 2 224.3 | 1 772.1 | 1 574.0 | 2 194.9 | 2 454.2 | 2 065.8 | 1 342.0 | 4 536.9 | 3 661.7 | 5 280.5 | 5 050.0 | 6 760.0 | 11 567.7 | 9 444.7 | 7 424.0 | 9 551.2 | 10 473.9 | 12 650.2 | 9 783.0 | 0.0 | 5 146.0 | 3 192.0 | 2 606.0 | 5 942.0 | 3 264.0 | 12 998.0 | 4 946.0 | 3 963.0 | 2 380.0 | 7 920.0 | 2 452.0 | 46 473.6 | 37 551.1 | 8 931.0 | 1 985.0 | 45 230.6 | 39 119.9 | 42 134.0 | 43 562.6 | 40 058.4 |
| Inwestycje długoterminowe | 33 735.9 | 30 978.0 | 35 168.8 | 35 657.3 | 34 403.8 | 36 058.0 | 37 363.6 | 34 365.9 | 38 007.6 | 29 854.0 | 41 513.2 | 42 449.7 | 51 297.6 | 11 530.0 | 43 597.9 | 50 774.3 | 49 635.8 | 17 445.0 | 71 192.7 | 73 401.5 | 90 831.9 | 18 845.0 | 0.0 | 42 098.0 | 14 419.0 | 12 631.0 | 9 779.0 | 15 420.0 | 4 894.0 | 7 424.0 | 16 525.0 | 20 969.0 | 18 510.0 | 17 670.0 | 74 031.1 | 61 312.7 | 14 714.0 | 77 041.0 | 60 016.9 | 67 777.8 | 78 446.7 | 80 962.0 | 68 834.1 |
| Aktywa obrotowe | 3 758.0 | 2 141.0 | 2 765.3 | 2 900.6 | 2 528.2 | 2 463.0 | 2 771.9 | 3 554.2 | 2 883.7 | 2 604.0 | 5 577.2 | 4 888.3 | 6 549.3 | 7 241.0 | 9 267.9 | 14 043.8 | 11 949.8 | 11 664.0 | 12 212.6 | 13 255.1 | 15 812.8 | 14 091.0 | 2 671.0 | 14 601.0 | 12 651.0 | 13 655.0 | 9 117.0 | 6 595.0 | 19 501.0 | 10 879.0 | 8 585.0 | 7 683.0 | 16 548.0 | 13 007.0 | 59 342.8 | 45 095.6 | 16 401.0 | 7 709.0 | 6 485.0 | 4 917.0 | 8 931.8 | 13 089.6 | 0.0 |
| Środki pieniężne i Inwestycje | 572.8 | 682.0 | 840.4 | 676.3 | 756.1 | 889.0 | 577.0 | 1 100.0 | 817.9 | 1 262.0 | 1 040.3 | 1 226.7 | 1 268.8 | 2 191.0 | 2 507.9 | 2 476.0 | 2 505.1 | 4 240.0 | 2 661.3 | 2 781.2 | 3 162.7 | 4 308.0 | 2 671.0 | 9 455.0 | 9 459.0 | 11 049.0 | 3 175.0 | 3 331.0 | 6 503.0 | 5 933.0 | 4 622.0 | 5 303.0 | 8 628.0 | 10 555.0 | 12 869.2 | 7 544.5 | 7 470.0 | 7 709.0 | 6 485.0 | 4 917.0 | 8 931.8 | 13 089.6 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 284.5) | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 572.8 | 682.0 | 840.4 | 676.3 | 756.1 | 889.0 | 577.0 | 1 100.0 | 817.9 | 1 262.0 | 1 040.3 | 1 226.7 | 1 268.8 | 2 191.0 | 2 507.9 | 2 476.0 | 2 505.1 | 4 240.0 | 2 661.3 | 2 781.2 | 3 162.7 | 4 308.0 | 2 671.0 | 9 455.0 | 9 459.0 | 11 049.0 | 3 175.0 | 3 331.0 | 6 503.0 | 5 933.0 | 4 622.0 | 5 303.0 | 8 628.0 | 10 555.0 | 12 869.2 | 7 544.5 | 7 470.0 | 7 709.0 | 6 485.0 | 7 201.5 | 8 931.8 | 13 089.6 | 15 898.6 |
| Należności krótkoterminowe | 30 962.6 | 26 248.0 | 30 649.1 | 31 028.1 | 30 117.1 | 31 321.0 | 1 568.6 | 2 050.3 | 29 260.9 | 1 257.0 | 2 329.3 | 2 265.7 | 36 814.0 | 3 477.0 | 3 272.1 | 3 249.0 | 3 721.0 | 3 499.0 | 5 565.4 | 6 059.9 | 8 155.9 | 5 115.0 | 0.0 | 4 770.0 | 3 281.0 | 2 840.0 | 4 856.0 | 5 769.0 | 10 898.0 | 5 998.0 | 4 842.0 | 3 547.0 | 9 553.0 | 3 061.0 | 121 785.0 | 3 955.9 | 8 275.0 | 0.0 | 99 520.0 | 6 176.8 | 7 989.0 | 5 393.8 | 5 973.2 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 30 962.6 | 26 248.0 | 30 649.1 | 31 028.1 | 30 117.1 | 31 321.0 | 1 568.6 | 2 050.3 | 29 260.9 | 1 257.0 | 2 329.3 | 2 265.7 | 36 814.0 | 3 477.0 | 3 272.1 | 3 249.0 | 3 721.0 | 3 499.0 | 5 565.4 | 6 059.9 | 8 155.9 | 5 115.0 | 491.0 | 4 770.0 | 3 281.0 | 2 840.0 | 4 856.0 | 5 769.0 | 10 898.0 | 5 998.0 | 4 842.0 | 3 547.0 | 9 553.0 | 3 061.0 | 121 785.0 | 3 955.9 | 8 275.0 | 832.0 | 99 520.0 | 350.0 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 349.0 | 3 574.0 | 3 567.6 | 5 106.4 | 5 130.4 | 3 535.0 | 5 629.5 | 6 428.9 | 7 746.3 | 13 003.0 | 6 997.8 | 7 267.4 | 14 351.7 | 7 779.0 | 7 578.6 | 7 882.8 | 8 342.9 | 8 783.0 | 9 096.3 | 11 373.9 | 11 933.5 | 11 594.0 | 101 400.0 | 13 552.0 | 14 257.0 | 17 826.0 | 13 110.0 | 16 042.0 | 18 680.0 | 21 185.0 | 21 306.0 | 17 750.0 | 19 303.0 | 18 567.0 | 2 136.3 | 1 041.3 | 26 298.0 | 641.0 | 52.5 | 123 023.0 | 0.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 349.0 | 3 574.0 | 3 567.6 | 5 106.4 | 5 130.4 | 3 535.0 | 5 629.5 | 6 428.9 | 7 746.3 | 13 003.0 | 6 997.8 | 7 267.4 | 14 351.7 | 7 779.0 | 7 578.6 | 7 882.8 | 8 342.9 | 8 783.0 | 9 096.3 | 11 373.9 | 11 933.5 | 11 594.0 | 101 400.0 | 13 552.0 | 14 257.0 | 17 826.0 | 13 110.0 | 16 042.0 | 18 680.0 | 21 185.0 | 21 306.0 | 17 750.0 | 19 303.0 | 18 567.0 | 2 136.3 | 1 041.3 | 26 298.0 | 641.0 | 52.5 | 123 023.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 42 912.0 | 39 839.0 | 44 782.7 | 45 502.5 | 44 872.8 | 48 393.0 | 50 549.8 | 48 700.5 | 52 098.9 | 49 433.0 | 60 198.4 | 60 658.9 | 71 285.9 | 59 318.0 | 67 642.6 | 80 355.8 | 77 558.7 | 88 682.0 | 101 895.2 | 107 203.5 | 127 655.0 | 115 928.0 | 101 891.0 | 92 690.0 | 79 644.0 | 91 544.0 | 89 709.0 | 78 193.0 | 109 069.0 | 81 752.0 | 75 455.0 | 83 619.0 | 95 648.0 | 94 839.0 | 136 809.1 | 120 393.2 | 131 202.0 | 641.0 | 134 759.8 | 123 372.7 | 143 621.9 | 136 704.8 | 140 769.2 |
| Kapitał (fundusz) podstawowy | 990.2 | 991.0 | 991.1 | 993.6 | 996.8 | 991.0 | 994.2 | 986.8 | 991.2 | 992.0 | 992.1 | 981.1 | 981.1 | 981.0 | 981.1 | 969.7 | 969.7 | 970.0 | 969.7 | 955.1 | 955.1 | 955.0 | 955.0 | 955.0 | 932.0 | 932.0 | 932.0 | 912.0 | 912.0 | 912.0 | 912.0 | 912.0 | 912.0 | 912.0 | 912.3 | 912.5 | 913.0 | 913.0 | 912.5 | 905.8 | 905.8 | 905.8 | 905.8 |
| Zyski zatrzymane | 1 747.4 | 1 832.0 | 1 921.9 | 2 039.0 | 2 042.7 | 2 089.0 | 2 088.8 | 2 185.9 | 2 277.7 | 2 353.0 | 2 472.4 | 2 553.3 | 2 663.7 | 2 798.0 | 2 943.1 | 3 014.5 | 3 210.5 | 3 325.0 | 3 831.8 | 3 774.5 | 3 901.0 | 4 122.0 | 4 303.0 | 4 444.0 | 4 608.0 | 4 752.0 | 4 913.0 | 4 650.0 | 4 887.0 | 5 115.0 | 5 117.0 | 5 193.0 | 5 483.0 | 5 897.0 | 6 314.6 | 6 330.3 | 6 459.0 | 6 773.0 | 7 084.3 | 7 091.7 | 7 422.4 | 7 895.1 | 8 341.5 |
| Kapitał własny | 4 316.0 | 4 436.0 | 4 466.5 | 4 543.1 | 4 630.6 | 4 657.0 | 4 764.0 | 4 750.7 | 4 889.3 | 5 252.0 | 5 232.7 | 5 295.1 | 5 398.3 | 5 472.0 | 5 605.9 | 5 668.8 | 5 775.1 | 5 888.0 | 6 392.1 | 6 237.7 | 6 320.1 | 6 502.0 | 6 614.0 | 6 703.0 | 6 857.0 | 6 948.0 | 7 191.0 | 6 551.0 | 6 813.0 | 7 033.0 | 7 211.0 | 7 089.0 | 7 526.0 | 7 916.0 | 8 401.0 | 8 402.7 | 8 508.0 | 8 796.0 | 9 100.6 | 9 057.9 | 9 367.8 | 9 732.1 | 10 296.0 |
| Udziały mniejszościowe | 3.5 | 4.0 | 4.4 | 4.8 | 5.0 | 15.0 | 15.9 | 15.3 | 12.4 | 278.0 | 288.2 | 288.4 | 288.8 | 283.0 | 287.7 | 290.5 | 292.6 | 290.0 | 283.5 | 282.7 | 283.3 | 284.0 | 286.0 | 287.0 | 283.0 | 280.0 | 312.0 | 16.0 | 18.0 | 21.0 | 21.0 | 10.0 | 13.0 | 16.0 | 0.0 | 12.0 | 16.0 | 20.0 | 0.0 | 16.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 47 228.0 | 44 275.0 | 49 249.2 | 50 045.6 | 49 503.4 | 53 050.0 | 55 313.8 | 53 451.2 | 56 988.2 | 54 685.0 | 65 431.2 | 65 954.0 | 76 684.2 | 64 790.0 | 73 248.5 | 86 024.6 | 83 333.8 | 94 570.0 | 108 287.2 | 113 441.1 | 133 975.1 | 122 430.0 | 108 505.0 | 99 393.0 | 86 501.0 | 98 492.0 | 96 900.0 | 84 744.0 | 115 882.0 | 88 785.0 | 82 666.0 | 90 708.0 | 103 174.0 | 102 755.0 | 145 210.1 | 128 783.9 | 139 710.0 | 129 690.0 | 143 860.3 | 132 414.7 | 152 989.6 | 146 436.9 | 151 065.1 |
| Inwestycje | 33 735.9 | 30 978.0 | 35 168.8 | 35 657.3 | 34 403.8 | 36 058.0 | 37 363.6 | 34 365.9 | 38 007.6 | 29 854.0 | 41 513.2 | 42 449.7 | 51 297.6 | 11 530.0 | 43 597.9 | 50 774.3 | 49 635.8 | 17 445.0 | 71 192.7 | 73 401.5 | 90 831.9 | 18 845.0 | 0.0 | 42 098.0 | 14 419.0 | 12 631.0 | 9 779.0 | 15 420.0 | 4 894.0 | 7 424.0 | 16 525.0 | 20 969.0 | 18 510.0 | 17 670.0 | 74 031.1 | 61 312.7 | 14 714.0 | 77 041.0 | 60 016.9 | 67 777.8 | 78 446.7 | 80 962.0 | 68 834.1 |
| Dług | 3 349.0 | 3 574.0 | 3 567.6 | 5 106.4 | 5 130.4 | 3 535.0 | 5 629.5 | 6 428.9 | 7 746.3 | 13 003.0 | 6 997.8 | 7 267.4 | 14 351.7 | 7 779.0 | 7 578.6 | 7 882.8 | 8 342.9 | 8 783.0 | 9 096.3 | 11 373.9 | 11 933.5 | 11 594.0 | 5 957.0 | 13 552.0 | 14 257.0 | 17 826.0 | 13 110.0 | 16 042.0 | 18 680.0 | 21 185.0 | 21 306.0 | 17 750.0 | 19 303.0 | 18 567.0 | 2 136.3 | 1 041.3 | 26 298.0 | 641.0 | 863.9 | 864.9 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 572.8 | 682.0 | 840.4 | 676.3 | 756.1 | 889.0 | 577.0 | 1 100.0 | 817.9 | 1 262.0 | 1 040.3 | 1 226.7 | 1 268.8 | 2 191.0 | 2 507.9 | 2 476.0 | 2 505.1 | 4 240.0 | 2 661.3 | 2 781.2 | 3 162.7 | 4 308.0 | 2 671.0 | 9 455.0 | 9 459.0 | 11 049.0 | 3 175.0 | 3 331.0 | 6 503.0 | 5 933.0 | 4 622.0 | 5 303.0 | 8 628.0 | 10 555.0 | 12 869.2 | 7 544.5 | 7 470.0 | 7 709.0 | 6 485.0 | 7 201.5 | 8 931.8 | 13 089.6 | 15 898.6 |
| Dług netto | 2 776.3 | 2 892.0 | 2 727.2 | 4 430.0 | 4 374.3 | 2 646.0 | 5 052.5 | 5 328.9 | 6 928.4 | 11 741.0 | 5 957.5 | 6 040.7 | 13 082.9 | 5 588.0 | 5 070.6 | 5 406.8 | 5 837.9 | 4 543.0 | 6 435.0 | 8 592.7 | 8 770.8 | 7 286.0 | 3 286.0 | 4 097.0 | 4 798.0 | 6 777.0 | 9 935.0 | 12 711.0 | 12 177.0 | 15 252.0 | 16 684.0 | 12 447.0 | 10 675.0 | 8 012.0 | (10 732.9) | (6 503.2) | 18 828.0 | (7 068.0) | (5 621.1) | (6 336.5) | (8 931.8) | (13 089.6) | (15 898.6) |
| Ticker | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX | ACTINVRB.MX |
| Waluta | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |