Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 45 357.3 | 45 174.4 | 45 990.2 | 46 192.8 | 47 004.4 | 45 953.5 | 47 151.7 | 46 796.7 | 45 110.1 | 45 243.5 | 45 043.1 | 43 230.0 | 45 734.0 | 47 787.9 | 51 376.0 | 49 675.0 | 50 451.1 | 52 635.2 | 55 456.0 | 55 540.2 | 59 175.0 | 59 030.2 | 59 224.4 | 57 250.1 | 59 812.6 | 62 501.8 | 65 226.9 | 68 746.5 | 72 333.4 | 77 199.4 | 85 014.2 | 85 089.8 | 90 573.5 | 93 534.8 | 96 829.9 | 93 032.7 | 89 098.9 | 84 623.3 | 84 579.8 | 80 216.6 | 81 494.9 | 78 703.1 |
| Aktywa trwałe | 10 198.1 | 10 318.1 | 10 450.5 | 10 234.1 | 10 681.1 | 10 524.0 | 10 481.5 | 10 349.8 | 10 296.3 | 10 246.2 | 10 117.1 | 10 150.0 | 10 241.2 | 11 910.4 | 12 343.8 | 12 704.2 | 12 887.4 | 13 502.5 | 14 685.0 | 14 881.9 | 15 468.8 | 16 394.9 | 16 383.6 | 16 564.1 | 16 625.8 | 17 102.6 | 18 641.9 | 19 252.2 | 19 334.0 | 19 137.1 | 20 226.5 | 19 991.4 | 20 411.4 | 20 317.9 | 20 571.9 | 19 075.1 | 19 243.6 | 19 715.8 | 19 658.7 | 23 072.7 | 24 328.7 | 24 613.0 |
| Rzeczowe aktywa trwałe netto | 7 462.2 | 7 662.6 | 7 564.5 | 7 371.3 | 7 723.9 | 7 652.3 | 7 569.2 | 7 401.4 | 7 207.7 | 7 276.3 | 6 924.8 | 7 120.9 | 7 182.0 | 8 264.8 | 8 578.4 | 8 736.1 | 8 737.2 | 9 183.5 | 11 188.3 | 11 446.6 | 11 644.8 | 12 260.8 | 12 857.1 | 12 661.3 | 13 228.7 | 13 727.6 | 13 633.2 | 14 201.3 | 14 313.3 | 14 811.1 | 15 066.5 | 15 007.5 | 15 553.0 | 16 193.0 | 16 228.8 | 16 055.9 | 16 224.6 | 16 350.2 | 16 357.6 | 16 234.2 | 16 255.2 | 16 472.8 |
| Wartość firmy | 79.3 | 79.1 | 69.3 | 71.1 | 76.1 | 73.7 | 75.2 | 73.8 | 72.1 | 69.8 | 66.7 | 71.4 | 73.5 | 73.2 | 73.7 | 72.8 | 73.0 | 72.4 | 71.2 | 72.7 | 69.7 | 69.2 | 68.4 | 67.9 | 69.7 | 71.0 | 68.7 | 68.1 | 66.4 | 64.4 | 65.7 | 63.9 | 64.3 | 67.4 | 68.3 | 69.6 | 69.7 | 69.7 | 70.8 | 71.4 | 72.9 | 70.3 |
| Wartości niematerialne i prawne | 93.1 | 97.5 | 97.3 | 90.7 | 107.1 | 111.3 | 115.2 | 113.8 | 115.0 | 118.5 | 116.2 | 121.3 | 134.2 | 139.4 | 139.9 | 138.8 | 136.5 | 138.0 | 151.2 | 159.3 | 414.2 | 400.6 | 391.3 | 375.6 | 366.7 | 382.5 | 358.7 | 462.5 | 464.1 | 497.6 | 478.2 | 443.1 | 432.3 | 415.5 | 392.3 | 365.9 | 339.4 | 330.6 | 302.1 | 280.3 | 847.6 | 849.8 |
| Wartość firmy i wartości niematerialne i prawne | 172.4 | 176.6 | 166.6 | 161.9 | 183.2 | 185.1 | 190.3 | 187.7 | 187.2 | 188.3 | 182.9 | 192.7 | 207.8 | 212.7 | 213.6 | 211.7 | 209.4 | 210.4 | 222.4 | 232.0 | 484.0 | 469.9 | 459.7 | 443.5 | 436.4 | 453.5 | 427.4 | 530.6 | 530.5 | 562.0 | 543.8 | 507.0 | 496.5 | 482.9 | 460.6 | 435.5 | 409.1 | 400.3 | 372.9 | 351.7 | 920.4 | 920.1 |
| Należności netto | 11 241.0 | 11 664.5 | 12 379.1 | 11 324.3 | 12 315.8 | 11 393.7 | 12 503.4 | 11 438.3 | 11 520.0 | 11 829.5 | 12 429.6 | 10 826.1 | 12 226.2 | 12 148.3 | 13 978.2 | 12 506.5 | 13 687.6 | 13 873.0 | 14 766.2 | 13 338.5 | 14 117.7 | 14 558.2 | 13 522.8 | 13 232.1 | 12 126.5 | 12 211.1 | 14 110.6 | 14 187.9 | 13 485.9 | 14 661.6 | 17 652.0 | 17 418.4 | 17 968.4 | 16 601.8 | 18 003.0 | 16 612.5 | 14 869.5 | 13 668.4 | 13 039.2 | 12 284.6 | 0.0 | 10 968.8 |
| Inwestycje długoterminowe | (3 360.1) | (2 973.9) | (2 356.9) | (3 201.5) | (2 663.8) | (754.0) | (543.5) | (1 094.6) | (950.4) | (394.9) | (631.0) | (979.1) | 12.5 | 145.9 | 166.8 | (850.8) | (2 125.6) | (2 353.0) | (2 848.3) | (3 671.4) | (4 008.7) | (4 933.5) | (4 151.7) | (4 436.4) | (4 711.5) | (3 965.2) | (1 424.1) | (219.4) | 882.1 | (1 737.2) | 1 527.0 | 2 337.2 | 2 297.1 | (726.5) | 683.9 | (943.4) | (1 088.9) | 191.9 | (333.0) | 3 828.8 | 4 078.6 | 3 967.7 |
| Aktywa obrotowe | 35 159.2 | 34 856.3 | 35 539.7 | 35 958.7 | 36 323.3 | 35 429.5 | 36 670.1 | 36 446.9 | 34 813.8 | 34 997.3 | 34 926.0 | 33 080.0 | 35 492.8 | 35 877.5 | 39 032.1 | 36 970.8 | 37 563.7 | 39 132.7 | 40 771.0 | 40 658.4 | 43 706.2 | 42 635.3 | 42 840.8 | 40 686.0 | 43 186.8 | 45 399.2 | 46 585.1 | 49 494.3 | 52 999.5 | 58 062.3 | 64 787.7 | 65 098.4 | 70 162.1 | 73 216.9 | 76 258.0 | 73 957.6 | 69 855.3 | 64 907.5 | 64 921.2 | 57 143.9 | 57 166.2 | 54 090.1 |
| Środki pieniężne i Inwestycje | 11 400.4 | 9 813.6 | 9 796.1 | 10 583.8 | 9 769.7 | 9 024.5 | 9 890.2 | 10 176.0 | 8 658.2 | 7 557.2 | 8 818.9 | 7 406.8 | 8 399.8 | 8 176.2 | 9 989.6 | 8 897.3 | 8 805.9 | 8 945.9 | 10 227.2 | 10 858.1 | 12 684.9 | 10 492.3 | 12 674.2 | 12 988.2 | 15 280.5 | 13 774.4 | 12 789.1 | 12 633.3 | 11 951.5 | 10 931.6 | 11 783.0 | 11 511.6 | 13 339.9 | 13 968.2 | 15 831.5 | 18 110.4 | 18 632.6 | 15 896.7 | 18 132.7 | 15 076.4 | 15 917.7 | 14 219.0 |
| Zapasy | 11 782.5 | 12 643.9 | 12 528.9 | 13 311.9 | 13 334.2 | 14 133.1 | 13 461.8 | 13 945.6 | 13 668.1 | 14 504.0 | 12 969.3 | 13 968.7 | 14 103.5 | 14 353.0 | 14 171.0 | 14 616.6 | 14 309.3 | 15 553.6 | 15 050.3 | 15 752.4 | 16 187.5 | 16 887.1 | 15 821.8 | 13 105.8 | 14 868.2 | 18 194.8 | 18 290.6 | 21 346.2 | 25 876.5 | 30 872.5 | 33 871.6 | 34 689.9 | 37 495.7 | 41 385.1 | 41 360.8 | 38 325.5 | 35 333.8 | 34 895.9 | 32 946.6 | 29 207.0 | 27 449.4 | 26 290.1 |
| Inwestycje krótkoterminowe | 3 913.3 | 3 343.1 | 2 752.8 | 3 584.2 | 3 089.9 | 1 180.6 | 971.6 | 1 510.1 | 1 352.6 | 796.1 | 1 084.8 | 1 437.4 | 436.4 | 301.5 | 283.2 | 1 310.9 | 2 542.4 | 2 760.2 | 3 276.5 | 4 083.8 | 4 419.8 | 5 346.0 | 4 501.8 | 4 911.7 | 4 937.3 | 4 403.3 | 3 639.6 | 2 639.2 | 1 445.5 | 3 217.2 | 1 087.5 | 63.9 | 121.6 | 2 013.6 | 864.5 | 1 119.8 | 1 258.4 | 1 009.3 | 536.2 | 47.9 | 109.6 | 220.2 |
| Środki pieniężne i inne aktywa pieniężne | 7 487.1 | 6 470.5 | 7 043.3 | 6 999.6 | 6 679.7 | 7 843.9 | 8 918.6 | 8 665.9 | 7 305.6 | 6 761.1 | 7 734.1 | 5 969.4 | 7 963.3 | 7 874.7 | 9 706.4 | 7 586.4 | 6 263.5 | 6 185.6 | 6 950.7 | 6 774.3 | 8 265.1 | 5 146.3 | 8 172.4 | 8 076.5 | 10 343.2 | 9 371.2 | 9 149.5 | 9 994.1 | 10 506.0 | 7 714.4 | 10 695.5 | 11 447.7 | 13 218.3 | 11 954.6 | 14 967.0 | 16 990.6 | 17 374.3 | 14 887.4 | 17 596.5 | 15 028.5 | 15 808.1 | 13 998.8 |
| Należności krótkoterminowe | 6 163.8 | 5 337.9 | 4 990.2 | 5 892.0 | 5 742.9 | 4 876.0 | 3 939.3 | 4 882.5 | 4 689.1 | 4 601.5 | 3 738.1 | 4 919.7 | 4 907.5 | 5 007.9 | 4 399.3 | 5 687.8 | 5 298.5 | 5 382.2 | 4 912.0 | 5 566.0 | 5 264.1 | 5 037.7 | 3 693.4 | 4 827.7 | 6 379.0 | 6 337.6 | 5 875.2 | 6 910.6 | 7 004.0 | 7 032.7 | 7 056.0 | 8 308.0 | 7 626.4 | 7 591.0 | 7 578.0 | 5 646.0 | 4 228.4 | 3 898.0 | 3 867.7 | 4 761.6 | 5 418.6 | 4 401.5 |
| Dług krótkoterminowy | 13 026.3 | 12 243.6 | 12 647.8 | 11 899.4 | 12 595.8 | 11 969.9 | 13 157.1 | 12 140.2 | 12 622.6 | 12 239.2 | 13 481.5 | 10 028.3 | 12 739.6 | 13 058.8 | 16 739.6 | 13 554.6 | 15 302.5 | 15 084.3 | 16 341.0 | 15 596.7 | 19 461.2 | 18 751.6 | 19 428.8 | 13 493.1 | 13 685.9 | 12 999.2 | 13 105.2 | 14 631.3 | 19 429.6 | 22 147.1 | 26 140.0 | 20 367.7 | 27 203.9 | 25 738.3 | 28 248.1 | 26 525.0 | 23 832.1 | 20 580.7 | 20 356.0 | 14 856.4 | 19 679.3 | 19 746.8 |
| Zobowiązania krótkoterminowe | 24 597.8 | 23 261.1 | 23 647.0 | 25 704.5 | 24 486.5 | 23 315.9 | 23 691.3 | 25 079.5 | 23 125.2 | 23 041.2 | 22 860.1 | 21 736.2 | 23 012.7 | 24 022.6 | 27 313.1 | 26 143.8 | 26 423.8 | 27 189.4 | 28 014.7 | 28 682.6 | 31 231.6 | 30 414.6 | 29 502.6 | 27 009.8 | 27 725.7 | 28 037.8 | 30 049.1 | 34 446.4 | 37 131.0 | 40 450.0 | 45 344.1 | 43 923.5 | 47 450.9 | 47 222.6 | 49 530.8 | 47 841.4 | 41 146.0 | 36 765.1 | 35 730.3 | 32 267.2 | 36 577.3 | 34 712.3 |
| Rozliczenia międzyokresowe | 5 024.3 | 5 336.9 | 5 764.4 | 7 633.0 | 5 818.0 | 6 151.1 | 6 399.8 | 7 803.0 | 5 526.6 | 5 877.9 | 5 419.3 | 6 497.3 | 5 012.8 | 5 806.8 | 6 118.3 | 6 795.4 | 5 762.3 | 6 567.3 | 6 679.8 | 7 294.7 | 6 088.5 | 6 167.4 | 6 271.2 | 8 539.2 | 7 246.6 | 8 154.2 | 9 386.7 | 12 324.5 | 10 259.0 | 10 659.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15 053.6 | 12 128.5 | 2 070.4 | 10 917.4 | 3 337.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 474.8 | 2 371.5 | 2 359.7 | 2 244.6 | 2 427.0 | 2 231.7 | 2 137.7 | 2 243.7 | 2 251.5 | 2 184.9 | 2 233.0 | 2 289.4 | 2 541.3 | 2 757.8 | 2 653.6 | 2 684.4 | 2 609.2 | 3 176.9 | 4 186.8 | 4 290.0 | 5 019.6 | 5 151.4 | 6 033.2 | 6 824.5 | 6 780.7 | 7 503.2 | 6 506.2 | 6 890.6 | 6 642.0 | 7 096.3 | 7 356.6 | 10 894.8 | 10 465.2 | 10 412.3 | 10 392.4 | 10 394.0 | 11 526.0 | 11 532.9 | 11 387.7 | 10 952.5 | 6 986.6 | 7 253.2 |
| Rezerwy z tytułu odroczonego podatku | 1 153.1 | 1 062.9 | 1 067.6 | 1 046.3 | 1 211.4 | 1 025.5 | 1 101.6 | 1 239.1 | 1 284.2 | 1 201.4 | 1 296.0 | 1 352.9 | 1 331.8 | 1 226.6 | 1 059.1 | 1 136.6 | 1 241.0 | 1 280.9 | 1 317.4 | 1 435.1 | 1 502.9 | 1 455.5 | 1 371.9 | 1 327.9 | 1 243.7 | 1 294.4 | 1 467.2 | 1 638.0 | 1 556.7 | 1 620.1 | 1 698.7 | 1 590.8 | 1 806.9 | 1 865.3 | 1 917.5 | 2 086.5 | 1 897.9 | 2 125.6 | 2 016.4 | 1 658.7 | 1 696.5 | 2 034.9 |
| Zobowiązania długoterminowe | 2 474.8 | 2 371.5 | 2 359.7 | 2 244.6 | 2 427.0 | 2 231.7 | 2 137.7 | 2 243.7 | 2 251.5 | 2 184.9 | 2 233.0 | 2 289.4 | 2 541.3 | 2 757.8 | 2 653.6 | 2 684.4 | 2 609.2 | 3 176.9 | 4 186.8 | 4 290.0 | 5 019.6 | 5 151.4 | 6 033.2 | 6 824.5 | 6 780.7 | 7 503.2 | 6 506.2 | 6 890.6 | 6 642.0 | 7 096.3 | 7 356.6 | 10 894.8 | 10 465.2 | 10 412.3 | 10 392.4 | 10 394.0 | 11 526.0 | 11 532.9 | 11 387.7 | 10 952.5 | 6 986.6 | 7 253.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 006.6 | 947.3 | 978.8 | 951.3 | 869.3 | 897.5 | 885.3 | 965.0 | 956.7 | 1 249.8 | 1 223.0 | 1 378.6 | 1 359.8 | 1 308.6 | 1 636.4 | 1 763.0 | 1 741.0 | 1 765.5 | 1 821.7 | 1 156.5 | 1 739.4 | 1 130.2 | 1 711.3 | 1 809.1 |
| Zobowiązania ogółem | 27 072.6 | 25 632.7 | 26 006.7 | 27 949.1 | 26 913.5 | 25 547.6 | 25 829.1 | 27 323.2 | 25 376.7 | 25 226.2 | 25 093.1 | 24 025.6 | 25 554.0 | 26 780.3 | 29 966.7 | 28 828.2 | 29 033.0 | 30 366.3 | 32 201.5 | 32 972.6 | 36 251.2 | 35 566.0 | 35 535.9 | 33 834.2 | 34 506.4 | 35 540.9 | 36 555.3 | 41 336.9 | 43 773.0 | 47 546.3 | 52 700.6 | 54 818.2 | 57 916.1 | 57 634.9 | 59 923.3 | 58 235.5 | 52 672.0 | 48 298.0 | 47 118.0 | 43 219.8 | 43 563.9 | 41 965.5 |
| Kapitał (fundusz) podstawowy | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 750.6 | 3 920.6 | 3 920.6 | 3 920.6 | 3 920.6 | 3 920.6 | 3 920.6 | 3 920.6 | 3 920.6 | 3 920.6 |
| Zyski zatrzymane | 12 529.5 | 13 569.0 | 10 875.6 | 8 944.6 | 10 158.8 | 10 964.4 | 11 819.2 | 9 948.2 | 10 655.9 | 11 295.0 | 11 811.4 | 9 799.4 | 10 518.9 | 9 936.8 | 10 196.6 | 9 607.2 | 10 588.3 | 11 395.5 | 12 079.4 | 10 737.4 | 11 760.7 | 12 364.2 | 12 993.6 | 11 869.1 | 13 493.4 | 14 767.1 | 16 468.6 | 14 829.6 | 16 110.7 | 17 165.9 | 18 988.3 | 15 867.0 | 17 873.3 | 18 161.9 | 18 997.7 | 17 146.9 | 18 249.5 | 18 665.4 | 19 101.7 | 17 952.1 | 18 367.5 | 17 514.7 |
| Kapitał własny | 18 284.7 | 19 541.7 | 19 983.5 | 18 243.7 | 20 090.9 | 20 405.9 | 21 322.6 | 19 473.6 | 19 733.4 | 20 017.4 | 19 950.0 | 19 204.4 | 20 180.0 | 21 007.6 | 21 409.3 | 20 846.8 | 21 418.1 | 22 268.9 | 23 254.5 | 22 567.6 | 22 923.8 | 23 464.2 | 23 688.5 | 23 415.9 | 25 306.3 | 26 960.9 | 28 671.7 | 27 409.6 | 28 560.4 | 29 653.1 | 32 313.5 | 30 271.5 | 32 657.4 | 35 899.9 | 36 906.7 | 34 797.3 | 36 426.9 | 36 325.3 | 37 461.9 | 36 996.9 | 37 931.0 | 36 737.5 |
| Udziały mniejszościowe | 180.5 | 164.0 | 168.2 | 48.4 | 52.0 | 49.1 | 52.8 | 51.2 | 49.7 | 47.9 | 49.7 | 54.6 | 54.1 | 1 388.1 | 1 387.4 | 1 429.7 | 1 418.6 | 1 462.9 | 1 539.1 | 1 582.9 | 1 572.8 | 1 621.1 | 1 619.9 | 1 642.3 | 1 692.0 | 1 787.6 | 1 888.0 | 1 980.5 | 2 078.9 | 2 177.3 | 2 353.3 | 2 366.9 | 2 489.6 | 2 544.1 | 2 606.0 | 2 579.9 | 2 700.5 | 2 644.0 | 2 763.7 | 2 882.0 | 2 979.7 | 2 982.1 |
| Pasywa | 45 357.3 | 45 174.4 | 45 990.2 | 46 192.8 | 47 004.4 | 45 953.5 | 47 151.7 | 46 796.7 | 45 110.1 | 45 243.5 | 45 043.1 | 43 230.0 | 45 734.0 | 47 787.9 | 51 376.0 | 49 675.0 | 50 451.1 | 52 635.2 | 55 456.0 | 55 540.2 | 59 175.0 | 59 030.2 | 59 224.4 | 57 250.1 | 59 812.6 | 62 501.8 | 65 226.9 | 68 746.5 | 72 333.4 | 77 199.4 | 85 014.2 | 85 089.8 | 90 573.5 | 93 534.8 | 96 829.9 | 93 032.7 | 89 098.9 | 84 623.3 | 84 579.8 | 80 216.6 | 81 494.9 | 78 703.1 |
| Inwestycje | 553.2 | 369.2 | 395.8 | 382.7 | 426.1 | 426.6 | 428.0 | 415.5 | 402.2 | 401.2 | 453.8 | 458.4 | 448.9 | 447.4 | 449.9 | 460.1 | 416.8 | 407.2 | 428.2 | 412.4 | 411.1 | 412.5 | 350.2 | 475.3 | 225.8 | 438.0 | 2 215.5 | 2 419.8 | 2 327.5 | 1 480.0 | 2 614.5 | 2 401.1 | 2 418.7 | 1 287.1 | 1 548.4 | 176.4 | 169.5 | 1 201.2 | 203.2 | 3 876.7 | 4 188.2 | 4 187.9 |
| Dług | 13 133.7 | 12 318.9 | 12 731.9 | 11 933.1 | 12 623.6 | 11 979.5 | 13 164.0 | 12 145.5 | 12 626.1 | 12 240.7 | 13 481.5 | 10 028.3 | 13 035.7 | 13 655.7 | 17 397.0 | 14 175.9 | 15 774.4 | 16 097.1 | 18 333.2 | 17 604.9 | 22 158.3 | 21 413.2 | 23 135.7 | 17 853.1 | 18 076.7 | 17 953.6 | 16 790.3 | 18 547.7 | 23 202.1 | 26 237.5 | 30 399.8 | 28 307.8 | 34 517.4 | 33 121.4 | 35 576.5 | 33 734.0 | 32 368.8 | 28 988.3 | 28 616.8 | 23 052.9 | 23 965.5 | 23 952.5 |
| Środki pieniężne i inne aktywa pieniężne | 7 487.1 | 6 470.5 | 7 043.3 | 6 999.6 | 6 679.7 | 7 843.9 | 8 918.6 | 8 665.9 | 7 305.6 | 6 761.1 | 7 734.1 | 5 969.4 | 7 963.3 | 7 874.7 | 9 706.4 | 7 586.4 | 6 263.5 | 6 185.6 | 6 950.7 | 6 774.3 | 8 265.1 | 5 146.3 | 8 172.4 | 8 076.5 | 10 343.2 | 9 371.2 | 9 149.5 | 9 994.1 | 10 506.0 | 7 714.4 | 10 695.5 | 11 447.7 | 13 218.3 | 11 954.6 | 14 967.0 | 16 990.6 | 17 374.3 | 14 887.4 | 17 596.5 | 15 028.5 | 15 808.1 | 13 998.8 |
| Dług netto | 5 646.6 | 5 848.3 | 5 688.6 | 4 933.5 | 5 943.9 | 4 135.6 | 4 245.3 | 3 479.6 | 5 320.5 | 5 479.6 | 5 747.4 | 4 058.9 | 5 072.4 | 5 780.9 | 7 690.6 | 6 589.6 | 9 510.9 | 9 911.5 | 11 382.4 | 10 830.6 | 13 893.2 | 16 267.0 | 14 963.3 | 9 776.6 | 7 733.5 | 8 582.5 | 7 640.8 | 8 553.6 | 12 696.1 | 18 523.1 | 19 704.3 | 16 860.1 | 21 299.1 | 21 166.8 | 20 609.5 | 16 743.4 | 14 994.5 | 14 100.8 | 11 020.4 | 8 024.5 | 8 157.4 | 9 953.7 |
| Ticker | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW | 9921.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |