Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 17 630.0 | 16 991.6 | 17 308.7 | 18 266.1 | 17 993.9 | 18 147.8 | 19 191.0 | 20 629.2 | 20 443.7 | 20 078.8 | 21 135.6 | 22 689.9 | 22 974.2 | 23 133.0 | 23 250.8 | 24 449.1 | 26 706.4 | 27 390.2 | 28 156.4 | 29 789.9 | 33 170.7 | 33 503.4 | 35 057.3 | 37 078.6 | 38 268.3 | 39 985.4 | 42 124.9 | 43 175.8 | 43 674.7 | 44 317.8 | 46 095.2 | 47 263.4 | 47 115.8 | 47 727.3 | 50 128.3 | 51 245.3 | 51 531.4 | 51 307.5 | 54 141.3 | 55 932.4 | 59 868.1 | 59 869.8 | 63 362.0 |
| Aktywa trwałe | 6 053.8 | 5 983.8 | 6 239.2 | 6 686.7 | 7 370.8 | 7 469.0 | 7 615.0 | 8 706.1 | 9 075.3 | 9 314.8 | 9 929.9 | 10 592.6 | 10 670.3 | 10 848.0 | 10 913.9 | 10 863.5 | 13 166.0 | 13 556.9 | 14 014.7 | 14 339.3 | 17 564.6 | 18 098.1 | 18 911.1 | 19 328.8 | 19 642.2 | 20 424.7 | 20 980.0 | 23 509.3 | 25 053.1 | 25 132.7 | 25 087.5 | 25 652.5 | 26 443.3 | 26 666.3 | 26 748.2 | 27 863.4 | 28 475.8 | 30 978.6 | 33 065.9 | 35 074.6 | 34 669.7 | 34 562.1 | 35 945.5 |
| Rzeczowe aktywa trwałe netto | 740.5 | 725.9 | 752.4 | 801.9 | 804.0 | 856.4 | 883.6 | 956.5 | 928.9 | 968.4 | 1 041.0 | 1 140.6 | 1 159.0 | 1 196.2 | 1 228.9 | 1 264.0 | 1 243.3 | 1 282.8 | 1 341.5 | 1 391.2 | 4 540.9 | 4 607.1 | 4 668.0 | 4 728.9 | 4 606.9 | 4 646.5 | 4 667.9 | 4 821.6 | 4 811.1 | 4 905.7 | 4 844.1 | 4 677.7 | 4 631.2 | 4 466.9 | 4 278.3 | 4 167.5 | 4 044.1 | 4 093.9 | 4 039.0 | 4 278.5 | 4 176.9 | 4 106.2 | 4 320.7 |
| Wartość firmy | 2 399.3 | 2 437.6 | 2 669.2 | 2 929.8 | 3 521.8 | 3 501.4 | 3 538.1 | 3 609.4 | 4 008.8 | 4 224.0 | 4 611.0 | 5 002.4 | 5 078.5 | 5 286.2 | 5 275.3 | 5 383.0 | 5 522.7 | 5 782.9 | 6 078.8 | 6 205.6 | 6 300.0 | 6 698.7 | 7 334.6 | 7 709.8 | 8 127.4 | 8 752.1 | 9 144.3 | 11 125.9 | 12 395.9 | 12 427.8 | 12 499.4 | 13 133.3 | 13 790.7 | 14 190.7 | 14 461.1 | 15 573.0 | 16 236.4 | 17 947.3 | 19 842.7 | 21 120.2 | 20 868.9 | 20 948.6 | 21 801.3 |
| Wartości niematerialne i prawne | 389.0 | 381.3 | 419.8 | 464.9 | 522.7 | 531.8 | 505.4 | 510.2 | 551.3 | 573.1 | 642.8 | 710.4 | 692.2 | 728.8 | 688.2 | 687.1 | 696.9 | 731.9 | 687.1 | 840.8 | 870.3 | 908.1 | 1 032.0 | 1 029.2 | 1 081.0 | 1 208.5 | 1 216.8 | 1 710.9 | 1 945.4 | 1 844.1 | 1 821.3 | 0.0 | 1 930.8 | 2 005.9 | 1 939.1 | 2 073.0 | 2 144.3 | 2 452.6 | 2 750.0 | 2 904.0 | 2 740.6 | 2 615.6 | 2 591.7 |
| Wartość firmy i wartości niematerialne i prawne | 2 788.3 | 2 818.9 | 3 088.9 | 3 394.7 | 4 044.6 | 4 033.2 | 4 043.6 | 3 609.4 | 4 560.1 | 4 224.0 | 5 253.7 | 5 002.4 | 5 770.7 | 5 286.2 | 5 963.5 | 5 383.0 | 6 219.6 | 5 782.9 | 6 765.9 | 6 205.6 | 7 170.3 | 7 606.8 | 8 366.6 | 7 709.8 | 9 208.4 | 9 960.7 | 10 361.1 | 11 125.9 | 12 395.9 | 14 271.9 | 14 320.7 | 13 133.3 | 15 721.5 | 14 190.7 | 14 461.1 | 15 573.0 | 18 380.7 | 20 399.9 | 22 592.7 | 24 024.2 | 23 609.5 | 23 564.2 | 24 393.0 |
| Należności netto | 5 654.7 | 5 426.2 | 5 548.1 | 5 725.4 | 6 025.6 | 6 006.6 | 6 440.5 | 6 222.4 | 6 469.0 | 6 563.9 | 6 741.7 | 6 885.3 | 7 458.0 | 7 511.3 | 7 446.7 | 7 496.4 | 8 023.1 | 8 151.4 | 8 134.1 | 8 095.1 | 8 577.4 | 8 517.9 | 8 345.6 | 7 846.9 | 8 547.7 | 8 725.4 | 9 473.4 | 9 728.2 | 11 120.4 | 11 590.9 | 12 219.1 | 11 776.8 | 12 610.4 | 12 499.2 | 12 582.7 | 12 227.2 | 13 241.4 | 13 080.5 | 13 199.4 | 13 664.8 | 129.0 | 14 281.3 | 15 100.9 |
| Inwestycje długoterminowe | 60.3 | 50.1 | 43.8 | 45.0 | 44.2 | 61.0 | 132.4 | 198.6 | 239.5 | 190.4 | 199.5 | 211.6 | 227.2 | 218.5 | 208.6 | 215.5 | 232.0 | 229.1 | 235.3 | 240.3 | 278.8 | 284.3 | 271.0 | 324.5 | 298.9 | 306.2 | 327.5 | 329.5 | 325.7 | 336.9 | 331.5 | 318.0 | 324.4 | 325.3 | 176.3 | 197.4 | 198.1 | 422.1 | 397.3 | 334.7 | 371.5 | 441.7 | 593.5 |
| Aktywa obrotowe | 11 576.2 | 11 007.8 | 11 069.5 | 11 579.4 | 10 623.0 | 10 678.8 | 11 576.0 | 11 923.1 | 11 368.4 | 10 764.0 | 11 205.7 | 12 097.3 | 12 303.8 | 12 284.9 | 12 336.9 | 13 585.6 | 13 540.4 | 13 833.3 | 14 141.7 | 15 450.6 | 15 606.1 | 15 405.3 | 16 146.2 | 17 749.8 | 18 626.1 | 19 560.7 | 21 144.9 | 19 666.5 | 18 621.7 | 19 185.1 | 21 007.7 | 21 610.9 | 20 672.5 | 21 061.0 | 23 380.1 | 23 381.9 | 23 055.6 | 20 328.8 | 21 075.4 | 20 857.8 | 25 198.3 | 25 307.7 | 27 416.5 |
| Środki pieniężne i Inwestycje | 4 474.8 | 4 064.0 | 4 028.6 | 4 363.2 | 3 075.9 | 3 037.5 | 3 500.7 | 4 908.5 | 4 079.6 | 3 241.4 | 3 384.8 | 4 129.9 | 3 682.4 | 3 598.5 | 3 932.1 | 5 064.6 | 4 366.9 | 4 468.0 | 4 772.5 | 6 130.2 | 5 813.8 | 5 440.1 | 6 445.9 | 8 509.6 | 8 677.2 | 9 170.1 | 10 013.8 | 8 172.5 | 5 644.1 | 5 472.1 | 6 707.9 | 7 893.8 | 5 903.8 | 6 243.0 | 8 539.9 | 9 049.6 | 7 145.4 | 5 125.6 | 5 542.1 | 5 009.9 | 8 311.2 | 8 495.5 | 9 637.4 |
| Zapasy | 0.0 | 0.0 | 865.5 | 0.0 | 776.2 | 868.6 | 891.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 2.5 | 2.6 | 2.4 | 2.4 | 2.7 | 2.8 | 2.9 | 2.9 | 2.5 | 2.5 | 2.6 | 3.0 | 0.7 | 3.4 | 3.3 | 3.2 | 3.1 | 3.1 | 3.3 | 3.3 | 3.3 | 3.6 | 3.7 | 94.3 | 83.1 | 3.5 | 4.4 | 4.3 | 7.0 | 6.0 | 4.3 | 4.0 | 4.1 | 4.2 | 4.5 | 4.6 | 4.6 | 4.5 | 4.9 | 5.4 | 5.2 | 5.1 | 5.8 |
| Środki pieniężne i inne aktywa pieniężne | 4 472.3 | 4 061.4 | 4 026.2 | 4 360.8 | 3 073.2 | 3 034.7 | 3 497.9 | 4 905.6 | 4 077.1 | 3 238.9 | 3 382.2 | 4 126.9 | 3 681.7 | 3 595.1 | 3 928.8 | 5 061.4 | 4 363.8 | 4 464.9 | 4 769.2 | 6 126.9 | 5 810.5 | 5 436.5 | 6 442.3 | 8 415.3 | 8 594.0 | 9 166.6 | 10 009.4 | 8 168.2 | 5 637.1 | 5 466.1 | 6 703.6 | 7 889.8 | 5 899.7 | 6 238.8 | 8 535.4 | 9 045.0 | 7 140.8 | 5 121.1 | 5 537.2 | 5 004.5 | 8 306.1 | 8 490.4 | 9 631.6 |
| Należności krótkoterminowe | 947.3 | 984.5 | 1 040.6 | 1 151.5 | 1 094.8 | 1 103.3 | 1 133.4 | 1 280.8 | 1 163.3 | 1 212.8 | 1 291.1 | 1 525.1 | 1 316.9 | 1 367.5 | 1 389.0 | 1 348.8 | 1 355.5 | 1 472.1 | 1 563.0 | 1 646.6 | 1 581.1 | 1 526.1 | 1 406.0 | 1 349.9 | 1 513.4 | 1 740.4 | 1 926.9 | 2 274.1 | 2 210.2 | 2 229.2 | 2 384.4 | 2 559.5 | 2 417.8 | 2 470.9 | 2 388.5 | 2 491.2 | 2 574.7 | 2 228.4 | 2 251.3 | 2 743.8 | 2 579.2 | 2 614.9 | 2 678.9 |
| Dług krótkoterminowy | 0.0 | 0.2 | 0.0 | 1.8 | 1.8 | 1.8 | 2.1 | 2.8 | 2.8 | 2.9 | 2.9 | 2.9 | 3.0 | 2.9 | 2.8 | 5.3 | 4.7 | 4.4 | 4.1 | 6.4 | 1 425.3 | 1 482.3 | 1 486.0 | 1 519.9 | 1 474.7 | 1 475.2 | 1 476.3 | 1 500.4 | 1 485.7 | 1 465.9 | 1 476.4 | 1 424.4 | 717.3 | 1 412.0 | 1 391.6 | 1 485.6 | 1 472.1 | 1 476.2 | 2 971.0 | 1 672.4 | 824.3 | 806.3 | 839.3 |
| Zobowiązania krótkoterminowe | 8 137.4 | 7 494.0 | 7 888.4 | 8 532.2 | 8 472.4 | 7 573.2 | 8 161.1 | 8 899.1 | 9 170.1 | 8 352.8 | 9 154.3 | 9 824.3 | 9 863.0 | 9 367.9 | 9 553.6 | 10 151.8 | 10 176.3 | 10 219.0 | 10 552.0 | 11 061.9 | 11 199.4 | 11 177.6 | 11 828.3 | 12 662.6 | 12 819.1 | 14 090.7 | 14 929.6 | 15 708.9 | 15 232.0 | 15 540.1 | 16 562.6 | 17 523.5 | 16 460.2 | 16 349.5 | 17 092.5 | 18 009.0 | 17 280.2 | 16 136.0 | 18 207.8 | 18 976.1 | 17 187.0 | 17 130.4 | 18 768.8 |
| Rozliczenia międzyokresowe | 2 170.7 | 2 297.7 | 2 142.1 | 2 251.6 | 2 089.4 | 2 328.5 | 2 349.0 | 2 364.7 | 2 079.9 | 2 458.5 | 2 550.2 | 2 669.5 | 2 494.9 | 2 930.6 | 2 744.4 | 2 837.7 | 2 850.5 | 3 335.8 | 3 255.8 | 3 188.8 | 2 986.5 | 3 594.1 | 3 536.5 | 3 636.7 | 3 524.8 | 4 181.6 | 4 230.9 | 4 229.2 | 4 006.1 | 4 663.0 | 4 561.1 | 4 478.0 | 4 326.6 | 5 112.6 | 5 101.7 | 4 907.2 | 4 459.6 | 5 364.0 | 5 299.3 | 5 174.9 | 4 711.6 | 5 460.6 | 6 036.9 |
| Zobowiązania długoterminowe | 3 476.3 | 2 947.9 | 2 954.1 | 3 086.3 | 3 116.1 | 3 201.1 | 3 323.4 | 3 540.7 | 3 239.5 | 3 110.9 | 3 104.6 | 3 155.4 | 3 217.7 | 3 326.6 | 3 544.5 | 3 572.7 | 3 474.5 | 3 442.6 | 3 461.4 | 3 900.3 | 6 370.1 | 6 405.0 | 6 745.4 | 6 916.8 | 7 023.0 | 7 052.3 | 7 301.4 | 7 369.9 | 7 504.1 | 7 620.7 | 7 520.9 | 6 992.8 | 6 989.6 | 6 920.5 | 6 973.8 | 6 777.7 | 6 765.7 | 7 215.0 | 7 313.8 | 7 788.0 | 12 578.7 | 12 557.5 | 13 043.7 |
| Rezerwy z tytułu odroczonego podatku | 207.6 | 178.4 | 190.7 | 113.6 | 119.8 | 121.9 | 152.9 | 111.0 | 48.6 | 53.5 | 65.0 | 137.1 | 121.4 | 126.1 | 132.3 | 125.7 | 136.1 | 139.8 | 149.2 | 133.2 | 144.7 | 167.5 | 208.1 | 179.7 | 201.4 | 240.7 | 278.3 | 243.6 | 320.2 | 335.5 | 365.0 | 318.6 | 373.0 | 364.5 | 403.0 | 395.3 | 415.4 | 454.5 | 516.7 | 428.8 | 453.1 | 451.6 | 528.7 |
| Zobowiązania długoterminowe | 3 476.3 | 2 947.9 | 2 954.1 | 3 086.3 | 3 116.1 | 3 201.1 | 3 323.4 | 3 540.7 | 3 239.5 | 3 110.9 | 3 104.6 | 3 155.4 | 3 217.7 | 3 326.6 | 3 544.5 | 3 572.7 | 3 474.5 | 3 442.6 | 3 461.4 | 3 900.3 | 6 370.1 | 6 405.0 | 6 745.4 | 6 916.8 | 7 023.0 | 7 052.3 | 7 301.4 | 7 369.9 | 7 504.1 | 7 620.7 | 7 520.9 | 6 992.8 | 6 989.6 | 6 920.5 | 6 973.8 | 6 777.7 | 6 765.7 | 7 215.0 | 7 313.8 | 7 788.0 | 12 578.7 | 12 557.5 | 13 043.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | (22.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 362.4 | 3 390.3 | 3 443.2 | 3 423.6 | 3 360.1 | 3 406.0 | 3 377.1 | 3 441.1 | 3 412.3 | 3 491.9 | 3 428.3 | 3 270.7 | 3 245.5 | 3 152.5 | 3 042.0 | 3 001.1 | 2 933.1 | 2 975.8 | 2 922.6 | 3 095.7 | 0.0 | 2 903.0 | 724.3 |
| Zobowiązania ogółem | 11 613.7 | 10 441.9 | 10 842.5 | 11 618.5 | 11 588.5 | 10 774.3 | 11 484.5 | 12 439.8 | 12 409.6 | 11 463.6 | 12 258.9 | 12 979.7 | 13 080.7 | 12 694.6 | 13 098.1 | 13 724.5 | 13 650.8 | 13 661.7 | 14 013.4 | 14 962.2 | 17 569.5 | 17 582.6 | 18 573.7 | 19 579.4 | 19 842.1 | 21 143.0 | 22 230.9 | 23 078.7 | 22 736.1 | 23 160.9 | 24 083.5 | 24 516.3 | 23 449.8 | 23 270.0 | 24 066.3 | 24 786.7 | 24 045.9 | 23 351.0 | 25 521.6 | 26 764.1 | 29 765.6 | 29 687.8 | 31 812.5 |
| Kapitał (fundusz) podstawowy | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | (13 995.6) |
| Zyski zatrzymane | 11 928.1 | 12 615.3 | 12 741.2 | 13 470.0 | 13 582.4 | 14 915.9 | 15 090.8 | 7 880.0 | 8 113.5 | 8 953.2 | 8 844.8 | 7 081.9 | 7 339.2 | 8 149.1 | 8 296.8 | 7 952.4 | 10 384.1 | 11 422.0 | 11 709.3 | 10 421.5 | 11 236.3 | 11 867.5 | 12 565.9 | 12 375.5 | 13 276.7 | 14 035.8 | 15 004.3 | 13 988.7 | 15 110.7 | 16 028.4 | 17 177.4 | 18 203.8 | 16 981.4 | 17 500.0 | 18 692.1 | 19 316.2 | 20 429.4 | 21 151.6 | 22 242.2 | 23 082.4 | 24 402.6 | 25 210.0 | 26 450.2 |
| Kapitał własny | 6 016.4 | 6 549.6 | 6 466.2 | 6 647.6 | 6 405.4 | 7 373.5 | 7 706.6 | 8 189.4 | 8 034.2 | 8 615.1 | 8 876.7 | 9 710.2 | 9 893.4 | 10 438.4 | 10 152.7 | 10 724.6 | 13 055.6 | 13 728.5 | 14 143.0 | 14 827.7 | 15 601.2 | 15 920.8 | 16 483.6 | 17 499.2 | 18 426.2 | 18 842.4 | 19 894.0 | 20 097.1 | 20 938.7 | 21 157.0 | 22 011.7 | 22 747.1 | 23 666.0 | 24 457.3 | 26 061.9 | 26 458.6 | 27 485.4 | 27 956.4 | 28 619.7 | 29 168.2 | 30 102.4 | 30 181.9 | 31 549.5 |
| Udziały mniejszościowe | 534.9 | 558.8 | 555.0 | 513.8 | 505.0 | 561.9 | 579.2 | 634.1 | 617.1 | 650.9 | 709.3 | 760.7 | 791.3 | 755.7 | 355.4 | 359.8 | 376.7 | 391.5 | 405.6 | 419.0 | 434.1 | 446.2 | 469.0 | 497.3 | 519.7 | 534.4 | 551.1 | 568.8 | 585.5 | 597.0 | 622.6 | 640.5 | 691.3 | 694.7 | 729.5 | 765.8 | 808.7 | 833.6 | 875.3 | 879.6 | 911.9 | 935.9 | 994.8 |
| Pasywa | 17 630.0 | 16 991.6 | 17 308.7 | 18 266.1 | 17 993.9 | 18 147.8 | 19 191.0 | 20 629.2 | 20 443.7 | 20 078.8 | 21 135.6 | 22 689.9 | 22 974.2 | 23 133.0 | 23 250.8 | 24 449.1 | 26 706.4 | 27 390.2 | 28 156.4 | 29 789.9 | 33 170.7 | 33 503.4 | 35 057.3 | 37 078.6 | 38 268.3 | 39 985.4 | 42 124.9 | 43 175.8 | 43 674.7 | 44 317.8 | 46 095.2 | 47 263.4 | 47 115.8 | 47 727.3 | 50 128.3 | 51 245.3 | 51 531.4 | 51 307.5 | 54 141.3 | 55 932.4 | 59 868.1 | 59 869.8 | 63 362.0 |
| Inwestycje | 62.8 | 52.7 | 46.1 | 47.5 | 46.9 | 63.9 | 135.3 | 201.5 | 242.0 | 192.9 | 202.1 | 214.6 | 227.9 | 221.9 | 211.8 | 218.7 | 235.1 | 232.2 | 238.6 | 243.6 | 282.1 | 287.9 | 274.7 | 418.8 | 382.1 | 309.7 | 331.9 | 333.8 | 332.7 | 342.9 | 335.8 | 321.9 | 328.5 | 329.4 | 180.7 | 202.0 | 202.7 | 426.6 | 402.2 | 340.1 | 376.7 | 446.8 | 599.3 |
| Dług | 26.8 | 27.2 | 27.2 | 27.4 | 27.7 | 28.6 | 28.9 | 27.2 | 27.3 | 27.5 | 27.7 | 25.1 | 25.2 | 28.8 | 28.8 | 25.0 | 24.6 | 24.1 | 24.0 | 22.7 | 3 382.1 | 3 410.2 | 3 512.2 | 3 485.5 | 3 428.9 | 3 474.4 | 3 447.9 | 3 506.6 | 3 477.3 | 3 553.1 | 3 488.6 | 3 325.8 | 3 300.0 | 3 208.5 | 3 096.2 | 3 149.0 | 3 080.2 | 3 158.6 | 4 601.5 | 4 120.5 | 5 863.7 | 8 060.3 | 5 875.3 |
| Środki pieniężne i inne aktywa pieniężne | 4 472.3 | 4 061.4 | 4 026.2 | 4 360.8 | 3 073.2 | 3 034.7 | 3 497.9 | 4 905.6 | 4 077.1 | 3 238.9 | 3 382.2 | 4 126.9 | 3 681.7 | 3 595.1 | 3 928.8 | 5 061.4 | 4 363.8 | 4 464.9 | 4 769.2 | 6 126.9 | 5 810.5 | 5 436.5 | 6 442.3 | 8 415.3 | 8 594.0 | 9 166.6 | 10 009.4 | 8 168.2 | 5 637.1 | 5 466.1 | 6 703.6 | 7 889.8 | 5 899.7 | 6 238.8 | 8 535.4 | 9 045.0 | 7 140.8 | 5 121.1 | 5 537.2 | 5 004.5 | 8 306.1 | 8 490.4 | 9 631.6 |
| Dług netto | (4 445.6) | (4 034.2) | (3 999.0) | (4 333.3) | (3 045.5) | (3 006.0) | (3 469.0) | (4 878.4) | (4 049.7) | (3 211.4) | (3 354.5) | (4 101.8) | (3 656.5) | (3 566.2) | (3 900.0) | (5 036.3) | (4 339.2) | (4 440.8) | (4 745.2) | (6 104.2) | (2 428.5) | (2 026.2) | (2 930.0) | (4 929.8) | (5 165.1) | (5 692.2) | (6 561.5) | (4 661.5) | (2 159.8) | (1 913.0) | (3 215.0) | (4 564.1) | (2 599.7) | (3 030.3) | (5 439.2) | (5 896.0) | (4 060.6) | (1 962.5) | (935.7) | (883.9) | (2 442.3) | (430.1) | (3 756.3) |
| Ticker | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN | ACN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |