Century Iron and Steel Industrial Co.,Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,106 2,094 1,714 3,567 3,473 2,888 3,025 2,282 2,050 1,655 2,402 6,409 9,935 9,222 14,516 12,475
Przychód Δ r/r 0.0% -32.6% -18.1% 108.1% -2.6% -16.8% 4.7% -24.6% -10.2% -19.3% 45.2% 166.8% 55.0% -7.2% 57.4% -14.1%
Marża brutto 5.1% 4.9% 1.7% 11.3% 9.7% 6.6% 12.6% 12.6% 6.4% 13.9% 15.4% 29.3% 21.5% 4.8% 16.7% 28.2%
EBIT (mln) 74 47 -50 336 276 133 259 161 23 87 838 1,603 2,027 356 1,956 3,012
EBIT Δ r/r 0.0% -37.0% -206.1% -775.4% -17.6% -51.8% 94.6% -37.9% -85.7% 279.2% 861.3% 91.2% 26.5% -82.5% 450.0% 54.0%
EBIT (%) 2.4% 2.2% -2.9% 9.4% 8.0% 4.6% 8.6% 7.0% 1.1% 5.3% 34.9% 25.0% 20.4% 3.9% 13.5% 24.1%
Koszty finansowe (mln) 44 35 41 58 65 60 70 68 63 68 78 91 102 210 377 366
EBITDA (mln) 139 93 -9 399 331 196 345 231 168 190 951 1,889 2,415 942 2,973 4,643
EBITDA(%) 4.5% 4.4% -0.5% 11.2% 9.5% 6.8% 11.4% 10.1% 8.2% 11.5% 39.6% 29.5% 24.3% 10.2% 20.5% 37.2%
Podatek (mln) 20 10 1 39 26 18 29 36 -2 33 70 304 381 65 342 574
Zysk Netto (mln) 54 8 -90 249 191 65 189 73 59 33 739 765 1,260 101 1,047 1,759
Zysk netto Δ r/r 0.0% -84.4% -1166.9% -375.1% -23.3% -66.1% 193.4% -61.4% -19.4% -43.4% 2111.5% 3.6% 64.6% -92.0% 936.6% 68.1%
Zysk netto (%) 1.8% 0.4% -5.3% 7.0% 5.5% 2.2% 6.3% 3.2% 2.9% 2.0% 30.8% 11.9% 12.7% 1.1% 7.2% 14.1%
EPS 0.4 0.0559 -0.61 1.66 1.16 0.35 1.01 0.39 0.32 0.17 3.53 3.58 5.46 0.44 4.46 6.93
EPS (rozwodnione) 0.4 0.0559 -0.61 1.63 1.1 0.35 1.01 0.39 0.32 0.17 3.37 3.44 5.36 0.43 4.07 6.93
Ilośc akcji (mln) 134 148 148 149 163 187 187 187 186 193 209 222 231 232 234 254
Ważona ilośc akcji (mln) 135 148 148 152 176 188 188 188 186 193 219 226 236 236 257 254
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD