Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 13 438.1 | 14 359.1 | 14 326.3 | 14 871.1 | 16 282.5 | 15 871.4 | 16 393.1 | 16 464.0 | 16 654.6 | 16 748.1 | 17 529.2 | 19 346.1 | 20 069.3 | 21 451.3 | 22 383.3 | 25 112.7 | 25 784.2 | 26 633.7 | 27 091.6 | 27 019.4 | 27 817.9 | 27 627.3 | 28 848.4 | 27 825.1 | 30 811.2 | 31 742.4 | 32 347.3 | 30 638.4 | 29 618.4 | 28 935.9 | 30 356.6 | 31 756.0 | 33 903.0 | 31 833.5 | 32 278.6 | 31 758.6 | 33 275.3 | 31 673.4 | 33 257.4 | 32 835.6 | 33 323.1 | 32 735.9 |
| Aktywa trwałe | 6 888.5 | 7 086.7 | 7 078.2 | 7 463.2 | 8 167.2 | 7 130.4 | 7 482.7 | 7 654.3 | 7 893.0 | 8 166.8 | 8 338.5 | 9 338.2 | 10 401.5 | 11 661.6 | 12 099.1 | 12 868.3 | 13 040.3 | 13 732.9 | 14 740.8 | 15 130.2 | 15 721.3 | 15 693.9 | 15 701.2 | 15 557.7 | 15 296.8 | 15 206.4 | 15 147.0 | 14 853.1 | 15 091.5 | 15 388.2 | 15 908.4 | 16 888.2 | 18 845.7 | 19 173.9 | 19 259.9 | 19 340.5 | 19 843.9 | 19 462.9 | 19 979.0 | 20 294.5 | 20 504.7 | 20 931.3 |
| Rzeczowe aktywa trwałe netto | 4 299.1 | 4 399.0 | 4 680.8 | 4 692.3 | 4 846.6 | 5 038.7 | 5 644.1 | 5 703.4 | 5 855.6 | 6 207.2 | 6 083.2 | 6 898.1 | 7 432.9 | 7 958.2 | 8 137.7 | 8 632.6 | 8 933.1 | 9 830.8 | 12 221.8 | 12 979.3 | 14 154.3 | 14 447.2 | 14 673.7 | 14 482.9 | 14 253.5 | 14 159.6 | 14 100.1 | 14 141.9 | 14 123.4 | 14 336.4 | 14 877.2 | 16 187.0 | 18 188.0 | 18 445.9 | 18 590.3 | 18 627.1 | 19 052.0 | 18 657.5 | 19 096.2 | 19 404.5 | 16 352.0 | 18 812.3 |
| Wartość firmy | 306.8 | 308.8 | 305.4 | 301.3 | 320.4 | 309.8 | 303.9 | 304.6 | 296.2 | 270.5 | 255.0 | 256.3 | 255.9 | 242.6 | 239.1 | 247.4 | 246.3 | 237.6 | 239.2 | 240.2 | 238.6 | 220.8 | 222.1 | 217.9 | 215.8 | 204.7 | 204.7 | 200.8 | 200.6 | 191.0 | 196.8 | 197.4 | 204.9 | 181.0 | 171.4 | 175.4 | 182.0 | 173.4 | 180.5 | 183.3 | 179.7 | 186.1 |
| Wartości niematerialne i prawne | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.7 | 0.8 | 1.2 | 2.3 | 3.8 | 4.7 | 4.7 | 4.5 | 4.3 | 4.2 | 4.6 | 26.8 | 28.6 | 29.6 | 28.4 | 21.0 | 23.4 | 22.7 | 21.5 | 21.2 |
| Wartość firmy i wartości niematerialne i prawne | 307.3 | 309.2 | 305.8 | 301.5 | 320.7 | 310.0 | 304.1 | 304.8 | 296.4 | 270.6 | 255.1 | 256.5 | 256.1 | 242.8 | 239.2 | 247.6 | 246.4 | 237.7 | 239.3 | 240.4 | 238.7 | 220.9 | 223.8 | 218.6 | 217.0 | 207.1 | 208.5 | 205.5 | 205.3 | 195.5 | 201.2 | 201.6 | 209.4 | 207.8 | 200.0 | 205.0 | 210.5 | 194.4 | 203.9 | 206.0 | 201.1 | 207.3 |
| Należności netto | 1 704.6 | 1 871.8 | 1 732.5 | 1 882.6 | 1 894.6 | 1 805.4 | 2 033.9 | 2 111.7 | 2 164.1 | 2 153.8 | 2 256.4 | 2 292.7 | 2 532.2 | 2 332.5 | 2 403.4 | 2 433.0 | 2 568.8 | 2 728.4 | 2 927.5 | 2 644.0 | 3 022.8 | 2 838.9 | 3 227.7 | 2 701.9 | 3 142.9 | 3 138.6 | 3 439.1 | 3 223.1 | 3 130.5 | 3 323.0 | 3 557.4 | 3 042.0 | 2 999.1 | 2 294.4 | 2 406.7 | 2 189.1 | 2 652.9 | 3 131.4 | 3 628.4 | 3 607.0 | 0.0 | 3 042.3 |
| Inwestycje długoterminowe | 28.4 | 29.0 | 28.3 | 29.4 | (264.4) | 32.4 | 29.3 | 31.1 | 30.3 | 32.2 | 13.9 | 29.4 | 23.9 | 30.7 | 28.9 | (422.6) | (265.7) | (232.4) | (133.4) | 37.2 | (52.4) | 34.0 | (1 010.8) | (54.2) | (1 662.9) | (1 326.7) | (1 567.4) | (784.6) | (42.1) | 67.2 | 38.4 | (378.8) | (261.6) | (254.2) | (318.7) | (329.9) | (605.7) | 235.6 | 354.8 | 394.5 | 24.8 | 1 531.6 |
| Aktywa obrotowe | 6 549.6 | 7 272.3 | 7 248.1 | 7 407.9 | 8 115.3 | 8 741.0 | 8 910.4 | 8 809.8 | 8 761.6 | 8 581.3 | 9 190.7 | 10 007.9 | 9 667.8 | 9 789.8 | 10 284.2 | 12 244.4 | 12 743.9 | 12 900.8 | 12 350.8 | 11 889.2 | 12 096.6 | 11 933.4 | 13 147.3 | 12 267.3 | 15 514.4 | 16 536.0 | 17 200.3 | 15 785.3 | 14 526.9 | 13 547.7 | 14 448.2 | 14 867.8 | 15 057.3 | 12 659.7 | 13 018.7 | 12 418.0 | 13 431.3 | 12 210.5 | 13 278.4 | 12 541.1 | 12 818.4 | 11 804.6 |
| Środki pieniężne i Inwestycje | 2 916.7 | 3 561.2 | 3 579.5 | 3 455.8 | 4 101.8 | 3 756.3 | 3 610.0 | 3 446.5 | 3 481.1 | 3 068.7 | 3 315.1 | 3 769.8 | 2 750.2 | 2 748.1 | 2 609.6 | 3 927.8 | 3 776.3 | 4 291.0 | 3 879.7 | 3 527.8 | 3 462.5 | 3 416.8 | 4 627.4 | 4 402.6 | 6 921.7 | 7 344.5 | 6 917.0 | 6 970.0 | 5 496.8 | 3 753.2 | 3 699.9 | 4 333.1 | 5 063.8 | 4 100.0 | 4 337.9 | 4 215.0 | 4 890.3 | 4 091.2 | 4 595.7 | 3 879.0 | 4 252.9 | 3 727.7 |
| Zapasy | 1 811.5 | 1 731.0 | 1 793.2 | 1 909.2 | 1 929.0 | 2 996.6 | 3 026.1 | 2 977.2 | 2 869.7 | 3 072.3 | 3 302.6 | 3 621.0 | 3 911.9 | 4 169.3 | 4 652.6 | 5 031.0 | 5 512.3 | 5 298.5 | 4 874.0 | 4 985.7 | 5 028.7 | 5 036.0 | 4 807.8 | 4 816.4 | 4 913.3 | 5 378.0 | 6 144.9 | 5 082.6 | 5 343.3 | 5 792.3 | 6 285.0 | 6 410.4 | 5 913.7 | 5 325.2 | 5 184.4 | 4 960.1 | 4 897.3 | 4 848.4 | 4 920.0 | 4 984.5 | 4 530.7 | 4 399.5 |
| Inwestycje krótkoterminowe | 0.1 | 0.1 | 0.1 | 0.1 | 295.9 | 0.1 | 1.0 | 1.0 | 1.0 | 1.0 | 16.3 | 1.2 | 10.3 | 3.5 | 3.5 | 462.8 | 305.9 | 273.6 | 174.9 | 4.5 | 100.9 | 26.2 | 1 071.3 | 194.0 | 1 721.8 | 1 355.9 | 1 596.6 | 813.3 | 335.2 | 221.9 | 258.8 | 402.4 | 297.6 | 371.9 | 383.1 | 393.3 | 680.9 | 330.1 | 368.8 | 94.1 | 40.6 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 916.6 | 3 561.1 | 3 579.4 | 3 455.7 | 3 805.8 | 3 756.1 | 3 609.0 | 3 445.5 | 3 480.1 | 3 067.7 | 3 298.8 | 3 768.6 | 2 739.9 | 2 744.6 | 2 606.1 | 3 465.0 | 3 470.4 | 4 017.5 | 3 704.8 | 3 523.3 | 3 361.5 | 3 390.6 | 3 556.1 | 4 208.6 | 5 199.9 | 5 988.6 | 5 320.4 | 6 156.7 | 5 161.6 | 3 531.3 | 3 441.1 | 3 930.7 | 4 766.2 | 3 728.1 | 3 954.9 | 3 821.6 | 4 209.4 | 4 091.2 | 4 226.9 | 3 784.9 | 4 212.2 | 3 727.7 |
| Należności krótkoterminowe | 416.9 | 387.3 | 405.1 | 336.5 | 353.3 | 295.3 | 388.5 | 286.2 | 344.8 | 300.7 | 452.6 | 340.1 | 466.6 | 399.8 | 484.6 | 390.8 | 440.0 | 968.2 | 884.7 | 710.3 | 732.3 | 600.7 | 731.7 | 553.3 | 675.6 | 626.4 | 1 262.8 | 1 136.1 | 1 007.7 | 882.0 | 918.7 | 1 498.6 | 1 224.0 | 570.5 | 487.5 | 415.4 | 477.3 | 445.9 | 538.5 | 559.7 | 581.9 | 469.2 |
| Dług krótkoterminowy | 1 591.3 | 1 771.7 | 1 726.0 | 1 981.2 | 2 972.1 | 2 143.7 | 2 877.5 | 2 979.9 | 3 561.0 | 3 002.3 | 3 535.7 | 3 912.9 | 4 467.2 | 3 740.0 | 3 974.1 | 4 765.9 | 5 622.2 | 5 621.1 | 6 135.7 | 5 358.8 | 6 821.2 | 6 778.6 | 6 612.3 | 7 105.1 | 7 860.5 | 5 252.9 | 7 020.5 | 6 958.0 | 6 201.3 | 3 575.4 | 5 183.8 | 6 008.5 | 7 757.8 | 11 384.4 | 7 915.3 | 7 874.9 | 9 245.4 | 8 561.4 | 9 764.6 | 8 851.5 | 8 816.5 | 7 289.1 |
| Zobowiązania krótkoterminowe | 2 963.6 | 3 278.7 | 3 138.5 | 4 096.6 | 4 461.3 | 3 754.7 | 4 460.0 | 5 228.9 | 5 334.6 | 4 886.4 | 5 397.5 | 6 644.3 | 6 716.9 | 6 383.2 | 6 482.3 | 9 602.6 | 9 945.4 | 9 778.7 | 9 240.8 | 8 947.6 | 10 130.3 | 10 051.5 | 11 268.2 | 11 003.8 | 13 367.9 | 11 747.1 | 14 220.5 | 11 947.1 | 9 914.0 | 8 212.8 | 11 029.0 | 11 527.7 | 11 951.7 | 14 685.3 | 10 535.5 | 11 128.4 | 11 894.2 | 11 473.7 | 12 571.1 | 11 220.6 | 11 152.7 | 9 611.1 |
| Rozliczenia międzyokresowe | 889.2 | 1 058.2 | 938.7 | 1 740.2 | 1 100.0 | 1 267.2 | 1 150.1 | 1 917.6 | 1 357.7 | 1 533.2 | 1 365.4 | 2 351.7 | 1 728.2 | 2 185.7 | 1 961.2 | 4 397.2 | 3 839.2 | 3 102.3 | 2 128.8 | 2 775.1 | 2 467.0 | 2 555.6 | 3 811.9 | 3 244.4 | 4 726.3 | 5 769.2 | 5 775.7 | 3 731.3 | 2 551.0 | 3 666.9 | 1 190.6 | 178.8 | 18.7 | 32.6 | 23.7 | 2 827.6 | 2 154.7 | 20.4 | 17.2 | 40.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 272.1 | 2 288.8 | 2 173.6 | 2 230.9 | 2 585.1 | 2 736.7 | 2 195.4 | 1 847.5 | 1 793.5 | 1 934.2 | 2 149.2 | 3 074.4 | 3 127.7 | 4 453.7 | 4 802.5 | 4 987.5 | 5 291.8 | 5 754.7 | 6 093.8 | 6 789.5 | 6 267.9 | 5 908.7 | 6 336.0 | 5 443.0 | 5 564.1 | 7 541.3 | 6 005.1 | 5 723.6 | 6 334.5 | 7 092.7 | 6 191.9 | 6 289.0 | 7 212.1 | 2 660.1 | 7 148.6 | 7 033.4 | 7 247.9 | 6 298.6 | 5 690.5 | 6 071.2 | 6 223.3 | 6 605.5 |
| Rezerwy z tytułu odroczonego podatku | 599.2 | 683.9 | 678.0 | 700.6 | 763.1 | 774.0 | 784.1 | 807.8 | 751.7 | 805.5 | 789.2 | 822.8 | 834.3 | 861.7 | 878.0 | 898.4 | 888.7 | 954.0 | 1 046.9 | 1 019.8 | 996.8 | 1 068.8 | 1 149.3 | 1 137.9 | 1 174.3 | 1 186.4 | 1 334.2 | 1 331.6 | 1 333.5 | 1 384.0 | 1 480.3 | 1 620.5 | 1 632.0 | 1 553.6 | 1 569.4 | 1 473.1 | 1 563.1 | 1 469.1 | 1 628.6 | 1 708.1 | 1 767.0 | 1 848.4 |
| Zobowiązania długoterminowe | 2 272.1 | 2 288.8 | 2 173.6 | 2 230.9 | 2 585.1 | 2 736.7 | 2 195.4 | 1 847.5 | 1 793.5 | 1 934.2 | 2 149.2 | 3 074.4 | 3 127.7 | 4 453.7 | 4 802.5 | 4 987.5 | 5 291.8 | 5 754.7 | 6 093.8 | 6 789.5 | 6 267.9 | 5 908.7 | 6 336.0 | 5 443.0 | 5 564.1 | 7 541.3 | 6 005.1 | 5 723.6 | 6 334.5 | 7 092.7 | 6 191.9 | 6 289.0 | 7 212.1 | 2 660.1 | 7 148.6 | 7 033.4 | 7 247.9 | 6 298.6 | 5 690.5 | 6 071.2 | 6 223.3 | 6 605.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.5 | 2.3 | 1.3 | 1.2 | 1.0 | 0.9 | 0.7 | 290.1 | 283.4 | 268.4 | 173.5 | 157.9 | 148.8 | 145.3 | 141.0 | 135.5 | 128.3 | 125.3 | 127.1 | 85.7 | 81.6 | 62.9 | 55.9 | 52.3 | 47.3 | 44.4 | 24.2 | 28.5 | 27.4 | 198.9 | 206.7 |
| Zobowiązania ogółem | 5 235.7 | 5 567.5 | 5 312.0 | 6 327.5 | 7 046.3 | 6 491.3 | 6 655.4 | 7 076.4 | 7 128.2 | 6 820.6 | 7 546.7 | 9 718.7 | 9 844.7 | 10 836.9 | 11 284.8 | 14 590.1 | 15 237.2 | 15 533.4 | 15 334.6 | 15 737.0 | 16 398.2 | 15 960.2 | 17 604.2 | 16 446.8 | 18 932.0 | 19 288.4 | 20 225.6 | 17 670.7 | 16 248.6 | 15 305.5 | 17 220.9 | 17 816.7 | 19 163.7 | 17 345.3 | 17 684.1 | 18 161.8 | 19 142.2 | 17 772.3 | 18 261.6 | 17 291.8 | 17 376.0 | 16 216.6 |
| Kapitał (fundusz) podstawowy | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 | 2 979.6 |
| Zyski zatrzymane | 2 431.3 | 2 705.1 | 2 071.6 | 1 658.0 | 1 955.1 | 2 243.6 | 2 623.5 | 2 285.5 | 2 633.6 | 3 014.0 | 3 422.8 | 2 766.8 | 3 229.1 | 3 586.1 | 3 953.4 | 3 192.7 | 3 477.7 | 3 868.8 | 4 275.4 | 3 756.2 | 4 106.8 | 4 471.4 | 4 111.6 | 3 986.2 | 4 350.6 | 4 737.7 | 4 426.0 | 4 835.6 | 5 184.3 | 5 577.1 | 4 998.2 | 5 165.6 | 5 566.0 | 5 668.3 | 5 803.6 | 5 547.4 | 5 802.3 | 5 943.3 | 6 085.2 | 6 181.1 | 6 637.3 | 6 952.5 |
| Kapitał własny | 8 202.4 | 8 791.6 | 9 014.2 | 8 543.6 | 9 236.1 | 9 380.1 | 9 737.8 | 9 387.7 | 9 526.5 | 9 927.5 | 9 982.6 | 9 627.4 | 10 224.7 | 10 614.4 | 11 098.5 | 10 522.6 | 10 547.1 | 11 100.3 | 11 757.0 | 11 282.4 | 11 419.7 | 11 667.1 | 11 244.2 | 11 378.3 | 11 879.2 | 12 454.0 | 12 121.7 | 12 967.7 | 13 369.8 | 13 630.4 | 13 135.7 | 13 939.3 | 14 739.3 | 14 488.2 | 14 594.5 | 13 596.8 | 14 133.1 | 13 901.1 | 14 995.8 | 15 543.9 | 15 947.0 | 16 519.4 |
| Udziały mniejszościowe | 1 942.2 | 2 045.9 | 2 088.0 | 1 999.5 | 2 129.1 | 2 099.0 | 2 156.3 | 2 117.4 | 2 094.7 | 2 101.0 | 2 059.7 | 2 138.5 | 2 236.8 | 2 305.9 | 2 414.8 | 2 342.5 | 2 215.4 | 2 323.3 | 2 468.8 | 2 409.3 | 2 337.2 | 2 370.4 | 2 326.8 | 2 345.0 | 2 465.6 | 2 644.9 | 2 648.3 | 2 916.1 | 2 981.1 | 2 869.9 | 2 668.1 | 2 793.8 | 2 822.3 | 2 703.8 | 2 646.4 | 2 367.4 | 2 442.7 | 2 338.9 | 3 107.8 | 3 195.1 | 3 286.9 | 3 315.6 |
| Pasywa | 13 438.1 | 14 359.1 | 14 326.3 | 14 871.1 | 16 282.5 | 15 871.4 | 16 393.1 | 16 464.0 | 16 654.6 | 16 748.1 | 17 529.2 | 19 346.1 | 20 069.3 | 21 451.3 | 22 383.3 | 25 112.7 | 25 784.2 | 26 633.7 | 27 091.6 | 27 019.4 | 27 817.9 | 27 627.3 | 28 848.4 | 27 825.1 | 30 811.2 | 31 742.4 | 32 347.3 | 30 638.4 | 29 618.4 | 28 935.9 | 30 356.6 | 31 756.0 | 33 903.0 | 31 833.5 | 32 278.6 | 31 758.6 | 33 275.3 | 31 673.4 | 33 257.4 | 32 835.6 | 33 323.1 | 32 735.9 |
| Inwestycje | 28.5 | 29.1 | 28.4 | 29.5 | 31.5 | 32.5 | 30.3 | 32.1 | 31.3 | 33.2 | 30.2 | 30.5 | 34.2 | 34.2 | 32.4 | 40.2 | 40.2 | 41.2 | 41.5 | 41.8 | 48.5 | 60.3 | 60.6 | 139.7 | 59.0 | 29.1 | 29.2 | 28.7 | 293.1 | 289.1 | 297.2 | 23.7 | 36.0 | 117.6 | 64.4 | 63.5 | 75.1 | 235.6 | 723.6 | 488.6 | 65.4 | 12.9 |
| Dług | 2 931.8 | 3 013.2 | 2 855.8 | 3 145.7 | 4 418.8 | 3 708.1 | 3 927.5 | 3 659.5 | 4 246.7 | 3 762.1 | 4 560.7 | 5 825.5 | 6 418.5 | 6 978.1 | 7 563.8 | 8 515.3 | 9 677.3 | 10 081.7 | 10 848.5 | 10 791.1 | 11 744.3 | 11 258.1 | 11 449.3 | 11 060.8 | 11 897.7 | 11 220.0 | 11 312.4 | 10 970.4 | 10 820.0 | 8 919.4 | 9 540.7 | 10 314.0 | 12 959.3 | 12 150.4 | 13 155.4 | 13 094.1 | 14 587.3 | 13 044.2 | 13 513.5 | 12 896.6 | 12 953.3 | 11 729.7 |
| Środki pieniężne i inne aktywa pieniężne | 2 916.6 | 3 561.1 | 3 579.4 | 3 455.7 | 3 805.8 | 3 756.1 | 3 609.0 | 3 445.5 | 3 480.1 | 3 067.7 | 3 298.8 | 3 768.6 | 2 739.9 | 2 744.6 | 2 606.1 | 3 465.0 | 3 470.4 | 4 017.5 | 3 704.8 | 3 523.3 | 3 361.5 | 3 390.6 | 3 556.1 | 4 208.6 | 5 199.9 | 5 988.6 | 5 320.4 | 6 156.7 | 5 161.6 | 3 531.3 | 3 441.1 | 3 930.7 | 4 766.2 | 3 728.1 | 3 954.9 | 3 821.6 | 4 209.4 | 4 091.2 | 4 226.9 | 3 784.9 | 4 212.2 | 3 727.7 |
| Dług netto | 15.2 | (547.9) | (723.6) | (310.0) | 613.0 | (48.0) | 318.6 | 214.0 | 766.6 | 694.5 | 1 262.0 | 2 056.9 | 3 678.7 | 4 233.5 | 4 957.7 | 5 050.4 | 6 206.9 | 6 064.3 | 7 143.6 | 7 267.8 | 8 382.8 | 7 867.5 | 7 893.2 | 6 852.2 | 6 697.8 | 5 231.4 | 5 992.0 | 4 813.8 | 5 658.3 | 5 388.1 | 6 099.6 | 6 383.4 | 8 193.1 | 8 422.3 | 9 200.5 | 9 272.5 | 10 377.8 | 8 953.1 | 9 286.6 | 9 111.7 | 8 741.0 | 8 002.1 |
| Ticker | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW | 9938.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |