Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 82 057.0 | 85 067.0 | 87 497.0 | 88 589.0 | 89 585.0 | 89 949.0 | 94 069.0 | 94 034.0 | 95 375.0 | 97 927.0 | 99 130.0 | 100 928.0 | 103 408.0 | 105 144.0 | 106 599.0 | 108 708.0 | 111 260.0 | 113 794.0 | 115 845.0 | 117 212.0 | 120 459.0 | 122 479.0 | 126 201.0 | 134 634.0 | 137 914.0 | 135 597.0 | 136 558.0 | 141 427.0 | 144 481.0 | 148 113.0 | 153 214.0 | 152 213.0 | 161 071.0 | 159 879.0 | 169 306.0 | 172 937.0 | 180 945.0 | 180 591.0 | 185 822.0 | 188 136.0 |
| Aktywa trwałe | 69 533.0 | 72 667.0 | 75 295.0 | 76 366.0 | 76 655.0 | 77 233.0 | 81 659.0 | 81 668.0 | 82 586.0 | 85 538.0 | 85 969.0 | 87 751.0 | 89 739.0 | 91 800.0 | 92 365.0 | 94 557.0 | 95 089.0 | 96 383.0 | 97 324.0 | 99 979.0 | 101 941.0 | 102 756.0 | 104 530.0 | 106 293.0 | 108 372.0 | 112 140.0 | 113 301.0 | 116 049.0 | 120 148.0 | 123 481.0 | 125 833.0 | 128 457.0 | 131 869.0 | 133 111.0 | 136 622.0 | 140 536.0 | 141 907.0 | 143 649.0 | 148 914.0 | 150 790.0 |
| Rzeczowe aktywa trwałe netto | 59 837.0 | 62 895.0 | 65 291.0 | 66 664.0 | 66 902.0 | 67 508.0 | 71 771.0 | 72 154.0 | 73 069.0 | 75 464.0 | 75 869.0 | 76 822.0 | 78 792.0 | 79 989.0 | 80 717.0 | 82 560.0 | 82 823.0 | 83 669.0 | 84 590.0 | 86 072.0 | 87 977.0 | 89 149.0 | 90 331.0 | 91 765.0 | 93 609.0 | 97 705.0 | 98 376.0 | 100 760.0 | 104 603.0 | 107 043.0 | 108 829.0 | 110 875.0 | 114 317.0 | 115 896.0 | 118 888.0 | 122 352.0 | 123 485.0 | 125 367.0 | 128 251.0 | 130 622.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 036.0 | 1 016.0 | 1 083.0 | 1 064.0 | 1 056.0 | 1 031.0 | 1 067.0 | 1 054.0 | 1 071.0 | 1 158.0 | 1 177.0 | 1 170.0 | 1 170.0 | 1 222.0 | 1 143.0 | 1 188.0 | 1 236.0 | 1 375.0 | 1 359.0 | 1 474.0 | 1 440.0 | 1 418.0 | 1 413.0 | 1 391.0 | 1 368.0 | 1 375.0 | 1 443.0 | 1 494.0 | 1 557.0 | 1 599.0 | 1 655.0 | 1 687.0 | 1 670.0 | 1 629.0 | 1 646.0 | 1 695.0 | 1 728.0 | 1 806.0 | 2 407.0 | 2 425.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 036.0 | 1 016.0 | 1 083.0 | 1 064.0 | 1 056.0 | 1 031.0 | 1 067.0 | 1 054.0 | 1 071.0 | 1 158.0 | 1 177.0 | 1 170.0 | 1 170.0 | 1 222.0 | 1 143.0 | 1 188.0 | 1 236.0 | 1 375.0 | 1 359.0 | 1 474.0 | 1 440.0 | 1 418.0 | 1 413.0 | 1 391.0 | 1 368.0 | 1 375.0 | 1 443.0 | 1 494.0 | 1 557.0 | 1 599.0 | 1 655.0 | 1 687.0 | 1 670.0 | 1 629.0 | 1 646.0 | 1 695.0 | 1 728.0 | 1 806.0 | 2 407.0 | 2 425.0 |
| Należności netto | 1 483.0 | 1 251.0 | 1 405.0 | 1 762.0 | 1 285.0 | 974.0 | 1 216.0 | 1 520.0 | 1 447.0 | 1 096.0 | 1 252.0 | 1 709.0 | 1 560.0 | 1 290.0 | 1 433.0 | 1 903.0 | 1 820.0 | 1 531.0 | 1 662.0 | 1 378.0 | 2 312.0 | 3 103.0 | 3 579.0 | 4 787.0 | 3 097.0 | 2 868.0 | 4 282.0 | 5 011.0 | 5 276.0 | 4 667.0 | 3 538.0 | 4 442.0 | 4 923.0 | 4 664.0 | 4 148.0 | 5 540.0 | 5 553.0 | 5 322.0 | 5 168.0 | 6 036.0 |
| Inwestycje długoterminowe | 5 461.0 | 5 372.0 | 5 543.0 | 5 426.0 | 5 373.0 | 5 345.0 | 5 479.0 | 5 317.0 | 5 348.0 | 5 438.0 | 5 472.0 | 5 889.0 | 6 232.0 | 7 335.0 | 7 406.0 | 7 395.0 | 7 347.0 | 7 332.0 | 7 852.0 | 7 712.0 | 8 006.0 | 8 007.0 | 7 933.0 | 7 815.0 | 8 041.0 | 8 118.0 | 8 223.0 | 8 065.0 | 11 564.0 | 12 783.0 | 12 796.0 | 13 136.0 | 9 516.0 | 9 564.0 | 9 738.0 | 13 622.0 | 13 941.0 | 9 594.0 | 123.0 | 14 719.0 |
| Aktywa obrotowe | 12 521.0 | 12 399.0 | 12 200.0 | 12 220.0 | 12 927.0 | 12 714.0 | 12 407.0 | 12 364.0 | 12 787.0 | 12 387.0 | 13 159.0 | 13 176.0 | 13 667.0 | 13 342.0 | 14 231.0 | 14 150.0 | 16 167.0 | 17 409.0 | 18 518.0 | 17 230.0 | 18 515.0 | 19 721.0 | 21 667.0 | 28 339.0 | 29 540.0 | 23 456.0 | 23 255.0 | 25 376.0 | 24 333.0 | 24 630.0 | 27 380.0 | 23 755.0 | 29 200.0 | 26 766.0 | 32 682.0 | 32 399.0 | 39 037.0 | 36 940.0 | 36 908.0 | 37 346.0 |
| Środki pieniężne i Inwestycje | 4 938.0 | 4 930.0 | 3 899.0 | 4 415.0 | 4 320.0 | 4 570.0 | 3 344.0 | 3 805.0 | 3 673.0 | 3 332.0 | 3 518.0 | 4 044.0 | 3 807.0 | 3 666.0 | 3 891.0 | 4 378.0 | 5 579.0 | 7 105.0 | 6 957.0 | 7 251.0 | 6 435.0 | 6 469.0 | 7 523.0 | 14 865.0 | 16 133.0 | 9 426.0 | 7 369.0 | 10 316.0 | 7 577.0 | 8 755.0 | 11 791.0 | 8 712.0 | 12 593.0 | 10 184.0 | 15 579.0 | 15 538.0 | 20 552.0 | 18 502.0 | 17 028.0 | 18 173.0 |
| Zapasy | 4 367.0 | 4 691.0 | 4 892.0 | 4 810.0 | 5 041.0 | 5 353.0 | 5 378.0 | 5 666.0 | 5 544.0 | 5 884.0 | 5 815.0 | 5 991.0 | 6 061.0 | 6 433.0 | 6 221.0 | 6 309.0 | 6 237.0 | 6 723.0 | 6 394.0 | 6 641.0 | 6 828.0 | 7 483.0 | 6 845.0 | 6 486.0 | 6 774.0 | 7 719.0 | 7 271.0 | 7 496.0 | 7 771.0 | 8 231.0 | 7 602.0 | 7 818.0 | 7 791.0 | 8 622.0 | 8 319.0 | 8 519.0 | 8 771.0 | 9 519.0 | 9 428.0 | 10 037.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (5 400.0) | 0.0 | 0.0 | 0.0 | (5 371.0) | 0.0 | 0.0 | 0.0 | (5 334.0) | 0.0 | 0.0 | 0.0 | (7 278.0) | 0.0 | 0.0 | 0.0 | (7 761.0) | 0.0 | 0.0 | 0.0 | (7 870.0) | 0.0 | 0.0 | 0.0 | (8 152.0) | 0.0 | 0.0 | 0.0 | (12 716.0) | 0.0 | 0.0 | 0.0 | (9 628.0) | 0.0 | 0.0 | 1 000.0 | 0.0 | 1 000.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 938.0 | 4 930.0 | 3 899.0 | 4 415.0 | 4 320.0 | 4 570.0 | 3 344.0 | 3 805.0 | 3 673.0 | 3 332.0 | 3 518.0 | 4 044.0 | 3 807.0 | 3 666.0 | 3 891.0 | 4 378.0 | 5 579.0 | 7 105.0 | 6 957.0 | 7 251.0 | 6 435.0 | 6 469.0 | 7 523.0 | 14 865.0 | 16 133.0 | 9 426.0 | 7 369.0 | 10 316.0 | 7 577.0 | 8 755.0 | 11 791.0 | 8 712.0 | 12 593.0 | 10 184.0 | 15 579.0 | 15 538.0 | 20 552.0 | 17 502.0 | 17 028.0 | 17 173.0 |
| Należności krótkoterminowe | 9 913.0 | 9 655.0 | 9 301.0 | 10 759.0 | 11 057.0 | 10 621.0 | 10 506.0 | 11 587.0 | 11 814.0 | 11 795.0 | 10 945.0 | 12 838.0 | 12 860.0 | 12 826.0 | 11 974.0 | 13 542.0 | 14 274.0 | 13 521.0 | 13 246.0 | 14 881.0 | 15 352.0 | 14 991.0 | 15 179.0 | 17 687.0 | 19 076.0 | 17 924.0 | 17 349.0 | 19 307.0 | 20 594.0 | 18 598.0 | 17 917.0 | 19 332.0 | 20 511.0 | 20 569.0 | 19 940.0 | 22 045.0 | 23 358.0 | 22 783.0 | 23 208.0 | 24 625.0 |
| Dług krótkoterminowy | 4 781.0 | 5 187.0 | 5 517.0 | 5 638.0 | 5 471.0 | 5 476.0 | 5 750.0 | 5 818.0 | 5 754.0 | 5 989.0 | 6 224.0 | 6 251.0 | 6 303.0 | 6 697.0 | 6 733.0 | 6 747.0 | 6 720.0 | 7 119.0 | 6 867.0 | 6 577.0 | 6 745.0 | 7 095.0 | 6 972.0 | 7 788.0 | 7 449.0 | 7 198.0 | 7 017.0 | 7 121.0 | 6 431.0 | 6 915.0 | 7 366.0 | 6 637.0 | 7 252.0 | 7 023.0 | 7 959.0 | 7 735.0 | 7 651.0 | 7 509.0 | 7 945.0 | 7 941.0 |
| Zobowiązania krótkoterminowe | 20 707.0 | 21 434.0 | 21 502.0 | 22 366.0 | 22 881.0 | 22 542.0 | 24 243.0 | 23 717.0 | 24 254.0 | 25 557.0 | 24 667.0 | 25 758.0 | 25 847.0 | 26 170.0 | 26 163.0 | 27 882.0 | 28 374.0 | 28 069.0 | 28 104.0 | 30 069.0 | 30 848.0 | 29 906.0 | 30 975.0 | 35 200.0 | 36 643.0 | 34 701.0 | 34 748.0 | 35 588.0 | 37 201.0 | 36 044.0 | 36 225.0 | 35 723.0 | 38 170.0 | 37 261.0 | 38 294.0 | 41 508.0 | 43 465.0 | 42 567.0 | 45 444.0 | 45 725.0 |
| Rozliczenia międzyokresowe | 2 711.0 | 1 211.0 | 2 760.0 | 2 182.0 | 2 562.0 | 1 072.0 | 2 677.0 | 2 555.0 | 3 055.0 | 1 244.0 | 2 973.0 | 2 631.0 | 3 107.0 | 1 250.0 | 3 046.0 | 2 772.0 | 3 232.0 | 1 396.0 | 3 330.0 | 3 082.0 | 3 486.0 | 1 343.0 | 3 604.0 | 3 930.0 | 4 354.0 | 1 939.0 | 3 931.0 | 3 691.0 | 4 548.0 | 2 290.0 | 4 696.0 | 3 798.0 | 4 550.0 | 1 735.0 | 4 581.0 | 4 466.0 | 5 087.0 | 2 118.0 | 624.0 | 627.0 |
| Zobowiązania długoterminowe | 19 326.0 | 21 214.0 | 22 584.0 | 21 870.0 | 20 993.0 | 20 868.0 | 22 031.0 | 21 716.0 | 20 689.0 | 21 224.0 | 21 591.0 | 21 357.0 | 21 767.0 | 22 454.0 | 22 024.0 | 21 635.0 | 21 628.0 | 24 068.0 | 24 243.0 | 22 979.0 | 23 341.0 | 25 436.0 | 26 162.0 | 28 639.0 | 27 256.0 | 26 508.0 | 25 528.0 | 28 104.0 | 26 677.0 | 30 413.0 | 33 339.0 | 31 936.0 | 35 657.0 | 34 389.0 | 39 709.0 | 38 143.0 | 40 331.0 | 39 480.0 | 40 409.0 | 41 012.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 226.0 | 0.0 | 0.0 | 0.0 | 1 390.0 | 0.0 | 0.0 | 0.0 | 1 459.0 | 0.0 |
| Zobowiązania długoterminowe | 19 326.0 | 21 214.0 | 22 584.0 | 21 870.0 | 20 993.0 | 20 868.0 | 22 031.0 | 21 716.0 | 20 689.0 | 21 224.0 | 21 591.0 | 21 357.0 | 21 767.0 | 22 454.0 | 22 024.0 | 21 635.0 | 21 628.0 | 24 068.0 | 24 243.0 | 22 979.0 | 23 341.0 | 25 436.0 | 26 162.0 | 28 639.0 | 27 256.0 | 26 508.0 | 25 528.0 | 28 104.0 | 26 677.0 | 30 413.0 | 33 339.0 | 31 936.0 | 35 657.0 | 34 389.0 | 39 709.0 | 38 143.0 | 40 331.0 | 39 480.0 | 40 409.0 | 41 012.0 |
| Zobowiązania z tytułu leasingu | 1 566.0 | 1 878.0 | 2 032.0 | 2 108.0 | 2 201.0 | 2 321.0 | 2 558.0 | 2 565.0 | 2 648.0 | 3 029.0 | 3 053.0 | 3 226.0 | 3 942.0 | 4 164.0 | 4 045.0 | 4 102.0 | 4 275.0 | 4 354.0 | 4 324.0 | 4 120.0 | 3 766.0 | 3 433.0 | 3 117.0 | 2 813.0 | 2 518.0 | 2 235.0 | 1 980.0 | 1 720.0 | 1 484.0 | 1 269.0 | 1 073.0 | 899.0 | 747.0 | 617.0 | 503.0 | 403.0 | 332.0 | 278.0 | 172.0 | 154.0 |
| Zobowiązania ogółem | 40 033.0 | 42 648.0 | 44 086.0 | 44 236.0 | 43 874.0 | 43 410.0 | 46 274.0 | 45 433.0 | 44 943.0 | 46 781.0 | 46 258.0 | 47 115.0 | 47 614.0 | 48 624.0 | 48 187.0 | 49 517.0 | 50 002.0 | 52 137.0 | 52 347.0 | 53 048.0 | 54 189.0 | 55 342.0 | 57 137.0 | 63 839.0 | 63 899.0 | 61 209.0 | 60 276.0 | 63 692.0 | 63 878.0 | 66 457.0 | 69 564.0 | 67 659.0 | 73 827.0 | 71 650.0 | 78 003.0 | 79 651.0 | 83 796.0 | 82 047.0 | 85 853.0 | 86 737.0 |
| Kapitał (fundusz) podstawowy | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 | 3 912.0 |
| Zyski zatrzymane | 33 988.0 | 34 378.0 | 35 470.0 | 36 405.0 | 37 763.0 | 38 581.0 | 39 916.0 | 40 714.0 | 42 540.0 | 43 235.0 | 44 959.0 | 45 898.0 | 47 877.0 | 48 589.0 | 50 486.0 | 51 259.0 | 53 325.0 | 53 721.0 | 55 597.0 | 56 265.0 | 58 371.0 | 59 231.0 | 61 411.0 | 63 126.0 | 66 332.0 | 66 693.0 | 68 549.0 | 69 991.0 | 72 838.0 | 73 881.0 | 75 880.0 | 76 776.0 | 79 573.0 | 80 543.0 | 83 373.0 | 85 358.0 | 89 209.0 | 90 598.0 | 91 985.0 | 93 388.0 |
| Kapitał własny | 42 024.0 | 42 419.0 | 43 411.0 | 44 353.0 | 45 711.0 | 46 539.0 | 47 795.0 | 48 601.0 | 50 432.0 | 51 146.0 | 52 872.0 | 53 813.0 | 55 794.0 | 56 520.0 | 58 412.0 | 59 191.0 | 61 258.0 | 61 657.0 | 63 498.0 | 64 164.0 | 66 270.0 | 67 137.0 | 69 064.0 | 70 795.0 | 74 015.0 | 74 388.0 | 76 282.0 | 77 735.0 | 80 603.0 | 81 656.0 | 83 650.0 | 84 554.0 | 87 244.0 | 88 229.0 | 91 303.0 | 93 286.0 | 97 149.0 | 98 544.0 | 99 965.0 | 101 394.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 82 057.0 | 85 067.0 | 87 497.0 | 88 589.0 | 89 585.0 | 89 949.0 | 94 069.0 | 94 034.0 | 95 375.0 | 97 927.0 | 99 130.0 | 100 928.0 | 103 408.0 | 105 144.0 | 106 599.0 | 108 708.0 | 111 260.0 | 113 794.0 | 115 845.0 | 117 212.0 | 120 459.0 | 122 479.0 | 126 201.0 | 134 634.0 | 137 914.0 | 135 597.0 | 136 558.0 | 141 427.0 | 144 481.0 | 148 113.0 | 153 214.0 | 152 213.0 | 161 071.0 | 159 879.0 | 169 306.0 | 172 937.0 | 180 945.0 | 180 591.0 | 185 818.0 | 188 131.0 |
| Inwestycje | 5 461.0 | 5 372.0 | 143.0 | 5 426.0 | 5 373.0 | 5 345.0 | 108.0 | 5 317.0 | 5 348.0 | 5 438.0 | 138.0 | 5 889.0 | 6 232.0 | 7 335.0 | 128.0 | 7 395.0 | 7 347.0 | 7 332.0 | 91.0 | 7 712.0 | 8 006.0 | 8 007.0 | 63.0 | 7 815.0 | 8 041.0 | 8 118.0 | 71.0 | 8 065.0 | 11 564.0 | 12 783.0 | 80.0 | 13 136.0 | 9 516.0 | 9 564.0 | 110.0 | 13 622.0 | 13 941.0 | 1 000.0 | 123.0 | 1 000.0 |
| Dług | 17 629.0 | 19 621.0 | 20 943.0 | 20 988.0 | 19 874.0 | 19 525.0 | 20 923.0 | 20 826.0 | 19 779.0 | 20 391.0 | 21 042.0 | 20 581.0 | 20 965.0 | 22 007.0 | 21 671.0 | 21 019.0 | 20 996.0 | 23 851.0 | 22 486.0 | 20 976.0 | 21 469.0 | 23 927.0 | 23 811.0 | 27 195.0 | 25 261.0 | 23 532.0 | 22 002.0 | 24 706.0 | 22 651.0 | 26 441.0 | 29 697.0 | 27 406.0 | 31 593.0 | 29 666.0 | 35 829.0 | 33 873.0 | 35 768.0 | 34 713.0 | 34 511.0 | 36 458.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 938.0 | 4 930.0 | 3 899.0 | 4 415.0 | 4 320.0 | 4 570.0 | 3 344.0 | 3 805.0 | 3 673.0 | 3 332.0 | 3 518.0 | 4 044.0 | 3 807.0 | 3 666.0 | 3 891.0 | 4 378.0 | 5 579.0 | 7 105.0 | 6 957.0 | 7 251.0 | 6 435.0 | 6 469.0 | 7 523.0 | 14 865.0 | 16 133.0 | 9 426.0 | 7 369.0 | 10 316.0 | 7 577.0 | 8 755.0 | 11 791.0 | 8 712.0 | 12 593.0 | 10 184.0 | 15 579.0 | 15 538.0 | 20 552.0 | 17 502.0 | 17 028.0 | 17 173.0 |
| Dług netto | 12 691.0 | 14 691.0 | 17 044.0 | 16 573.0 | 15 554.0 | 14 955.0 | 17 579.0 | 17 021.0 | 16 106.0 | 17 059.0 | 17 524.0 | 16 537.0 | 17 158.0 | 18 341.0 | 17 780.0 | 16 641.0 | 15 417.0 | 16 746.0 | 15 529.0 | 13 725.0 | 15 034.0 | 17 458.0 | 16 288.0 | 12 330.0 | 9 128.0 | 14 106.0 | 14 633.0 | 14 390.0 | 15 074.0 | 17 686.0 | 17 906.0 | 18 694.0 | 19 000.0 | 19 482.0 | 20 250.0 | 18 335.0 | 15 216.0 | 17 211.0 | 17 483.0 | 19 285.0 |
| Ticker | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T | 9974.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |