Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 241 558.0 | 250 799.0 | 245 386.0 | 249 199.0 | 252 770.0 | 265 993.0 | 255 916.0 | 270 356.0 | 267 258.0 | 279 303.0 | 269 488.0 | 276 831.0 | 281 895.0 | 293 247.0 | 285 947.0 | 291 106.0 | 295 980.0 | 306 719.0 | 311 813.0 | 372 424.0 | 376 405.0 | 392 530.0 | 383 919.0 | 407 088.0 | 405 138.0 | 420 332.0 | 404 458.0 | 400 981.0 | 404 216.0 | 423 006.0 | 410 365.0 | 415 914.0 | 412 702.0 | 436 851.0 | 417 107.0 | 430 267.0 | 433 826.0 | 458 530.0 | 444 807.0 | 453 707.0 |
| Aktywa trwałe | 183 974.0 | 183 726.0 | 181 047.0 | 184 357.0 | 186 188.0 | 189 621.0 | 189 298.0 | 190 061.0 | 196 050.0 | 199 711.0 | 200 440.0 | 205 177.0 | 208 793.0 | 213 115.0 | 213 515.0 | 217 059.0 | 220 694.0 | 223 869.0 | 235 814.0 | 270 799.0 | 274 816.0 | 278 605.0 | 279 350.0 | 283 453.0 | 289 771.0 | 291 763.0 | 292 256.0 | 294 531.0 | 294 917.0 | 299 568.0 | 300 146.0 | 301 248.0 | 300 300.0 | 304 285.0 | 301 433.0 | 305 102.0 | 306 321.0 | 310 738.0 | 309 207.0 | 313 368.0 |
| Rzeczowe aktywa trwałe netto | 140 429.0 | 142 412.0 | 140 260.0 | 141 925.0 | 144 222.0 | 147 192.0 | 146 918.0 | 147 373.0 | 152 206.0 | 155 474.0 | 155 697.0 | 159 503.0 | 162 170.0 | 166 176.0 | 165 621.0 | 166 641.0 | 169 917.0 | 174 058.0 | 176 983.0 | 199 705.0 | 203 705.0 | 207 607.0 | 209 431.0 | 210 357.0 | 216 178.0 | 219 160.0 | 218 173.0 | 220 185.0 | 221 166.0 | 225 302.0 | 225 312.0 | 226 868.0 | 226 815.0 | 230 330.0 | 225 405.0 | 226 400.0 | 227 261.0 | 232 145.0 | 229 404.0 | 233 036.0 |
| Wartość firmy | 338.0 | 293.0 | 248.0 | 220.0 | 184.0 | 155.0 | 173.0 | 135.0 | 746.0 | 710.0 | 751.0 | 716.0 | 741.0 | 759.0 | 747.0 | 733.0 | 943.0 | 929.0 | 1 198.0 | 2 820.0 | 3 337.0 | 3 294.0 | 1 390.0 | 1 351.0 | 1 365.0 | 1 682.0 | 1 496.0 | 1 533.0 | 1 581.0 | 2 666.0 | 2 323.0 | 2 259.0 | 2 069.0 | 1 986.0 | 1 807.0 | 2 128.0 | 1 999.0 | 2 050.0 | 1 828.0 | 1 666.0 |
| Wartości niematerialne i prawne | 6 456.0 | 6 544.0 | 6 556.0 | 6 600.0 | 6 802.0 | 6 976.0 | 7 125.0 | 7 112.0 | 7 225.0 | 7 328.0 | 7 651.0 | 7 694.0 | 8 113.0 | 8 218.0 | 8 531.0 | 8 520.0 | 8 458.0 | 8 593.0 | 8 548.0 | 11 572.0 | 11 866.0 | 12 111.0 | 14 316.0 | 14 284.0 | 14 156.0 | 14 274.0 | 14 497.0 | 14 518.0 | 15 186.0 | 15 270.0 | 15 436.0 | 15 262.0 | 15 357.0 | 15 282.0 | 16 619.0 | 16 663.0 | 16 762.0 | 16 666.0 | 15 935.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 794.0 | 6 837.0 | 6 804.0 | 6 820.0 | 6 986.0 | 7 131.0 | 7 298.0 | 7 247.0 | 7 971.0 | 8 038.0 | 8 402.0 | 8 410.0 | 8 854.0 | 8 977.0 | 9 278.0 | 9 253.0 | 9 401.0 | 9 522.0 | 9 746.0 | 14 392.0 | 15 203.0 | 15 405.0 | 15 706.0 | 15 635.0 | 15 521.0 | 15 956.0 | 15 993.0 | 16 051.0 | 16 767.0 | 17 936.0 | 17 759.0 | 17 521.0 | 17 426.0 | 17 268.0 | 18 426.0 | 18 791.0 | 18 761.0 | 18 716.0 | 17 763.0 | 1 666.0 |
| Należności netto | 5 408.0 | 6 624.0 | 7 375.0 | 5 731.0 | 6 076.0 | 6 885.0 | 7 917.0 | 6 236.0 | 7 031.0 | 8 526.0 | 9 073.0 | 7 525.0 | 8 141.0 | 9 147.0 | 10 219.0 | 8 564.0 | 8 750.0 | 10 375.0 | 8 453.0 | 10 950.0 | 11 927.0 | 13 563.0 | 12 779.0 | 12 465.0 | 13 535.0 | 16 611.0 | 13 717.0 | 14 562.0 | 14 419.0 | 17 853.0 | 14 905.0 | 15 273.0 | 15 717.0 | 20 488.0 | 16 701.0 | 20 215.0 | 21 971.0 | 28 266.0 | 25 440.0 | 26 961.0 |
| Inwestycje długoterminowe | 36 751.0 | 34 478.0 | 26 837.0 | 35 612.0 | 34 980.0 | 35 297.0 | 28 051.0 | 35 440.0 | 35 873.0 | 36 200.0 | 28 914.0 | 37 264.0 | 37 769.0 | 37 961.0 | 30 150.0 | 41 165.0 | 41 377.0 | 40 290.0 | 37 377.0 | 56 701.0 | 55 908.0 | 55 593.0 | 40 295.0 | 57 461.0 | 58 071.0 | 56 648.0 | 43 420.0 | 58 294.0 | 56 983.0 | 56 330.0 | 46 099.0 | 56 858.0 | 56 059.0 | 56 687.0 | 43 524.0 | 59 911.0 | 60 298.0 | 59 875.0 | 14 418.0 | 0.0 |
| Aktywa obrotowe | 57 583.0 | 67 071.0 | 64 336.0 | 64 841.0 | 66 581.0 | 76 371.0 | 66 615.0 | 80 295.0 | 71 207.0 | 79 589.0 | 69 045.0 | 71 653.0 | 73 101.0 | 80 131.0 | 72 428.0 | 74 046.0 | 75 284.0 | 82 848.0 | 75 995.0 | 101 625.0 | 101 587.0 | 113 925.0 | 104 565.0 | 123 634.0 | 115 367.0 | 128 567.0 | 112 199.0 | 106 449.0 | 109 298.0 | 123 437.0 | 110 217.0 | 114 665.0 | 112 401.0 | 132 564.0 | 115 671.0 | 125 164.0 | 127 504.0 | 147 792.0 | 135 600.0 | 140 339.0 |
| Środki pieniężne i Inwestycje | 14 481.0 | 21 881.0 | 20 100.0 | 20 224.0 | 20 070.0 | 26 974.0 | 17 247.0 | 30 243.0 | 19 401.0 | 24 742.0 | 14 818.0 | 16 993.0 | 17 876.0 | 22 984.0 | 15 178.0 | 17 632.0 | 19 907.0 | 23 845.0 | 18 494.0 | 22 682.0 | 23 489.0 | 29 912.0 | 24 687.0 | 40 637.0 | 32 544.0 | 39 171.0 | 29 924.0 | 18 690.0 | 22 284.0 | 28 745.0 | 23 260.0 | 20 696.0 | 19 882.0 | 30 246.0 | 21 482.0 | 20 823.0 | 23 996.0 | 34 814.0 | 29 598.0 | 27 057.0 |
| Zapasy | 27 726.0 | 30 678.0 | 28 703.0 | 30 238.0 | 29 881.0 | 33 691.0 | 31 279.0 | 33 427.0 | 33 713.0 | 36 345.0 | 34 418.0 | 36 631.0 | 35 476.0 | 37 705.0 | 35 936.0 | 37 060.0 | 35 469.0 | 38 370.0 | 36 938.0 | 53 541.0 | 52 298.0 | 56 638.0 | 52 175.0 | 56 211.0 | 54 275.0 | 59 009.0 | 54 027.0 | 58 014.0 | 57 118.0 | 62 614.0 | 57 389.0 | 62 206.0 | 60 521.0 | 65 772.0 | 61 119.0 | 67 361.0 | 64 182.0 | 70 151.0 | 64 519.0 | 70 407.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (24 939.0) | 0.0 | 0.0 | 0.0 | (25 745.0) | 0.0 | 0.0 | 0.0 | (26 624.0) | 0.0 | 0.0 | 0.0 | (28 074.0) | 0.0 | 0.0 | 0.0 | (28 424.0) | 0.0 | 0.0 | 0.0 | (33 154.0) | 0.0 | 0.0 | 0.0 | (33 456.0) | 0.0 | 390.0 | 0.0 | (36 312.0) | 80.0 | 87.0 | 58.0 | (33 543.0) | 0.0 | 0.0 | 0.0 | 785.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 481.0 | 21 881.0 | 20 100.0 | 20 224.0 | 20 070.0 | 26 974.0 | 17 247.0 | 30 243.0 | 19 401.0 | 24 742.0 | 14 818.0 | 16 993.0 | 17 876.0 | 22 984.0 | 15 178.0 | 17 632.0 | 19 907.0 | 23 845.0 | 18 494.0 | 22 682.0 | 23 489.0 | 29 912.0 | 24 687.0 | 40 637.0 | 32 544.0 | 39 171.0 | 29 924.0 | 18 690.0 | 22 284.0 | 28 745.0 | 23 260.0 | 20 616.0 | 19 795.0 | 30 188.0 | 21 482.0 | 20 823.0 | 23 996.0 | 34 814.0 | 28 813.0 | 27 057.0 |
| Należności krótkoterminowe | 33 690.0 | 40 202.0 | 33 030.0 | 34 990.0 | 35 158.0 | 41 618.0 | 35 376.0 | 37 692.0 | 37 637.0 | 43 791.0 | 36 718.0 | 38 664.0 | 39 306.0 | 46 018.0 | 38 596.0 | 40 360.0 | 39 831.0 | 46 745.0 | 41 564.0 | 47 846.0 | 51 782.0 | 57 659.0 | 51 400.0 | 57 081.0 | 50 497.0 | 58 419.0 | 59 423.0 | 60 530.0 | 58 923.0 | 68 472.0 | 57 237.0 | 61 391.0 | 60 086.0 | 73 859.0 | 59 504.0 | 66 668.0 | 65 271.0 | 77 243.0 | 64 662.0 | 73 124.0 |
| Dług krótkoterminowy | 35 488.0 | 34 926.0 | 30 774.0 | 29 599.0 | 34 537.0 | 31 961.0 | 38 044.0 | 31 996.0 | 31 731.0 | 34 417.0 | 36 172.0 | 32 806.0 | 32 184.0 | 31 390.0 | 32 322.0 | 30 708.0 | 30 655.0 | 32 646.0 | 35 452.0 | 44 578.0 | 41 076.0 | 49 338.0 | 49 888.0 | 64 465.0 | 57 601.0 | 62 781.0 | 65 041.0 | 50 787.0 | 56 630.0 | 62 700.0 | 57 081.0 | 52 686.0 | 52 736.0 | 52 050.0 | 53 063.0 | 52 755.0 | 51 947.0 | 59 241.0 | 59 113.0 | 56 828.0 |
| Zobowiązania krótkoterminowe | 89 873.0 | 96 731.0 | 84 098.0 | 85 970.0 | 97 926.0 | 103 590.0 | 95 459.0 | 100 038.0 | 93 951.0 | 103 803.0 | 95 020.0 | 97 663.0 | 98 812.0 | 102 532.0 | 97 079.0 | 101 067.0 | 100 624.0 | 108 563.0 | 104 283.0 | 134 084.0 | 133 330.0 | 149 722.0 | 141 786.0 | 167 211.0 | 159 429.0 | 171 755.0 | 165 484.0 | 151 791.0 | 152 530.0 | 169 134.0 | 148 045.0 | 155 171.0 | 149 021.0 | 166 351.0 | 150 433.0 | 162 305.0 | 160 995.0 | 182 129.0 | 166 919.0 | 176 046.0 |
| Rozliczenia międzyokresowe | 5 894.0 | 2 779.0 | 5 532.0 | 6 349.0 | 6 224.0 | 3 248.0 | 6 857.0 | 6 845.0 | 6 397.0 | 3 280.0 | 6 483.0 | 7 334.0 | 6 525.0 | 3 477.0 | 6 543.0 | 7 895.0 | 7 560.0 | 4 484.0 | 7 921.0 | 8 871.0 | 8 940.0 | 6 548.0 | 9 350.0 | 11 774.0 | 12 423.0 | 10 409.0 | 13 798.0 | 9 143.0 | 8 447.0 | 4 697.0 | 7 826.0 | 9 499.0 | 8 625.0 | 5 444.0 | 9 225.0 | 10 201.0 | 9 869.0 | 3 173.0 | 2 626.0 | 2 967.0 |
| Zobowiązania długoterminowe | 64 654.0 | 64 876.0 | 70 410.0 | 69 567.0 | 59 644.0 | 64 463.0 | 61 433.0 | 68 740.0 | 69 579.0 | 69 741.0 | 66 743.0 | 69 708.0 | 71 648.0 | 77 492.0 | 75 703.0 | 75 123.0 | 78 291.0 | 79 384.0 | 82 138.0 | 100 175.0 | 102 675.0 | 101 062.0 | 101 489.0 | 92 276.0 | 92 031.0 | 92 753.0 | 83 785.0 | 91 810.0 | 91 168.0 | 91 704.0 | 99 802.0 | 97 490.0 | 97 483.0 | 100 430.0 | 99 157.0 | 97 370.0 | 97 965.0 | 98 813.0 | 98 556.0 | 97 436.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 312.0 | 0.0 | 0.0 | 0.0 | 239.0 | 0.0 | 0.0 | 0.0 | 140.0 | 0.0 | 0.0 | 0.0 | 118.0 | 0.0 | 0.0 | 0.0 | 205.0 | 0.0 | 0.0 | 0.0 | 219.0 | 0.0 | 0.0 | 0.0 | 247.0 | 0.0 | 0.0 | 0.0 | 198.0 | 0.0 | 0.0 | 0.0 | 231.0 | 0.0 | 0.0 | 0.0 | 269.0 | 0.0 |
| Zobowiązania długoterminowe | 64 654.0 | 64 876.0 | 70 410.0 | 69 567.0 | 59 644.0 | 64 463.0 | 61 433.0 | 68 740.0 | 69 579.0 | 69 741.0 | 66 743.0 | 69 708.0 | 71 648.0 | 77 492.0 | 75 703.0 | 75 123.0 | 78 291.0 | 79 384.0 | 82 138.0 | 100 175.0 | 102 675.0 | 101 062.0 | 101 489.0 | 92 276.0 | 92 031.0 | 92 753.0 | 83 785.0 | 91 810.0 | 91 168.0 | 91 704.0 | 99 802.0 | 97 490.0 | 97 483.0 | 100 430.0 | 99 157.0 | 97 370.0 | 97 965.0 | 98 813.0 | 98 556.0 | 97 436.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 8 965.0 | 0.0 | 0.0 | 0.0 | 9 605.0 | 0.0 | 0.0 | 0.0 | 10 986.0 | 0.0 | 0.0 | 0.0 | 11 575.0 | 0.0 | 0.0 | 0.0 | 11 837.0 | 0.0 | 0.0 | 0.0 | 14 012.0 | 0.0 | 0.0 | 0.0 | 13 894.0 | 0.0 | 0.0 | 0.0 | 13 307.0 | 0.0 | 0.0 | 0.0 | 12 236.0 | 0.0 | 0.0 | 0.0 | 9 439.0 | 0.0 |
| Zobowiązania ogółem | 154 527.0 | 161 607.0 | 154 508.0 | 155 537.0 | 157 570.0 | 168 053.0 | 156 892.0 | 168 778.0 | 163 530.0 | 173 544.0 | 161 763.0 | 167 371.0 | 170 460.0 | 180 024.0 | 172 782.0 | 176 190.0 | 178 915.0 | 187 947.0 | 186 421.0 | 234 259.0 | 236 005.0 | 250 784.0 | 243 275.0 | 259 487.0 | 251 460.0 | 264 508.0 | 249 269.0 | 243 601.0 | 243 698.0 | 260 838.0 | 247 847.0 | 252 661.0 | 246 504.0 | 266 781.0 | 249 590.0 | 259 675.0 | 258 960.0 | 280 942.0 | 265 475.0 | 273 482.0 |
| Kapitał (fundusz) podstawowy | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 11 916.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 | 13 609.0 |
| Zyski zatrzymane | 63 122.0 | 65 188.0 | 66 834.0 | 68 784.0 | 70 741.0 | 73 443.0 | 75 841.0 | 78 451.0 | 80 554.0 | 82 365.0 | 84 442.0 | 86 224.0 | 88 051.0 | 89 914.0 | 89 898.0 | 91 488.0 | 93 783.0 | 95 622.0 | 95 468.0 | 95 350.0 | 97 867.0 | 99 090.0 | 99 256.0 | 102 395.0 | 106 545.0 | 109 554.0 | 108 998.0 | 111 196.0 | 113 518.0 | 114 845.0 | 115 030.0 | 116 512.0 | 119 152.0 | 121 976.0 | 119 567.0 | 121 353.0 | 124 528.0 | 127 583.0 | 128 340.0 | 129 636.0 |
| Kapitał własny | 87 031.0 | 89 192.0 | 90 878.0 | 93 662.0 | 95 200.0 | 97 940.0 | 99 024.0 | 101 578.0 | 103 728.0 | 105 759.0 | 107 725.0 | 109 460.0 | 111 435.0 | 113 223.0 | 113 165.0 | 114 916.0 | 117 065.0 | 118 772.0 | 125 392.0 | 138 165.0 | 140 400.0 | 141 746.0 | 140 644.0 | 147 601.0 | 153 678.0 | 155 824.0 | 155 189.0 | 157 380.0 | 160 518.0 | 162 168.0 | 162 518.0 | 163 253.0 | 166 198.0 | 170 070.0 | 167 517.0 | 170 592.0 | 174 866.0 | 177 585.0 | 179 328.0 | 180 221.0 |
| Udziały mniejszościowe | 530.0 | 539.0 | 540.0 | 548.0 | 551.0 | 564.0 | 565.0 | 576.0 | 553.0 | 566.0 | 573.0 | 617.0 | 688.0 | 655.0 | 688.0 | 685.0 | 657.0 | 672.0 | 693.0 | 9 254.0 | 9 630.0 | 9 611.0 | 9 754.0 | 10 551.0 | 11 702.0 | 12 002.0 | 12 194.0 | 12 702.0 | 13 450.0 | 13 693.0 | 13 811.0 | 14 103.0 | 14 685.0 | 14 773.0 | 14 766.0 | 15 053.0 | 15 511.0 | 15 372.0 | 15 258.0 | 15 333.0 |
| Pasywa | 241 558.0 | 250 799.0 | 245 386.0 | 249 199.0 | 252 770.0 | 265 993.0 | 255 916.0 | 270 356.0 | 267 258.0 | 279 303.0 | 269 488.0 | 276 831.0 | 281 895.0 | 293 247.0 | 285 947.0 | 291 106.0 | 295 980.0 | 306 719.0 | 311 813.0 | 372 424.0 | 376 405.0 | 392 530.0 | 383 919.0 | 407 088.0 | 405 138.0 | 420 332.0 | 404 458.0 | 400 981.0 | 404 216.0 | 423 006.0 | 410 365.0 | 415 914.0 | 412 702.0 | 436 851.0 | 417 107.0 | 430 267.0 | 433 826.0 | 458 527.0 | 444 803.0 | 453 707.0 |
| Inwestycje | 36 751.0 | 34 478.0 | 1 898.0 | 35 612.0 | 34 980.0 | 35 297.0 | 2 306.0 | 35 440.0 | 35 873.0 | 36 200.0 | 2 290.0 | 37 264.0 | 37 769.0 | 37 961.0 | 2 076.0 | 41 165.0 | 41 377.0 | 40 290.0 | 8 953.0 | 56 701.0 | 55 908.0 | 55 593.0 | 7 141.0 | 57 461.0 | 58 071.0 | 56 648.0 | 9 964.0 | 58 294.0 | 56 983.0 | 56 330.0 | 9 787.0 | 56 938.0 | 87.0 | 58.0 | 9 981.0 | 59 911.0 | 60 298.0 | 59 875.0 | 15 203.0 | 0.0 |
| Dług | 77 618.0 | 77 528.0 | 86 878.0 | 76 738.0 | 71 626.0 | 73 177.0 | 84 950.0 | 77 379.0 | 77 153.0 | 79 313.0 | 87 230.0 | 76 484.0 | 77 684.0 | 81 642.0 | 88 818.0 | 76 581.0 | 78 974.0 | 82 028.0 | 96 715.0 | 109 679.0 | 107 654.0 | 114 267.0 | 124 870.0 | 118 766.0 | 111 307.0 | 116 682.0 | 120 881.0 | 103 187.0 | 107 875.0 | 113 883.0 | 125 454.0 | 107 990.0 | 107 739.0 | 109 936.0 | 118 779.0 | 106 514.0 | 106 605.0 | 114 085.0 | 123 047.0 | 110 450.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 481.0 | 21 881.0 | 20 100.0 | 20 224.0 | 20 070.0 | 26 974.0 | 17 247.0 | 30 243.0 | 19 401.0 | 24 742.0 | 14 818.0 | 16 993.0 | 17 876.0 | 22 984.0 | 15 178.0 | 17 632.0 | 19 907.0 | 23 845.0 | 18 494.0 | 22 682.0 | 23 489.0 | 29 912.0 | 24 687.0 | 40 637.0 | 32 544.0 | 39 171.0 | 29 924.0 | 18 690.0 | 22 284.0 | 28 745.0 | 23 260.0 | 20 616.0 | 19 795.0 | 30 188.0 | 21 482.0 | 20 823.0 | 23 996.0 | 34 814.0 | 28 813.0 | 27 057.0 |
| Dług netto | 63 137.0 | 55 647.0 | 66 778.0 | 56 514.0 | 51 556.0 | 46 203.0 | 67 703.0 | 47 136.0 | 57 752.0 | 54 571.0 | 72 412.0 | 59 491.0 | 59 808.0 | 58 658.0 | 73 640.0 | 58 949.0 | 59 067.0 | 58 183.0 | 78 221.0 | 86 997.0 | 84 165.0 | 84 355.0 | 100 183.0 | 78 129.0 | 78 763.0 | 77 511.0 | 90 957.0 | 84 497.0 | 85 591.0 | 85 138.0 | 102 194.0 | 87 374.0 | 87 944.0 | 79 748.0 | 97 297.0 | 85 691.0 | 82 609.0 | 79 271.0 | 94 234.0 | 83 393.0 |
| Ticker | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T | 9956.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |