Fukui Computer Holdings,Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024
Przychód (mln) 6,224 6,975 7,364 7,570 6,393 6,459 6,599 7,236 7,570 8,768 8,600 8,718 9,970 10,902 11,414 12,454 12,843 14,331 13,630 14,717
Przychód Δ r/r 0.0% 12.1% 5.6% 2.8% -15.5% 1.0% 2.2% 9.7% 4.6% 15.8% -1.9% 1.4% 14.4% 9.3% 4.7% 9.1% 3.1% 11.6% -4.9% 8.0%
Marża brutto 80.2% 79.6% 82.1% 81.0% 76.2% 80.0% 81.2% 80.0% 78.5% 77.3% 78.3% 80.9% 80.9% 79.8% 80.6% 77.1% 79.2% 77.9% 78.4% 79.2%
EBIT (mln) 1,590 1,855 983 767 -67 487 636 869 1,251 2,020 1,936 2,165 3,114 3,687 4,096 4,534 5,190 6,314 5,583 6,085
EBIT Δ r/r 0.0% 16.7% -47.0% -22.0% -108.7% -826.9% 30.6% 36.6% 44.0% 61.5% -4.2% 11.8% 43.8% 18.4% 11.1% 10.7% 14.5% 21.7% -11.6% 9.0%
EBIT (%) 25.5% 26.6% 13.3% 10.1% -1.0% 7.5% 9.6% 12.0% 16.5% 23.0% 22.5% 24.8% 31.2% 33.8% 35.9% 36.4% 40.4% 44.1% 41.0% 41.3%
Koszty finansowe (mln) 15 9 7 1 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 1,781 2,198 1,293 1,098 612 809 996 1,104 1,442 2,321 2,101 2,290 3,284 3,842 4,256 4,734 5,405 6,511 5,872 6,413
EBITDA(%) 28.6% 31.5% 17.6% 14.5% 9.6% 12.5% 15.1% 15.3% 19.0% 26.5% 24.4% 26.3% 32.9% 35.2% 37.3% 38.0% 42.1% 45.4% 43.1% 43.6%
Podatek (mln) 324 419 361 355 10 223 206 353 486 773 675 724 1,136 1,307 1,266 1,377 1,708 2,135 1,834 1,991
Zysk Netto (mln) 325 642 661 448 -381 239 288 543 798 1,275 1,326 1,482 2,009 2,423 2,883 3,208 3,528 4,222 3,809 4,189
Zysk netto Δ r/r 0.0% 97.5% 3.0% -32.2% -185.0% -162.7% 20.5% 88.5% 47.0% 59.8% 4.0% 11.8% 35.6% 20.6% 19.0% 11.3% 10.0% 19.7% -9.8% 10.0%
Zysk netto (%) 5.2% 9.2% 9.0% 5.9% -6.0% 3.7% 4.4% 7.5% 10.5% 14.5% 15.4% 17.0% 20.2% 22.2% 25.3% 25.8% 27.5% 29.5% 27.9% 28.5%
EPS 6.5 21.16 26.17 17.74 -15.56 10.42 12.55 23.66 34.74 55.51 57.75 64.53 87.46 105.63 139.44 155.16 170.64 204.21 184.23 202.61
EPS (rozwodnione) 6.5 21.16 26.17 17.74 -15.56 10.42 12.55 23.66 34.74 55.51 57.75 64.53 87.46 105.63 139.44 155.16 170.64 204.21 184.23 202.61
Ilośc akcji (mln) 26 25 25 25 24 23 23 23 23 23 23 23 23 23 21 21 21 21 21 21
Ważona ilośc akcji (mln) 26 25 25 25 24 23 23 23 23 23 23 23 23 23 21 21 21 21 21 21
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY