Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 67 656.0 | 68 628.0 | 70 676.0 | 71 840.0 | 72 805.0 | 73 055.0 | 70 348.0 | 69 876.0 | 71 356.0 | 70 272.0 | 72 402.0 | 74 126.0 | 75 878.0 | 75 980.0 | 77 202.0 | 78 297.0 | 78 129.0 | 81 427.0 | 85 523.0 | 86 495.0 | 88 555.0 | 90 353.0 | 92 049.0 | 90 804.0 | 92 129.0 | 93 049.0 | 95 754.0 | 95 953.0 | 99 143.0 | 97 786.0 | 99 264.0 | 96 216.0 | 99 100.0 | 99 323.0 | 100 145.0 | 104 294.0 | 106 347.0 | 106 142.0 | 108 641.0 | 107 606.0 | 108 812.0 |
| Aktywa trwałe | 30 786.0 | 31 156.0 | 32 121.0 | 32 415.0 | 33 681.0 | 31 738.0 | 30 153.0 | 30 486.0 | 31 742.0 | 33 101.0 | 33 160.0 | 37 154.0 | 37 004.0 | 37 419.0 | 37 353.0 | 38 641.0 | 39 046.0 | 40 421.0 | 43 344.0 | 44 327.0 | 44 305.0 | 49 816.0 | 49 956.0 | 50 526.0 | 50 633.0 | 49 706.0 | 50 402.0 | 52 087.0 | 51 326.0 | 51 952.0 | 52 806.0 | 54 559.0 | 56 686.0 | 57 406.0 | 59 362.0 | 63 112.0 | 63 200.0 | 64 101.0 | 63 919.0 | 66 180.0 | 65 869.0 |
| Rzeczowe aktywa trwałe netto | 21 671.0 | 22 050.0 | 23 001.0 | 23 547.0 | 23 441.0 | 23 327.0 | 22 866.0 | 23 124.0 | 23 807.0 | 24 230.0 | 24 171.0 | 27 168.0 | 26 980.0 | 27 478.0 | 27 451.0 | 28 295.0 | 28 753.0 | 30 149.0 | 31 504.0 | 32 182.0 | 32 151.0 | 38 881.0 | 38 988.0 | 39 004.0 | 38 935.0 | 39 072.0 | 39 334.0 | 39 483.0 | 39 726.0 | 40 094.0 | 40 868.0 | 41 201.0 | 43 388.0 | 44 272.0 | 45 139.0 | 46 262.0 | 46 426.0 | 47 085.0 | 47 913.0 | 50 454.0 | 50 506.0 |
| Wartość firmy | 1 292.0 | 1 225.0 | 1 157.0 | 1 089.0 | 1 021.0 | 744.0 | 725.0 | 706.0 | 687.0 | 668.0 | 649.0 | 630.0 | 611.0 | 591.0 | 572.0 | 553.0 | 534.0 | 515.0 | 496.0 | 477.0 | 458.0 | 439.0 | 420.0 | 401.0 | 381.0 | 362.0 | 343.0 | 324.0 | 305.0 | 286.0 | 267.0 | 248.0 | 229.0 | 210.0 | 190.0 | 1 672.0 | 1 020.0 | 943.0 | 909.0 | 875.0 | 841.0 |
| Wartości niematerialne i prawne | 261.0 | 259.0 | 265.0 | 267.0 | 266.0 | 299.0 | 296.0 | 296.0 | 296.0 | 293.0 | 289.0 | 286.0 | 282.0 | 280.0 | 278.0 | 282.0 | 291.0 | 287.0 | 290.0 | 300.0 | 304.0 | 305.0 | 302.0 | 297.0 | 299.0 | 300.0 | 294.0 | 293.0 | 294.0 | 291.0 | 295.0 | 326.0 | 321.0 | 317.0 | 316.0 | 408.0 | 1 343.0 | 1 312.0 | 1 284.0 | 1 257.0 | 1 232.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 553.0 | 1 484.0 | 1 422.0 | 1 356.0 | 1 287.0 | 1 043.0 | 1 021.0 | 1 002.0 | 983.0 | 961.0 | 938.0 | 916.0 | 893.0 | 871.0 | 850.0 | 835.0 | 825.0 | 802.0 | 786.0 | 777.0 | 762.0 | 744.0 | 722.0 | 698.0 | 680.0 | 662.0 | 637.0 | 617.0 | 599.0 | 577.0 | 562.0 | 574.0 | 550.0 | 527.0 | 506.0 | 2 080.0 | 2 363.0 | 2 255.0 | 2 193.0 | 2 132.0 | 2 073.0 |
| Należności netto | 9 122.0 | 9 510.0 | 9 501.0 | 11 291.0 | 10 583.0 | 9 719.0 | 9 332.0 | 10 380.0 | 9 008.0 | 8 911.0 | 8 322.0 | 9 362.0 | 9 711.0 | 8 821.0 | 8 313.0 | 8 345.0 | 8 676.0 | 9 225.0 | 8 321.0 | 8 701.0 | 8 679.0 | 9 407.0 | 9 071.0 | 8 796.0 | 8 680.0 | 9 140.0 | 8 916.0 | 9 057.0 | 10 576.0 | 10 633.0 | 8 488.0 | 8 103.0 | 9 371.0 | 10 788.0 | 9 254.0 | 12 283.0 | 12 140.0 | 12 745.0 | 12 242.0 | 11 004.0 | 10 911.0 |
| Inwestycje długoterminowe | 2 582.0 | 2 653.0 | 2 697.0 | 2 753.0 | 3 235.0 | 3 069.0 | 4 673.0 | 4 857.0 | 5 373.0 | 6 313.0 | 6 453.0 | 7 481.0 | 7 501.0 | 7 461.0 | 7 350.0 | 6 772.0 | 6 684.0 | 6 666.0 | 9 349.0 | 9 333.0 | 9 364.0 | 5 785.0 | 5 908.0 | 6 245.0 | 6 631.0 | 7 483.0 | 7 935.0 | 7 945.0 | 9 743.0 | 9 935.0 | 10 076.0 | 11 615.0 | 10 918.0 | 8 992.0 | 11 619.0 | 13 144.0 | 12 513.0 | 12 507.0 | 11 582.0 | 7 818.0 | 7 894.0 |
| Aktywa obrotowe | 36 869.0 | 37 471.0 | 38 554.0 | 39 421.0 | 39 123.0 | 41 318.0 | 40 194.0 | 39 389.0 | 39 614.0 | 37 172.0 | 39 240.0 | 36 973.0 | 38 873.0 | 38 562.0 | 39 849.0 | 39 656.0 | 39 085.0 | 41 006.0 | 42 179.0 | 42 170.0 | 44 251.0 | 40 537.0 | 42 093.0 | 40 278.0 | 41 496.0 | 43 343.0 | 45 351.0 | 43 866.0 | 47 815.0 | 45 833.0 | 46 457.0 | 41 656.0 | 42 411.0 | 41 914.0 | 40 781.0 | 41 179.0 | 43 144.0 | 42 040.0 | 44 722.0 | 41 426.0 | 42 943.0 |
| Środki pieniężne i Inwestycje | 25 389.0 | 25 370.0 | 26 763.0 | 25 978.0 | 26 311.0 | 29 424.0 | 28 830.0 | 26 512.0 | 28 350.0 | 26 007.0 | 27 256.0 | 23 537.0 | 25 213.0 | 25 537.0 | 28 183.0 | 27 832.0 | 28 644.0 | 29 758.0 | 31 535.0 | 30 559.0 | 32 810.0 | 28 346.0 | 30 093.0 | 29 103.0 | 30 788.0 | 32 112.0 | 34 255.0 | 32 456.0 | 35 219.0 | 31 979.0 | 34 449.0 | 29 761.0 | 29 171.0 | 27 486.0 | 27 850.0 | 25 100.0 | 27 183.0 | 25 348.0 | 29 162.0 | 27 349.0 | 29 146.0 |
| Zapasy | 1 944.0 | 2 149.0 | 1 844.0 | 1 821.0 | 1 913.0 | 1 731.0 | 1 630.0 | 2 108.0 | 1 989.0 | 1 878.0 | 3 073.0 | 3 443.0 | 3 465.0 | 3 589.0 | 2 952.0 | 3 194.0 | 1 528.0 | 1 688.0 | 1 937.0 | 2 292.0 | 2 114.0 | 1 964.0 | 2 140.0 | 1 859.0 | 1 477.0 | 1 662.0 | 1 862.0 | 1 949.0 | 1 685.0 | 1 682.0 | 1 906.0 | 2 120.0 | 2 018.0 | 1 790.0 | 1 948.0 | 1 855.0 | 2 214.0 | 2 252.0 | 2 609.0 | 2 488.0 | 2 251.0 |
| Inwestycje krótkoterminowe | 1 800.0 | 1 800.0 | 1 801.0 | 1 801.0 | 1 801.0 | 1 801.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 000.0) | (1 000.0) | (1 000.0) | (1 000.0) | 100.0 | 100.0 | 100.0 | (1 000.0) | (1 000.0) | (1 000.0) | 1 314.0 | 1 310.0 | 1 305.0 | 1 302.0 | 404.0 | 403.0 | 402.0 | 1 204.0 | 402.0 | 300.0 | 300.0 | (1 500.0) | 99.0 | (2 500.0) | (4 191.0) | (3 501.0) | (3 501.0) | 263.0 | 400.0 | 500.0 |
| Środki pieniężne i inne aktywa pieniężne | 23 589.0 | 23 570.0 | 24 962.0 | 24 177.0 | 24 510.0 | 27 623.0 | 28 830.0 | 26 512.0 | 28 350.0 | 26 007.0 | 27 256.0 | 23 537.0 | 25 213.0 | 25 537.0 | 28 183.0 | 27 732.0 | 28 544.0 | 29 658.0 | 31 535.0 | 30 559.0 | 32 810.0 | 27 032.0 | 28 783.0 | 27 798.0 | 29 486.0 | 31 708.0 | 33 852.0 | 32 054.0 | 34 015.0 | 31 577.0 | 34 149.0 | 29 461.0 | 29 171.0 | 27 387.0 | 27 850.0 | 25 100.0 | 27 183.0 | 25 348.0 | 28 899.0 | 26 949.0 | 28 646.0 |
| Należności krótkoterminowe | 3 588.0 | 3 855.0 | 3 811.0 | 4 423.0 | 3 811.0 | 4 025.0 | 3 521.0 | 3 372.0 | 3 584.0 | 3 438.0 | 3 877.0 | 3 947.0 | 3 453.0 | 3 406.0 | 3 420.0 | 3 613.0 | 3 425.0 | 3 994.0 | 3 698.0 | 4 027.0 | 3 622.0 | 4 347.0 | 4 195.0 | 3 547.0 | 3 342.0 | 3 481.0 | 3 542.0 | 3 398.0 | 3 602.0 | 3 263.0 | 3 004.0 | 3 044.0 | 3 063.0 | 3 273.0 | 3 129.0 | 4 209.0 | 4 157.0 | 4 704.0 | 5 039.0 | 4 488.0 | 3 337.0 |
| Dług krótkoterminowy | 850.0 | 1 150.0 | 1 500.0 | 2 340.0 | 1 664.0 | 1 139.0 | 1 139.0 | 1 739.0 | 1 139.0 | 1 139.0 | 2 099.0 | 2 299.0 | 2 989.0 | 1 789.0 | 449.0 | 709.0 | 375.0 | 1 410.0 | 1 695.0 | 2 208.0 | 2 100.0 | 2 146.0 | 2 256.0 | 1 886.0 | 1 977.0 | 1 433.0 | 1 782.0 | 1 613.0 | 1 523.0 | 2 784.0 | 1 536.0 | 3 127.0 | 3 577.0 | 3 178.0 | 2 566.0 | 2 130.0 | 1 928.0 | 1 618.0 | 2 312.0 | 2 678.0 | 1 076.0 |
| Zobowiązania krótkoterminowe | 9 039.0 | 9 368.0 | 10 485.0 | 11 021.0 | 9 820.0 | 9 879.0 | 9 147.0 | 8 155.0 | 8 579.0 | 8 117.0 | 9 228.0 | 10 098.0 | 10 287.0 | 9 240.0 | 8 814.0 | 9 483.0 | 7 840.0 | 9 618.0 | 12 197.0 | 10 727.0 | 10 954.0 | 11 676.0 | 12 060.0 | 10 515.0 | 10 203.0 | 9 728.0 | 10 868.0 | 10 296.0 | 10 985.0 | 12 805.0 | 12 302.0 | 12 630.0 | 14 853.0 | 14 635.0 | 13 431.0 | 14 828.0 | 14 509.0 | 14 050.0 | 14 296.0 | 13 333.0 | 12 128.0 |
| Rozliczenia międzyokresowe | 1 964.0 | 1 180.0 | 1 813.0 | 985.0 | 2 126.0 | 1 543.0 | 2 345.0 | 817.0 | 1 786.0 | 775.0 | 1 425.0 | 927.0 | 1 931.0 | 1 095.0 | 1 979.0 | 962.0 | 2 060.0 | 1 275.0 | 2 059.0 | 1 107.0 | 2 322.0 | 1 554.0 | 2 440.0 | 1 117.0 | 2 152.0 | 1 145.0 | 2 255.0 | 1 205.0 | 2 802.0 | 1 898.0 | 2 994.0 | 1 086.0 | 2 543.0 | 1 346.0 | 2 445.0 | 1 816.0 | 3 309.0 | 2 305.0 | 103.0 | 1 414.0 | 0.0 |
| Zobowiązania długoterminowe | 1 486.0 | 1 538.0 | 1 574.0 | 1 213.0 | 2 106.0 | 1 908.0 | 1 920.0 | 1 857.0 | 1 795.0 | 1 764.0 | 1 667.0 | 1 506.0 | 1 491.0 | 1 831.0 | 1 756.0 | 1 660.0 | 1 590.0 | 2 317.0 | 2 370.0 | 4 022.0 | 3 924.0 | 3 813.0 | 3 677.0 | 3 843.0 | 3 699.0 | 4 350.0 | 4 171.0 | 3 986.0 | 3 807.0 | 3 621.0 | 3 519.0 | 2 000.0 | 1 969.0 | 2 396.0 | 2 288.0 | 5 011.0 | 4 829.0 | 4 927.0 | 4 896.0 | 6 550.0 | 6 386.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 140.0 | 0.0 | 0.0 | 0.0 | 114.0 | 0.0 | 0.0 | 0.0 | 294.0 | 287.0 | 0.0 |
| Zobowiązania długoterminowe | 1 486.0 | 1 538.0 | 1 574.0 | 1 213.0 | 2 106.0 | 1 908.0 | 1 920.0 | 1 857.0 | 1 795.0 | 1 764.0 | 1 667.0 | 1 506.0 | 1 491.0 | 1 831.0 | 1 756.0 | 1 660.0 | 1 590.0 | 2 317.0 | 2 370.0 | 4 022.0 | 3 924.0 | 3 813.0 | 3 677.0 | 3 843.0 | 3 699.0 | 4 350.0 | 4 171.0 | 3 986.0 | 3 807.0 | 3 621.0 | 3 519.0 | 2 000.0 | 1 969.0 | 2 396.0 | 2 288.0 | 5 011.0 | 4 829.0 | 4 927.0 | 4 896.0 | 6 550.0 | 6 386.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 119.0 | 0.0 | 0.0 | 0.0 | 158.0 | 0.0 | 0.0 | 0.0 | 261.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 10 525.0 | 10 906.0 | 12 059.0 | 12 234.0 | 11 926.0 | 11 787.0 | 11 067.0 | 10 012.0 | 10 374.0 | 9 881.0 | 10 895.0 | 11 604.0 | 11 778.0 | 11 071.0 | 10 570.0 | 11 143.0 | 9 430.0 | 11 935.0 | 14 567.0 | 14 749.0 | 14 878.0 | 15 489.0 | 15 737.0 | 14 358.0 | 13 902.0 | 14 078.0 | 15 039.0 | 14 282.0 | 14 792.0 | 16 426.0 | 15 821.0 | 14 630.0 | 16 822.0 | 17 031.0 | 15 719.0 | 19 839.0 | 19 338.0 | 18 977.0 | 19 192.0 | 19 883.0 | 18 514.0 |
| Kapitał (fundusz) podstawowy | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 | 6 382.0 |
| Zyski zatrzymane | 39 709.0 | 40 185.0 | 40 955.0 | 41 651.0 | 42 657.0 | 43 109.0 | 43 873.0 | 44 180.0 | 45 225.0 | 45 723.0 | 46 705.0 | 47 612.0 | 49 025.0 | 46 203.0 | 47 684.0 | 48 177.0 | 49 668.0 | 50 431.0 | 51 848.0 | 52 548.0 | 54 301.0 | 55 344.0 | 56 797.0 | 56 883.0 | 58 520.0 | 59 066.0 | 60 708.0 | 61 513.0 | 63 827.0 | 62 225.0 | 64 192.0 | 64 788.0 | 66 906.0 | 67 734.0 | 69 753.0 | 70 703.0 | 73 053.0 | 74 198.0 | 76 264.0 | 77 196.0 | 79 377.0 |
| Kapitał własny | 57 131.0 | 57 722.0 | 58 617.0 | 59 606.0 | 60 879.0 | 61 268.0 | 59 281.0 | 59 864.0 | 60 982.0 | 60 391.0 | 61 507.0 | 62 522.0 | 64 100.0 | 64 909.0 | 66 632.0 | 67 154.0 | 68 699.0 | 69 492.0 | 70 956.0 | 71 746.0 | 73 677.0 | 74 864.0 | 76 312.0 | 76 446.0 | 78 227.0 | 78 971.0 | 80 715.0 | 81 671.0 | 84 349.0 | 81 358.0 | 83 442.0 | 81 585.0 | 82 278.0 | 82 290.0 | 84 425.0 | 84 453.0 | 87 008.0 | 87 165.0 | 89 434.0 | 87 719.0 | 90 298.0 |
| Udziały mniejszościowe | 3 783.0 | 3 858.0 | 3 951.0 | 4 162.0 | 4 405.0 | 4 563.0 | 4 636.0 | 4 808.0 | 4 911.0 | 5 007.0 | 5 111.0 | 5 227.0 | 5 360.0 | 5 400.0 | 5 651.0 | 5 714.0 | 5 809.0 | 5 842.0 | 5 919.0 | 6 018.0 | 6 128.0 | 6 263.0 | 6 295.0 | 6 394.0 | 6 458.0 | 6 578.0 | 6 724.0 | 6 870.0 | 7 175.0 | 7 380.0 | 7 490.0 | 7 571.0 | 7 657.0 | 7 774.0 | 7 931.0 | 8 137.0 | 8 426.0 | 8 661.0 | 8 827.0 | 8 936.0 | 9 177.0 |
| Pasywa | 67 656.0 | 68 628.0 | 70 676.0 | 71 840.0 | 72 805.0 | 73 055.0 | 70 348.0 | 69 876.0 | 71 356.0 | 70 272.0 | 72 402.0 | 74 126.0 | 75 878.0 | 75 980.0 | 77 202.0 | 78 297.0 | 78 129.0 | 81 427.0 | 85 523.0 | 86 495.0 | 88 555.0 | 90 353.0 | 92 049.0 | 90 804.0 | 92 129.0 | 93 049.0 | 95 754.0 | 95 953.0 | 91 966.0 | 90 404.0 | 91 773.0 | 88 644.0 | 99 100.0 | 91 547.0 | 92 213.0 | 96 155.0 | 97 920.0 | 106 142.0 | 108 626.0 | 107 602.0 | 99 634.0 |
| Inwestycje | 4 382.0 | 4 453.0 | 4 498.0 | 4 554.0 | 5 036.0 | 4 870.0 | 4 673.0 | 4 857.0 | 5 373.0 | 6 313.0 | 6 453.0 | 6 481.0 | 6 501.0 | 6 461.0 | 6 350.0 | 6 872.0 | 6 784.0 | 6 766.0 | 8 349.0 | 8 333.0 | 8 364.0 | 7 099.0 | 7 218.0 | 7 550.0 | 7 933.0 | 7 887.0 | 8 338.0 | 8 347.0 | 7 437.0 | 7 632.0 | 7 765.0 | 9 410.0 | 9 418.0 | 9 091.0 | 9 119.0 | 8 953.0 | 9 012.0 | 9 006.0 | 11 845.0 | 8 218.0 | 7 894.0 |
| Dług | 850.0 | 1 150.0 | 1 500.0 | 2 340.0 | 2 539.0 | 1 939.0 | 1 864.0 | 2 389.0 | 1 714.0 | 1 639.0 | 2 524.0 | 2 649.0 | 3 264.0 | 2 389.0 | 949.0 | 1 109.0 | 700.0 | 2 460.0 | 2 657.0 | 4 835.0 | 4 573.0 | 4 474.0 | 4 434.0 | 3 915.0 | 3 856.0 | 3 956.0 | 4 107.0 | 3 739.0 | 3 451.0 | 4 513.0 | 3 154.0 | 3 626.0 | 4 027.0 | 3 979.0 | 3 293.0 | 5 510.0 | 5 123.0 | 4 610.0 | 5 371.0 | 7 146.0 | 5 297.0 |
| Środki pieniężne i inne aktywa pieniężne | 23 589.0 | 23 570.0 | 24 962.0 | 24 177.0 | 24 510.0 | 27 623.0 | 28 830.0 | 26 512.0 | 28 350.0 | 26 007.0 | 27 256.0 | 23 537.0 | 25 213.0 | 25 537.0 | 28 183.0 | 27 732.0 | 28 544.0 | 29 658.0 | 31 535.0 | 30 559.0 | 32 810.0 | 27 032.0 | 28 783.0 | 27 798.0 | 29 486.0 | 31 708.0 | 33 852.0 | 32 054.0 | 34 015.0 | 31 577.0 | 34 149.0 | 29 461.0 | 29 171.0 | 27 387.0 | 27 850.0 | 25 100.0 | 27 183.0 | 25 348.0 | 28 899.0 | 26 949.0 | 28 646.0 |
| Dług netto | (22 739.0) | (22 420.0) | (23 462.0) | (21 837.0) | (21 971.0) | (25 684.0) | (26 966.0) | (24 123.0) | (26 636.0) | (24 368.0) | (24 732.0) | (20 888.0) | (21 949.0) | (23 148.0) | (27 234.0) | (26 623.0) | (27 844.0) | (27 198.0) | (28 878.0) | (25 724.0) | (28 237.0) | (22 558.0) | (24 349.0) | (23 883.0) | (25 630.0) | (27 752.0) | (29 745.0) | (28 315.0) | (30 564.0) | (27 064.0) | (30 995.0) | (25 835.0) | (25 144.0) | (23 408.0) | (24 557.0) | (19 590.0) | (22 060.0) | (20 738.0) | (23 528.0) | (19 803.0) | (23 349.0) |
| Ticker | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T | 9793.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |