Wall Street Experts

Gourmet Kineya Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 32 389.1 32 986.8 33 142.4 32 068.6 31 885.9 32 063.5 33 460.9 32 032.4 32 639.2 32 989.3 32 471.1 31 636.8 31 813.7 32 018.0 32 833.4 32 739.0 34 941.7 36 301.0 35 481.4 36 949.0 36 403.6 37 337.3 36 631.6 42 017.8 41 257.2 40 170.0 36 323.2 38 107.4 37 414.7 42 922.2 40 173.1 38 689.6 38 162.5 38 931.8 38 828.5 37 660.2 38 852.1 39 584.1 37 690.1 36 225.7
Aktywa trwałe 23 632.1 24 045.2 23 261.5 23 126.4 23 131.3 23 231.6 23 107.6 23 318.2 23 012.5 22 901.1 22 741.0 22 909.9 22 681.9 22 862.7 22 410.8 23 524.0 23 611.1 24 635.2 25 975.5 26 429.7 26 419.7 26 579.1 25 626.9 27 034.9 26 749.4 26 476.9 25 886.7 25 452.3 24 916.1 24 844.3 24 282.7 23 945.8 23 843.5 23 535.8 23 027.8 22 949.0 22 056.0 21 976.8 22 042.0 22 154.0
Rzeczowe aktywa trwałe netto 14 897.4 15 066.4 15 204.4 15 324.5 15 438.8 15 570.2 15 524.1 15 812.9 15 519.9 15 486.1 15 315.7 15 325.3 15 109.1 15 184.1 14 796.5 15 965.4 15 836.6 16 776.7 17 844.4 18 350.6 18 340.7 18 504.5 17 952.6 18 321.9 18 134.2 17 978.6 17 839.8 17 681.7 17 588.7 17 542.2 16 944.8 16 929.9 16 964.0 16 909.1 16 828.0 16 884.8 16 110.9 16 054.1 16 029.1 16 142.8
Wartość firmy 20.5 19.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 166.7 162.4 158.1 153.9 149.6 145.3 253.2 244.1 234.9 225.8 216.6 87.8 442.7 426.3 410.0 393.6 377.3 360.9 344.5 328.2 311.8 295.5 279.1 262.7 246.4 230.0 213.7 197.3 180.9
Wartości niematerialne i prawne 106.3 102.4 80.5 79.5 56.6 56.4 53.4 61.7 57.4 53.1 50.4 49.9 46.4 44.2 45.3 63.0 61.6 59.3 57.5 73.3 89.0 118.7 113.8 108.4 103.6 96.7 91.9 93.7 93.0 231.1 204.5 195.8 188.3 179.9 60.4 83.5 91.4 139.5 132.7 0.0
Wartość firmy i wartości niematerialne i prawne 126.8 121.8 80.5 79.5 56.6 56.4 53.4 61.7 57.4 53.1 50.4 216.6 208.8 202.3 199.1 212.6 206.9 312.5 301.6 308.2 314.7 335.3 201.6 551.1 529.9 506.7 485.5 470.9 453.9 575.7 532.6 507.6 483.8 459.0 323.2 329.9 321.5 353.1 330.0 180.9
Należności netto 1 294.6 2 155.7 1 190.1 1 196.6 1 287.2 2 077.0 1 195.0 1 244.2 1 429.8 2 363.7 1 286.3 1 330.5 1 396.6 2 202.8 2 357.4 2 188.9 2 113.8 4 054.0 2 350.9 2 324.4 2 333.1 3 893.7 1 478.5 1 198.2 1 302.3 3 553.1 2 944.8 2 298.3 2 626.7 4 707.1 2 602.4 2 092.7 2 011.7 4 948.2 2 279.8 2 430.3 2 624.4 3 612.8 2 513.4 2 580.9
Inwestycje długoterminowe 8 505.0 8 763.0 7 882.0 7 615.0 7 531.0 7 510.0 7 436.0 7 350.0 7 345.0 7 280.0 7 295.0 7 290.0 7 286.0 7 406.0 7 345.0 7 277.0 7 498.0 7 384.9 7 678.3 7 554.6 7 554.0 7 523.5 7 309.2 7 369.9 7 281.6 7 200.9 6 772.5 6 524.4 6 705.0 6 541.0 6 549.0 6 141.0 5 974.8 5 873.4 5 742.0 5 532.0 5 435.6 1 057.3 1 081.0 1 098.2
Aktywa obrotowe 8 757.0 8 941.7 9 880.9 8 942.2 8 754.7 8 831.9 10 353.3 8 714.1 9 626.7 10 088.2 9 730.1 8 726.9 9 131.8 9 155.4 10 422.6 9 214.9 11 330.7 11 665.8 9 505.9 10 519.3 9 983.9 10 758.2 11 004.7 14 982.8 14 507.8 13 693.1 10 436.5 12 655.1 12 498.6 18 077.8 15 890.4 14 743.8 14 319.0 15 396.1 15 800.8 14 711.2 16 796.1 17 607.3 15 648.2 14 071.7
Środki pieniężne i Inwestycje 6 495.9 6 050.9 7 978.0 7 051.0 6 400.7 5 979.6 8 166.1 6 690.9 6 791.0 6 557.4 7 248.5 6 395.6 6 234.3 5 708.6 6 945.2 5 596.1 7 293.6 6 285.6 6 047.1 6 748.5 5 610.5 5 638.7 8 414.6 12 537.6 10 809.9 8 713.1 6 773.7 9 112.9 8 022.3 12 386.5 12 425.8 11 616.2 10 363.1 9 568.0 12 583.4 11 083.9 11 990.5 12 890.7 12 287.5 10 301.3
Zapasy 601.9 387.1 317.8 343.4 667.6 400.4 360.0 448.5 865.3 574.8 537.9 661.0 1 114.9 626.4 592.8 898.4 1 351.9 746.4 737.3 922.9 1 450.1 679.8 666.4 906.4 1 501.8 651.2 571.8 910.6 1 520.3 635.9 714.4 877.4 1 765.7 686.9 775.4 1 015.9 1 939.1 849.8 663.7 998.4
Inwestycje krótkoterminowe 768.0 998.0 934.0 832.0 829.0 1 011.0 940.0 833.0 821.0 979.0 890.0 818.0 787.0 973.0 910.0 785.0 745.0 (5 886.5) (5 761.2) (5 664.1) (5 658.5) (5 617.5) (5 579.2) (5 612.0) (5 532.4) (5 452.9) (5 034.7) (4 790.2) 302.0 522.0 430.0 456.0 (4 595.3) (4 539.9) (4 518.7) 459.0 (4 513.1) 553.2 511.4 449.7
Środki pieniężne i inne aktywa pieniężne 6 495.9 6 050.9 7 978.0 7 051.0 6 400.7 5 979.6 8 166.1 6 690.9 6 791.0 6 557.4 7 248.5 6 395.6 6 234.3 5 708.6 6 945.2 5 596.1 7 293.6 6 285.6 6 047.1 6 748.5 5 610.5 5 638.7 8 414.6 12 537.6 10 809.9 8 713.1 6 773.7 9 112.9 8 022.3 12 386.5 12 425.8 11 616.2 10 363.1 9 568.0 12 583.4 11 083.9 11 990.5 12 337.5 11 776.1 9 851.7
Należności krótkoterminowe 1 254.3 1 755.2 1 324.8 1 318.1 1 330.0 1 639.1 1 546.2 1 474.1 1 421.3 1 888.1 1 504.2 1 398.1 1 681.1 2 101.8 1 299.6 1 228.2 1 078.9 1 833.5 1 146.3 1 265.1 1 219.4 1 895.1 747.3 738.0 853.9 1 306.3 712.9 724.4 559.7 959.0 748.6 801.9 830.3 1 259.2 1 137.7 1 216.5 1 164.3 1 485.2 1 227.8 1 440.1
Dług krótkoterminowy 2 709.1 2 770.4 3 108.1 3 359.9 3 285.0 3 377.8 3 658.5 3 443.1 3 790.7 3 799.5 3 409.2 3 526.3 3 828.1 3 553.9 3 133.4 3 169.7 3 772.6 3 870.7 3 218.0 3 804.4 3 979.6 4 223.2 3 971.7 10 313.0 11 242.1 11 160.4 4 924.5 4 822.3 5 301.4 5 575.7 4 097.4 4 286.6 4 697.6 4 792.8 3 872.6 3 898.1 4 985.9 4 969.8 3 512.3 3 308.6
Zobowiązania krótkoterminowe 6 206.8 6 896.7 7 029.4 6 897.0 6 865.8 7 238.4 7 766.0 7 167.7 7 638.0 8 162.0 7 415.7 7 228.8 7 944.2 8 186.8 7 259.0 7 042.8 7 419.2 8 478.1 7 336.4 7 950.7 8 050.3 9 083.8 7 431.5 13 436.3 14 365.5 14 763.3 7 765.3 7 632.6 8 022.0 9 262.2 7 621.0 7 379.1 7 903.3 8 725.7 7 809.4 7 678.5 8 986.1 9 569.2 8 217.1 7 738.3
Rozliczenia międzyokresowe 2 023.2 2 150.2 2 422.1 1 993.6 2 057.5 1 993.3 2 368.5 2 010.2 2 241.1 2 266.9 2 326.1 2 046.9 2 216.5 2 291.7 2 597.2 2 342.2 2 332.9 2 503.7 2 723.0 2 511.4 2 546.3 2 610.9 2 454.9 2 035.3 1 952.6 1 942.8 1 838.0 1 610.2 1 862.2 2 277.4 2 470.5 1 848.7 2 051.0 2 276.1 2 407.7 2 043.6 2 373.8 293.1 182.5 48.5
Zobowiązania długoterminowe 12 083.5 11 763.5 11 668.4 10 949.0 10 549.6 10 144.0 11 208.4 10 688.0 10 318.2 9 972.5 10 371.4 9 816.3 9 069.1 8 759.3 10 093.4 10 545.4 12 015.9 12 061.9 12 444.7 13 534.0 12 671.0 12 342.4 15 105.8 17 168.7 16 323.2 15 522.5 19 616.4 21 760.3 20 743.8 24 294.3 23 471.1 22 611.6 21 946.0 21 620.4 23 180.2 22 340.6 21 649.8 21 183.6 20 574.8 19 658.0
Rezerwy z tytułu odroczonego podatku 1 692.7 1 797.8 1 545.2 1 528.2 1 516.2 1 520.9 1 459.8 1 457.0 1 460.2 1 460.0 1 461.9 1 470.4 1 494.1 1 522.1 1 516.4 1 433.7 1 417.8 1 404.4 1 393.2 1 393.2 1 393.2 1 393.2 1 426.8 1 435.1 1 435.6 1 439.6 1 557.6 1 560.5 1 534.4 1 524.8 1 570.6 1 571.4 1 571.9 1 568.0 1 464.1 1 427.6 1 423.5 1 426.1 1 222.6 1 218.3
Zobowiązania długoterminowe 12 083.5 11 763.5 11 668.4 10 949.0 10 549.6 10 144.0 11 208.4 10 688.0 10 318.2 9 972.5 10 371.4 9 816.3 9 069.1 8 759.3 10 093.4 10 545.4 12 015.9 12 061.9 12 444.7 13 534.0 12 671.0 12 342.4 15 105.8 17 168.7 16 323.2 15 522.5 19 616.4 21 760.3 20 743.8 24 294.3 23 471.1 22 611.6 21 946.0 21 620.4 23 180.2 22 340.6 21 649.8 21 183.6 20 574.8 19 658.0
Zobowiązania z tytułu leasingu 148.9 140.8 143.4 134.8 126.2 117.5 108.9 100.2 91.5 85.0 79.7 74.3 68.8 109.1 101.3 93.4 85.5 77.6 69.7 61.8 53.7 45.8 37.7 29.7 19.8 17.1 14.4 12.0 9.6 7.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.3
Zobowiązania ogółem 18 290.2 18 660.3 18 697.7 17 846.0 17 415.4 17 382.4 18 974.4 17 855.7 17 956.2 18 134.4 17 787.2 17 045.1 17 013.3 16 946.2 17 352.4 17 588.1 19 435.1 20 540.0 19 781.0 21 484.6 20 721.3 21 426.2 22 537.3 30 605.0 30 688.8 30 285.8 27 381.7 29 392.9 28 765.8 33 556.6 31 092.0 29 990.7 29 849.3 30 346.1 30 989.6 30 019.0 30 635.9 30 752.8 28 791.9 27 396.3
Kapitał (fundusz) podstawowy 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.0 5 838.0 5 838.0 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 5 838.2 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0
Zyski zatrzymane 736.1 770.3 1 278.5 1 130.2 1 423.2 1 612.9 1 378.1 1 076.1 1 611.6 1 767.7 1 533.0 1 210.5 1 429.3 1 630.0 2 037.7 1 686.6 1 857.0 2 140.9 2 029.6 1 808.5 2 103.1 2 311.3 658.7 (2 041.4) (2 894.1) (3 501.1) (4 466.5) (4 700.5) (4 381.1) (3 655.7) (3 952.6) (4 362.7) (4 761.6) (4 455.3) (5 103.5) (1 035.6) (479.6) 142.6 182.2 89.0
Kapitał własny 14 098.8 14 326.6 14 444.7 14 222.6 14 470.5 14 681.1 14 486.5 14 176.6 14 683.0 14 854.9 14 683.9 14 591.7 14 800.4 15 071.9 15 481.0 14 740.4 15 506.6 15 073.6 15 700.4 15 464.3 15 682.3 15 911.2 14 094.3 11 412.8 10 568.5 9 884.2 8 941.5 8 714.5 8 649.0 9 365.6 9 081.1 8 698.9 8 313.2 8 585.7 7 839.0 7 641.1 8 216.2 8 831.3 8 898.2 8 829.4
Udziały mniejszościowe 258.4 259.1 260.2 262.4 266.2 271.2 327.6 325.5 276.7 276.1 269.7 382.3 387.0 394.1 402.8 0.0 659.7 0.0 703.4 706.9 608.6 616.1 573.6 569.8 573.6 546.4 535.9 533.7 250.2 255.8 261.9 270.2 271.7 255.8 154.6 147.7 146.3 141.9 151.6 162.3
Pasywa 32 389.1 32 986.8 33 142.4 32 068.6 31 885.9 32 063.5 33 460.9 32 032.4 32 639.2 32 989.3 32 471.1 31 636.8 31 813.7 32 018.0 32 833.4 32 739.0 34 941.7 36 301.0 35 481.4 36 949.0 36 403.6 37 337.3 36 631.6 42 017.8 41 257.2 40 170.0 36 323.2 38 107.4 37 414.7 42 922.2 40 173.1 38 689.6 38 162.5 38 931.8 38 828.5 37 660.2 38 852.1 39 584.1 37 690.1 36 225.7
Inwestycje 1 759.6 2 057.6 1 235.4 1 079.9 995.2 1 015.2 1 003.0 992.5 1 007.4 1 023.2 1 142.2 1 204.3 1 196.1 1 289.1 1 275.0 1 290.8 1 566.5 1 498.3 1 917.1 1 890.5 1 895.4 1 906.0 1 730.0 1 757.9 1 749.2 1 748.0 1 737.8 1 734.2 1 536.3 1 465.6 1 481.2 1 431.8 1 379.6 1 333.5 1 223.3 1 064.6 922.5 1 610.5 1 592.4 1 547.8
Dług 11 137.9 10 757.6 11 252.4 10 809.1 10 375.6 10 086.8 11 479.1 10 742.0 10 756.9 10 426.0 10 438.5 9 986.4 9 539.4 8 929.7 9 820.6 10 430.5 12 383.2 12 376.5 12 065.1 13 749.6 13 060.7 12 989.9 15 596.0 23 686.8 23 919.3 23 026.7 20 371.2 22 463.1 21 973.8 25 819.1 23 485.6 23 130.5 22 878.0 22 648.8 23 395.6 22 629.6 23 042.5 22 564.1 20 558.1 19 428.4
Środki pieniężne i inne aktywa pieniężne 6 495.9 6 050.9 7 978.0 7 051.0 6 400.7 5 979.6 8 166.1 6 690.9 6 791.0 6 557.4 7 248.5 6 395.6 6 234.3 5 708.6 6 945.2 5 596.1 7 293.6 6 285.6 6 047.1 6 748.5 5 610.5 5 638.7 8 414.6 12 537.6 10 809.9 8 713.1 6 773.7 9 112.9 8 022.3 12 386.5 12 425.8 11 616.2 10 363.1 9 568.0 12 583.4 11 083.9 11 990.5 12 337.5 11 776.1 9 851.7
Dług netto 4 642.0 4 706.7 3 274.5 3 758.1 3 974.9 4 107.3 3 313.0 4 051.1 3 965.9 3 868.6 3 190.1 3 590.8 3 305.2 3 221.1 2 875.4 4 834.4 5 089.6 6 090.9 6 017.9 7 001.0 7 450.2 7 351.2 7 181.5 11 149.2 13 109.4 14 313.6 13 597.5 13 350.2 13 951.5 13 432.6 11 059.9 11 514.2 12 514.9 13 080.8 10 812.2 11 545.8 11 052.0 10 226.6 8 782.0 9 576.8
Ticker 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T 9850.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY