Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Aktywa |
189.0 |
188.7 |
188.2 |
187.7 |
192.2 |
197.7 |
196.3 |
190.3 |
195.6 |
194.3 |
193.9 |
193.8 |
199.5 |
200.0 |
187.4 |
188.3 |
193.2 |
193.5 |
191.8 |
200.0 |
176.9 |
174.3 |
161.2 |
160.6 |
189.3 |
188.5 |
188.0 |
194.7 |
200.4 |
193.0 |
192.4 |
192.6 |
197.7 |
197.0 |
195.8 |
195.5 |
205.4 |
211.8 |
210.5 |
210.5 |
Aktywa trwałe |
188.4 |
187.7 |
187.1 |
185.8 |
190.6 |
196.0 |
174.8 |
169.6 |
193.7 |
175.5 |
192.1 |
190.0 |
196.1 |
196.7 |
185.7 |
187.0 |
174.4 |
174.8 |
173.7 |
178.3 |
175.9 |
173.3 |
136.7 |
135.3 |
168.5 |
167.9 |
168.0 |
151.9 |
159.0 |
159.0 |
158.9 |
183.1 |
185.8 |
185.7 |
185.9 |
185.7 |
196.5 |
203.6 |
203.5 |
203.5 |
Rzeczowe aktywa trwałe netto |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
0.1 |
0.1 |
0.1 |
0.4 |
0.4 |
0.3 |
0.3 |
0.3 |
0.2 |
0.2 |
0.2 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
(13.2) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(175.9) |
0.0 |
0.0 |
0.0 |
(180.8) |
0.0 |
(167.6) |
(168.3) |
(157.6) |
(174.1) |
(173.0) |
(173.6) |
(155.3) |
(153.6) |
(135.1) |
(134.9) |
(164.4) |
(163.8) |
(164.0) |
(149.3) |
(158.7) |
(158.7) |
(158.3) |
(158.3) |
(164.6) |
(164.6) |
(163.5) |
(163.5) |
(0.2) |
-0.0 |
-0.0 |
0.0 |
Należności netto |
0.2 |
0.4 |
0.4 |
1.1 |
0.0 |
1.2 |
1.5 |
2.4 |
1.9 |
2.0 |
1.7 |
1.4 |
3.3 |
0.6 |
0.8 |
1.0 |
18.6 |
18.7 |
17.7 |
21.6 |
0.0 |
0.3 |
25.0 |
24.5 |
24.5 |
24.3 |
22.6 |
38.5 |
0.0 |
33.4 |
33.6 |
0.0 |
0.0 |
0.0 |
0.0 |
9.9 |
8.6 |
8.2 |
0.3 |
0.0 |
Inwestycje długoterminowe |
173.0 |
185.6 |
185.5 |
183.6 |
175.2 |
194.7 |
153.9 |
150.2 |
175.9 |
157.5 |
191.0 |
186.7 |
180.8 |
193.6 |
167.6 |
168.3 |
157.6 |
174.1 |
173.0 |
173.6 |
155.3 |
153.6 |
135.1 |
134.9 |
164.4 |
163.8 |
164.0 |
149.3 |
158.7 |
158.7 |
158.3 |
158.3 |
164.6 |
164.6 |
163.5 |
163.5 |
196.2 |
203.4 |
203.4 |
0.0 |
Aktywa obrotowe |
0.6 |
1.0 |
1.1 |
1.8 |
1.6 |
1.7 |
21.4 |
20.7 |
1.9 |
18.9 |
1.8 |
3.8 |
3.4 |
3.3 |
1.7 |
1.3 |
18.8 |
18.7 |
18.2 |
21.6 |
1.1 |
1.0 |
24.5 |
25.3 |
20.8 |
20.6 |
20.0 |
42.8 |
41.5 |
34.0 |
33.4 |
9.5 |
11.9 |
11.3 |
9.9 |
9.8 |
8.9 |
8.3 |
7.1 |
7.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.3 |
0.4 |
0.3 |
0.0 |
0.2 |
19.6 |
18.2 |
0.0 |
16.9 |
0.1 |
2.4 |
0.0 |
2.5 |
0.5 |
0.0 |
0.2 |
0.0 |
0.4 |
0.0 |
0.3 |
0.4 |
0.7 |
0.8 |
0.1 |
0.1 |
1.2 |
6.8 |
1.7 |
0.7 |
0.2 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
Zapasy |
0.0 |
0.0 |
(0.4) |
(1.1) |
(1.0) |
0.0 |
(1.5) |
(1.6) |
(1.3) |
(1.4) |
(1.4) |
(1.4) |
(0.7) |
(0.6) |
0.0 |
(1.0) |
(0.5) |
(0.5) |
(0.2) |
(0.2) |
(0.2) |
(0.3) |
(0.5) |
(0.2) |
(24.5) |
(24.3) |
(22.6) |
(2.5) |
(0.8) |
(33.4) |
-0.0 |
(33.9) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.3 |
0.3 |
0.3 |
0.3 |
0.1 |
0.0 |
19.5 |
18.1 |
0.0 |
16.9 |
0.0 |
2.4 |
0.0 |
2.5 |
0.0 |
0.0 |
16.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
0.0 |
0.2 |
0.0 |
0.4 |
0.0 |
0.3 |
0.4 |
0.7 |
0.8 |
0.1 |
0.1 |
1.2 |
6.8 |
1.7 |
0.7 |
0.2 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
Należności krótkoterminowe |
0.5 |
0.8 |
0.9 |
1.0 |
0.7 |
0.7 |
0.9 |
0.6 |
0.4 |
0.5 |
0.5 |
0.5 |
0.5 |
0.7 |
0.5 |
0.6 |
0.6 |
0.7 |
0.6 |
0.6 |
0.4 |
0.2 |
0.3 |
0.3 |
0.3 |
0.4 |
4.0 |
4.0 |
0.2 |
0.1 |
0.2 |
0.3 |
0.3 |
0.2 |
0.6 |
0.6 |
0.3 |
0.3 |
0.2 |
0.7 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.6 |
6.9 |
3.3 |
3.3 |
3.4 |
3.4 |
3.4 |
3.5 |
3.7 |
3.6 |
3.6 |
3.4 |
3.7 |
4.0 |
3.9 |
3.9 |
1.3 |
0.2 |
0.1 |
0.1 |
0.1 |
0.0 |
7.0 |
7.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
1.0 |
1.3 |
1.5 |
1.9 |
1.6 |
7.8 |
8.5 |
4.4 |
4.1 |
4.4 |
4.4 |
4.3 |
4.3 |
4.7 |
4.4 |
4.6 |
4.6 |
4.9 |
4.6 |
4.8 |
4.6 |
3.9 |
0.8 |
0.8 |
0.9 |
0.8 |
4.2 |
11.3 |
7.6 |
0.4 |
0.5 |
0.6 |
0.6 |
0.5 |
0.8 |
1.0 |
0.7 |
0.8 |
0.7 |
1.4 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
0.0 |
0.3 |
0.0 |
0.0 |
0.0 |
0.3 |
2.1 |
0.3 |
0.3 |
0.4 |
0.3 |
4.0 |
4.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1.8 |
1.8 |
1.4 |
1.9 |
1.2 |
1.3 |
1.4 |
1.3 |
1.1 |
1.1 |
1.0 |
0.9 |
0.6 |
0.5 |
0.5 |
0.8 |
0.4 |
0.4 |
0.4 |
4.5 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.1 |
0.2 |
0.1 |
0.2 |
0.2 |
0.2 |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
1.8 |
1.8 |
1.3 |
1.9 |
1.2 |
1.2 |
1.4 |
1.3 |
1.1 |
1.1 |
1.0 |
0.9 |
0.6 |
0.5 |
0.5 |
0.8 |
0.4 |
0.3 |
0.3 |
4.4 |
0.1 |
0.2 |
0.2 |
0.2 |
0.1 |
0.1 |
0.1 |
0.1 |
0.2 |
0.2 |
0.2 |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1.8 |
1.8 |
1.4 |
1.9 |
1.2 |
1.3 |
1.4 |
1.3 |
1.1 |
1.1 |
1.0 |
0.9 |
0.6 |
0.5 |
0.5 |
0.8 |
0.4 |
0.4 |
0.4 |
4.5 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.1 |
0.2 |
0.1 |
0.2 |
0.2 |
0.2 |
0.3 |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
0.1 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0 |
0.0 |
0.0 |
0.0 |
(0.3) |
0.0 |
0.1 |
0.2 |
0.1 |
0.2 |
0.1 |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
2.8 |
3.0 |
2.9 |
3.8 |
2.8 |
9.0 |
9.9 |
5.7 |
5.2 |
5.5 |
5.4 |
5.2 |
4.9 |
5.3 |
4.9 |
5.4 |
5.0 |
5.3 |
5.0 |
9.4 |
4.9 |
4.1 |
1.0 |
1.0 |
1.0 |
0.9 |
4.4 |
11.4 |
7.8 |
0.6 |
0.7 |
0.9 |
0.9 |
0.7 |
1.0 |
1.2 |
0.8 |
1.0 |
0.7 |
1.4 |
Kapitał (fundusz) podstawowy |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.2 |
15.1 |
15.1 |
15.1 |
15.1 |
15.2 |
15.3 |
15.3 |
15.3 |
15.3 |
15.3 |
15.3 |
15.3 |
15.4 |
15.4 |
15.4 |
15.4 |
Zyski zatrzymane |
8.9 |
8.3 |
(0.9) |
(2.3) |
3.1 |
3.2 |
(3.1) |
(4.9) |
0.9 |
(0.7) |
(1.9) |
(1.8) |
4.0 |
4.2 |
(12.0) |
(11.9) |
(6.6) |
(6.6) |
(1.3) |
2.5 |
(16.1) |
(18.0) |
(27.8) |
(28.5) |
0.2 |
(0.6) |
(17.5) |
(17.8) |
(8.5) |
(8.7) |
(17.4) |
(17.4) |
(12.3) |
(12.7) |
(14.4) |
(14.9) |
(4.7) |
70.4 |
69.4 |
(0.2) |
Kapitał własny |
186.2 |
185.7 |
185.3 |
183.9 |
189.4 |
188.7 |
186.4 |
184.6 |
190.4 |
188.8 |
188.5 |
188.6 |
194.5 |
194.7 |
182.5 |
182.8 |
188.1 |
188.2 |
186.8 |
190.6 |
172.1 |
170.2 |
160.1 |
159.6 |
188.3 |
187.5 |
183.6 |
183.3 |
192.6 |
192.5 |
191.7 |
191.7 |
196.8 |
196.3 |
194.8 |
194.2 |
204.5 |
210.9 |
209.9 |
209.1 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
189.0 |
188.7 |
188.2 |
187.7 |
192.2 |
197.7 |
196.3 |
190.3 |
195.6 |
194.3 |
193.9 |
193.8 |
199.5 |
200.0 |
187.4 |
188.3 |
193.2 |
193.5 |
191.8 |
200.0 |
176.9 |
174.3 |
161.2 |
160.6 |
189.3 |
188.5 |
188.0 |
194.7 |
200.4 |
193.0 |
192.4 |
192.6 |
197.7 |
197.0 |
195.8 |
195.5 |
205.4 |
211.8 |
210.5 |
210.5 |
Inwestycje |
173.3 |
185.9 |
185.8 |
183.9 |
175.3 |
194.7 |
173.5 |
168.3 |
175.9 |
174.3 |
191.1 |
189.1 |
180.8 |
196.1 |
167.6 |
168.3 |
173.8 |
174.1 |
173.0 |
173.6 |
155.3 |
153.6 |
135.1 |
134.9 |
164.4 |
163.8 |
164.0 |
149.3 |
158.7 |
158.7 |
158.3 |
158.3 |
164.6 |
164.6 |
163.5 |
163.5 |
196.2 |
203.4 |
203.4 |
203.4 |
Dług |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.6 |
6.9 |
3.3 |
3.3 |
3.4 |
3.4 |
3.4 |
3.5 |
3.7 |
3.6 |
3.6 |
3.7 |
3.8 |
3.9 |
3.9 |
3.9 |
1.3 |
0.2 |
0.1 |
0.1 |
0.1 |
0.0 |
7.0 |
7.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
0.0 |
0.2 |
0.0 |
0.4 |
0.0 |
0.3 |
0.4 |
0.7 |
0.8 |
0.1 |
0.1 |
1.2 |
6.8 |
1.7 |
0.7 |
0.2 |
0.0 |
0.1 |
0.1 |
0.0 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
Dług netto |
-0.0 |
-0.0 |
(0.1) |
-0.0 |
-0.0 |
6.5 |
6.8 |
3.2 |
3.3 |
3.4 |
3.4 |
3.4 |
3.4 |
3.7 |
3.1 |
3.6 |
3.5 |
3.8 |
3.5 |
3.9 |
3.6 |
0.9 |
(0.6) |
(0.6) |
0.0 |
-0.0 |
(1.1) |
0.2 |
5.4 |
(0.6) |
(0.1) |
0.0 |
(0.1) |
(0.1) |
-0.0 |
-0.0 |
(0.2) |
-0.0 |
-0.0 |
0.0 |
Ticker |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
AAT.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |