Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 46 571.0 | 50 362.0 | 53 607.0 | 47 319.0 | 49 762.0 | 53 601.0 | 56 931.0 | 53 055.0 | 54 765.0 | 61 719.0 | 68 893.0 | 64 099.0 | 66 628.0 | 73 711.0 | 75 429.0 | 71 107.0 | 73 353.0 | 79 120.0 | 82 400.0 | 84 616.0 | 86 030.0 | 90 638.0 | 80 215.0 | 72 962.0 | 74 964.0 | 81 238.0 | 81 484.0 | 74 074.0 | 77 402.0 | 81 764.0 | 84 611.0 | 78 213.0 | 83 961.0 | 90 375.0 | 92 058.0 | 87 183.0 | 95 072.0 | 101 616.0 | 100 479.0 | 96 091.0 |
| Aktywa trwałe | 14 510.0 | 15 051.0 | 15 313.0 | 15 714.0 | 16 402.0 | 17 385.0 | 17 376.0 | 18 595.0 | 19 562.0 | 21 268.0 | 23 987.0 | 24 742.0 | 25 633.0 | 27 359.0 | 27 095.0 | 28 987.0 | 30 141.0 | 28 740.0 | 33 184.0 | 36 014.0 | 37 441.0 | 39 035.0 | 32 626.0 | 33 801.0 | 34 771.0 | 35 709.0 | 36 271.0 | 36 119.0 | 37 365.0 | 37 428.0 | 38 377.0 | 38 729.0 | 40 277.0 | 40 733.0 | 41 952.0 | 44 142.0 | 43 651.0 | 43 813.0 | 44 501.0 | 45 343.0 |
| Rzeczowe aktywa trwałe netto | 6 680.0 | 6 659.0 | 6 650.0 | 6 743.0 | 7 486.0 | 7 608.0 | 8 086.0 | 9 282.0 | 9 702.0 | 10 680.0 | 11 327.0 | 11 491.0 | 12 045.0 | 12 673.0 | 13 268.0 | 14 315.0 | 14 680.0 | 15 007.0 | 17 923.0 | 18 464.0 | 19 820.0 | 20 469.0 | 16 155.0 | 16 324.0 | 16 541.0 | 16 404.0 | 16 428.0 | 17 261.0 | 17 162.0 | 17 296.0 | 17 528.0 | 18 459.0 | 19 658.0 | 20 628.0 | 20 639.0 | 20 698.0 | 21 521.0 | 21 033.0 | 20 269.0 | 20 304.0 |
| Wartość firmy | 19.0 | 9.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.0 | 66.0 | 63.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.0 | 1 817.0 | 1 719.0 | 1 621.0 | 1 523.0 | 1 425.0 | 1 327.0 | 1 229.0 | 1 131.0 | 1 037.0 | 942.0 | 848.0 | 2 641.0 | 2 602.0 | 2 604.0 | 1 802.0 | 1 633.0 | 1 516.0 | 1 451.0 | 1 337.0 | 1 171.0 | 1 171.0 |
| Wartości niematerialne i prawne | 116.0 | 110.0 | 109.0 | 100.0 | 93.0 | 96.0 | 96.0 | 150.0 | 260.0 | 266.0 | 2 251.0 | 2 249.0 | 2 246.0 | 2 235.0 | 2 245.0 | 2 282.0 | 2 403.0 | 2 392.0 | 2 764.0 | 2 878.0 | 2 876.0 | 2 867.0 | 2 033.0 | 2 062.0 | 2 452.0 | 2 320.0 | 2 465.0 | 2 565.0 | 2 404.0 | 2 295.0 | 2 209.0 | 2 056.0 | 1 907.0 | 2 621.0 | 2 685.0 | 2 580.0 | 2 485.0 | 2 350.0 | 2 139.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 135.0 | 119.0 | 109.0 | 100.0 | 93.0 | 96.0 | 96.0 | 220.0 | 326.0 | 329.0 | 2 251.0 | 2 249.0 | 2 246.0 | 2 235.0 | 2 245.0 | 2 282.0 | 2 403.0 | 2 392.0 | 2 793.0 | 4 695.0 | 4 595.0 | 4 488.0 | 3 556.0 | 3 487.0 | 3 779.0 | 3 549.0 | 3 596.0 | 3 602.0 | 3 346.0 | 3 143.0 | 4 850.0 | 4 658.0 | 4 511.0 | 4 423.0 | 4 318.0 | 4 096.0 | 3 936.0 | 3 687.0 | 3 310.0 | 1 171.0 |
| Należności netto | 24 364.0 | 26 669.0 | 28 358.0 | 20 877.0 | 22 878.0 | 24 749.0 | 29 707.0 | 23 600.0 | 24 376.0 | 26 865.0 | 30 140.0 | 23 183.0 | 24 798.0 | 25 599.0 | 30 315.0 | 22 339.0 | 22 774.0 | 27 315.0 | 30 121.0 | 27 495.0 | 28 780.0 | 28 864.0 | 29 199.0 | 20 712.0 | 25 574.0 | 27 401.0 | 30 400.0 | 21 178.0 | 24 645.0 | 24 939.0 | 26 052.0 | 19 705.0 | 25 235.0 | 28 002.0 | 31 329.0 | 22 200.0 | 29 854.0 | 31 949.0 | 42 461.0 | 36 693.0 |
| Inwestycje długoterminowe | 4 959.0 | 5 519.0 | 5 934.0 | 6 203.0 | 5 836.0 | 6 772.0 | 6 320.0 | 6 079.0 | 6 548.0 | 7 256.0 | 7 502.0 | 8 022.0 | 8 278.0 | 9 398.0 | 8 561.0 | 9 178.0 | 9 773.0 | 8 029.0 | 8 895.0 | 8 879.0 | 9 077.0 | 10 206.0 | 8 463.0 | 9 896.0 | 10 447.0 | 11 829.0 | 12 233.0 | 11 670.0 | 16 629.0 | 16 791.0 | 15 605.0 | 15 253.0 | 12 274.0 | 11 924.0 | 12 932.0 | 19 039.0 | 14 253.0 | 15 111.0 | 15 519.0 | 16 395.0 |
| Aktywa obrotowe | 32 061.0 | 35 311.0 | 38 294.0 | 31 605.0 | 33 360.0 | 36 216.0 | 39 555.0 | 34 460.0 | 35 203.0 | 40 451.0 | 44 905.0 | 39 356.0 | 40 994.0 | 46 350.0 | 48 334.0 | 42 120.0 | 43 211.0 | 50 380.0 | 49 214.0 | 48 602.0 | 48 587.0 | 51 601.0 | 47 588.0 | 39 159.0 | 40 192.0 | 45 525.0 | 45 212.0 | 37 953.0 | 40 035.0 | 44 334.0 | 46 231.0 | 39 481.0 | 43 681.0 | 49 639.0 | 50 103.0 | 43 040.0 | 51 418.0 | 57 799.0 | 55 978.0 | 50 748.0 |
| Środki pieniężne i Inwestycje | 5 532.0 | 4 797.0 | 5 855.0 | 5 314.0 | 7 104.0 | 6 468.0 | 5 945.0 | 5 281.0 | 6 276.0 | 6 560.0 | 7 683.0 | 5 671.0 | 5 857.0 | 8 335.0 | 7 928.0 | 7 690.0 | 9 968.0 | 9 049.0 | 5 933.0 | 6 630.0 | 6 753.0 | 7 662.0 | 5 864.0 | 5 572.0 | 5 128.0 | 6 504.0 | 5 045.0 | 4 919.0 | 4 652.0 | 6 075.0 | 7 836.0 | 5 898.0 | 6 358.0 | 7 097.0 | 6 052.0 | 6 518.0 | 7 421.0 | 8 217.0 | 8 688.0 | 9 446.0 |
| Zapasy | 1 984.0 | 3 603.0 | 1 748.0 | 2 876.0 | 1 851.0 | 2 885.0 | 1 458.0 | 2 737.0 | 2 377.0 | 3 919.0 | 1 638.0 | 2 554.0 | 2 560.0 | 3 668.0 | 2 019.0 | 2 702.0 | 2 564.0 | 3 882.0 | 2 589.0 | 2 890.0 | 2 841.0 | 3 438.0 | 2 162.0 | 2 746.0 | 2 289.0 | 2 927.0 | 1 733.0 | 3 108.0 | 3 092.0 | 4 364.0 | 3 733.0 | 4 561.0 | 4 882.0 | 6 610.0 | 4 424.0 | 4 481.0 | 4 764.0 | 5 449.0 | 4 248.0 | 3 920.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 406.0) | (3 510.0) | (3 844.0) | (3 918.0) | (465.0) | (486.0) | (277.0) | (3 967.0) | (308.0) | (343.0) | 164.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 532.0 | 4 797.0 | 5 855.0 | 5 314.0 | 7 104.0 | 6 468.0 | 5 945.0 | 5 281.0 | 6 276.0 | 6 560.0 | 7 683.0 | 5 671.0 | 5 857.0 | 8 335.0 | 7 928.0 | 7 690.0 | 9 968.0 | 9 049.0 | 5 933.0 | 6 630.0 | 6 753.0 | 7 662.0 | 5 864.0 | 5 572.0 | 5 128.0 | 6 504.0 | 5 045.0 | 4 919.0 | 4 652.0 | 6 075.0 | 7 836.0 | 5 898.0 | 6 358.0 | 7 097.0 | 6 052.0 | 6 518.0 | 7 421.0 | 8 217.0 | 8 524.0 | 9 446.0 |
| Należności krótkoterminowe | 12 566.0 | 12 628.0 | 15 485.0 | 10 132.0 | 12 567.0 | 13 171.0 | 16 018.0 | 11 290.0 | 12 183.0 | 12 287.0 | 13 929.0 | 10 078.0 | 10 549.0 | 10 080.0 | 13 099.0 | 9 208.0 | 9 880.0 | 12 026.0 | 12 632.0 | 11 387.0 | 12 094.0 | 11 684.0 | 13 261.0 | 9 634.0 | 10 838.0 | 10 495.0 | 12 293.0 | 8 574.0 | 11 251.0 | 11 385.0 | 12 607.0 | 9 572.0 | 11 722.0 | 12 753.0 | 13 480.0 | 9 915.0 | 13 626.0 | 12 796.0 | 23 889.0 | 19 967.0 |
| Dług krótkoterminowy | 6 365.0 | 8 378.0 | 7 285.0 | 7 596.0 | 6 289.0 | 6 661.0 | 6 587.0 | 8 327.0 | 7 415.0 | 10 042.0 | 11 071.0 | 11 570.0 | 9 990.0 | 12 641.0 | 8 916.0 | 11 280.0 | 9 286.0 | 11 688.0 | 9 875.0 | 15 955.0 | 14 933.0 | 18 071.0 | 7 637.0 | 8 833.0 | 7 253.0 | 9 469.0 | 6 136.0 | 7 616.0 | 6 494.0 | 7 459.0 | 5 522.0 | 6 870.0 | 8 998.0 | 11 631.0 | 6 790.0 | 7 246.0 | 9 117.0 | 11 750.0 | 5 584.0 | 6 334.0 |
| Zobowiązania krótkoterminowe | 23 436.0 | 26 057.0 | 28 786.0 | 23 407.0 | 24 459.0 | 25 918.0 | 28 812.0 | 25 451.0 | 24 531.0 | 29 169.0 | 32 933.0 | 28 607.0 | 28 786.0 | 32 253.0 | 34 062.0 | 30 640.0 | 28 999.0 | 34 910.0 | 37 371.0 | 40 846.0 | 39 772.0 | 40 988.0 | 36 610.0 | 29 641.0 | 28 953.0 | 32 209.0 | 32 012.0 | 27 057.0 | 28 173.0 | 31 086.0 | 33 307.0 | 29 521.0 | 32 259.0 | 39 027.0 | 37 779.0 | 32 655.0 | 37 336.0 | 42 401.0 | 39 184.0 | 33 704.0 |
| Rozliczenia międzyokresowe | 1 993.0 | 1 616.0 | 2 485.0 | 2 006.0 | 3 054.0 | 2 947.0 | 2 670.0 | 1 556.0 | 2 108.0 | 1 824.0 | 2 720.0 | 1 115.0 | 2 030.0 | 1 961.0 | 4 091.0 | 1 302.0 | 2 869.0 | 2 012.0 | 3 798.0 | 1 647.0 | 3 541.0 | 2 012.0 | 4 555.0 | 1 565.0 | 3 230.0 | 1 863.0 | 4 274.0 | 796.0 | 2 264.0 | 1 016.0 | 3 964.0 | 995.0 | 2 761.0 | 1 103.0 | 4 942.0 | 1 282.0 | 3 167.0 | 1 371.0 | 1 302.0 | 196.0 |
| Zobowiązania długoterminowe | 7 489.0 | 8 244.0 | 7 509.0 | 6 784.0 | 7 860.0 | 9 337.0 | 9 414.0 | 9 499.0 | 10 542.0 | 12 245.0 | 13 569.0 | 12 924.0 | 13 878.0 | 16 477.0 | 15 381.0 | 14 115.0 | 16 682.0 | 16 974.0 | 15 827.0 | 15 114.0 | 15 910.0 | 17 635.0 | 11 314.0 | 10 708.0 | 11 448.0 | 12 699.0 | 10 881.0 | 9 638.0 | 9 307.0 | 10 060.0 | 9 635.0 | 8 593.0 | 9 243.0 | 8 456.0 | 8 788.0 | 8 535.0 | 9 802.0 | 9 184.0 | 7 855.0 | 8 084.0 |
| Rezerwy z tytułu odroczonego podatku | 42.0 | 188.0 | 421.0 | 479.0 | 295.0 | 575.0 | 245.0 | 177.0 | 331.0 | 521.0 | 611.0 | 801.0 | 853.0 | 1 139.0 | 908.0 | 641.0 | 736.0 | 341.0 | 304.0 | 423.0 | 472.0 | 1 027.0 | 36.0 | 529.0 | 750.0 | 1 440.0 | 993.0 | 873.0 | 1 582.0 | 1 901.0 | 963.0 | 934.0 | 1 099.0 | 1 383.0 | 1 113.0 | 1 932.0 | 1 692.0 | 2 356.0 | 2 406.0 | 3 340.0 |
| Zobowiązania długoterminowe | 7 489.0 | 8 244.0 | 7 509.0 | 6 784.0 | 7 860.0 | 9 337.0 | 9 414.0 | 9 499.0 | 10 542.0 | 12 245.0 | 13 569.0 | 12 924.0 | 13 878.0 | 16 477.0 | 15 381.0 | 14 115.0 | 16 682.0 | 16 974.0 | 15 827.0 | 15 114.0 | 15 910.0 | 17 635.0 | 11 314.0 | 10 708.0 | 11 448.0 | 12 699.0 | 10 881.0 | 9 638.0 | 9 307.0 | 10 060.0 | 9 635.0 | 8 593.0 | 9 243.0 | 8 456.0 | 8 788.0 | 8 535.0 | 9 802.0 | 9 184.0 | 7 855.0 | 8 084.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 461.0 | 0.0 | 0.0 | 0.0 | 631.0 | 0.0 | 0.0 | 0.0 | 606.0 | 0.0 |
| Zobowiązania ogółem | 30 925.0 | 34 301.0 | 36 295.0 | 30 191.0 | 32 319.0 | 35 255.0 | 38 226.0 | 34 950.0 | 35 073.0 | 41 414.0 | 46 502.0 | 41 531.0 | 42 664.0 | 48 730.0 | 49 443.0 | 44 755.0 | 45 681.0 | 51 884.0 | 53 198.0 | 55 960.0 | 55 682.0 | 58 623.0 | 47 924.0 | 40 349.0 | 40 401.0 | 44 908.0 | 42 893.0 | 36 695.0 | 37 480.0 | 41 146.0 | 42 942.0 | 38 114.0 | 41 502.0 | 47 483.0 | 46 567.0 | 41 190.0 | 47 138.0 | 51 585.0 | 47 039.0 | 41 788.0 |
| Kapitał (fundusz) podstawowy | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 | 1 857.0 |
| Zyski zatrzymane | 10 749.0 | 10 876.0 | 11 773.0 | 11 491.0 | 12 253.0 | 12 534.0 | 13 738.0 | 13 308.0 | 14 525.0 | 14 643.0 | 16 027.0 | 15 498.0 | 16 672.0 | 16 920.0 | 18 554.0 | 18 639.0 | 19 565.0 | 20 347.0 | 21 845.0 | 21 324.0 | 22 831.0 | 23 727.0 | 25 696.0 | 25 032.0 | 26 599.0 | 27 406.0 | 29 397.0 | 28 564.0 | 30 082.0 | 30 761.0 | 32 946.0 | 31 421.0 | 33 194.0 | 33 764.0 | 35 833.0 | 34 535.0 | 36 941.0 | 38 352.0 | 40 439.0 | 40 459.0 |
| Kapitał własny | 15 646.0 | 16 061.0 | 17 312.0 | 17 128.0 | 17 443.0 | 18 346.0 | 18 705.0 | 18 105.0 | 19 692.0 | 20 305.0 | 22 391.0 | 22 568.0 | 23 964.0 | 24 981.0 | 25 985.0 | 25 837.0 | 27 672.0 | 27 236.0 | 29 202.0 | 28 656.0 | 30 348.0 | 32 015.0 | 32 291.0 | 32 613.0 | 34 563.0 | 36 330.0 | 38 591.0 | 37 379.0 | 39 922.0 | 40 618.0 | 41 669.0 | 40 099.0 | 42 459.0 | 42 892.0 | 45 491.0 | 45 993.0 | 47 934.0 | 50 031.0 | 53 440.0 | 54 299.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.0 | 0.0 | 0.0 | 0.0 | 240.0 | 527.0 | 524.0 | 521.0 | 518.0 | 1.0 | 511.0 | 508.0 | 504.0 | 489.0 | 489.0 | 485.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 |
| Pasywa | 46 571.0 | 50 362.0 | 53 607.0 | 47 319.0 | 49 762.0 | 53 601.0 | 56 931.0 | 53 055.0 | 54 765.0 | 61 719.0 | 68 893.0 | 64 099.0 | 66 628.0 | 73 711.0 | 75 428.0 | 71 107.0 | 73 353.0 | 79 120.0 | 82 400.0 | 84 616.0 | 86 030.0 | 90 638.0 | 80 215.0 | 72 962.0 | 74 964.0 | 81 238.0 | 81 484.0 | 74 074.0 | 77 402.0 | 81 764.0 | 84 611.0 | 78 213.0 | 83 961.0 | 90 375.0 | 92 058.0 | 87 183.0 | 95 072.0 | 101 616.0 | 100 479.0 | 96 091.0 |
| Inwestycje | 4 959.0 | 5 519.0 | 5 934.0 | 6 203.0 | 5 836.0 | 6 772.0 | 6 320.0 | 6 079.0 | 6 548.0 | 7 256.0 | 7 502.0 | 8 022.0 | 8 278.0 | 9 398.0 | 8 561.0 | 9 178.0 | 9 773.0 | 8 029.0 | 8 895.0 | 8 879.0 | 9 077.0 | 10 206.0 | 8 463.0 | 9 896.0 | 10 447.0 | 11 829.0 | 12 233.0 | 11 670.0 | 13 223.0 | 13 281.0 | 11 761.0 | 11 335.0 | 11 809.0 | 11 438.0 | 12 655.0 | 15 072.0 | 13 945.0 | 14 768.0 | 15 683.0 | 16 395.0 |
| Dług | 11 101.0 | 13 747.0 | 12 005.0 | 11 534.0 | 11 510.0 | 13 100.0 | 12 631.0 | 14 482.0 | 14 413.0 | 18 535.0 | 20 807.0 | 20 503.0 | 19 868.0 | 24 864.0 | 20 213.0 | 21 576.0 | 21 981.0 | 25 103.0 | 22 979.0 | 28 211.0 | 27 521.0 | 31 923.0 | 16 398.0 | 16 478.0 | 15 473.0 | 18 355.0 | 14 081.0 | 14 539.0 | 12 419.0 | 13 853.0 | 12 285.0 | 12 613.0 | 15 195.0 | 16 810.0 | 12 327.0 | 11 703.0 | 15 060.0 | 16 410.0 | 9 878.0 | 9 153.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 532.0 | 4 797.0 | 5 855.0 | 5 314.0 | 7 104.0 | 6 468.0 | 5 945.0 | 5 281.0 | 6 276.0 | 6 560.0 | 7 683.0 | 5 671.0 | 5 857.0 | 8 335.0 | 7 928.0 | 7 690.0 | 9 968.0 | 9 049.0 | 5 933.0 | 6 630.0 | 6 753.0 | 7 662.0 | 5 864.0 | 5 572.0 | 5 128.0 | 6 504.0 | 5 045.0 | 4 919.0 | 4 652.0 | 6 075.0 | 7 836.0 | 5 898.0 | 6 358.0 | 7 097.0 | 6 052.0 | 6 518.0 | 7 421.0 | 8 217.0 | 8 524.0 | 9 446.0 |
| Dług netto | 5 569.0 | 8 950.0 | 6 150.0 | 6 220.0 | 4 406.0 | 6 632.0 | 6 686.0 | 9 201.0 | 8 137.0 | 11 975.0 | 13 124.0 | 14 832.0 | 14 011.0 | 16 529.0 | 12 285.0 | 13 886.0 | 12 013.0 | 16 054.0 | 17 046.0 | 21 581.0 | 20 768.0 | 24 261.0 | 10 534.0 | 10 906.0 | 10 345.0 | 11 851.0 | 9 036.0 | 9 620.0 | 7 767.0 | 7 778.0 | 4 449.0 | 6 715.0 | 8 837.0 | 9 713.0 | 6 275.0 | 5 185.0 | 7 639.0 | 8 193.0 | 1 354.0 | (293.0) |
| Ticker | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T | 9960.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |