Wall Street Experts

Tokyotokeiba Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 76 695.0 77 700.9 76 388.2 78 993.2 79 850.9 82 287.9 79 654.4 80 513.4 80 987.5 83 072.1 89 138.6 82 374.9 84 385.7 85 346.2 85 537.9 86 385.5 90 525.3 92 478.8 94 578.8 90 442.6 92 086.2 93 943.9 92 961.2 95 067.7 97 183.3 98 350.0 97 654.1 100 347.1 101 324.2 110 114.0 110 325.3 111 836.2 113 604.7 124 647.9 115 356.8 123 667.0 113 116.3 116 084.5 125 081.0 118 654.2
Aktywa trwałe 66 644.5 65 595.7 64 998.6 66 392.5 66 601.3 67 546.0 66 945.6 67 031.5 65 755.1 65 833.6 65 574.4 68 948.4 68 395.9 69 234.0 69 011.1 70 609.4 71 088.1 72 104.9 78 563.9 77 675.0 77 088.3 76 473.4 76 270.2 76 005.9 75 280.6 72 668.7 73 457.7 78 879.5 78 988.7 79 566.6 80 750.0 82 072.5 81 544.5 87 189.4 86 444.5 89 482.5 91 283.7 93 993.7 102 152.9 99 180.0
Rzeczowe aktywa trwałe netto 62 764.8 61 619.1 61 208.0 61 779.6 61 293.2 62 161.4 61 960.5 61 831.1 61 200.4 61 313.0 61 425.7 64 907.2 64 264.4 65 041.2 65 046.1 65 730.2 66 269.2 67 472.9 71 715.0 70 943.7 70 906.3 70 502.4 69 715.4 69 489.2 68 806.2 65 394.3 66 656.3 71 603.6 71 945.3 72 469.5 74 007.1 74 711.9 74 401.0 76 301.6 75 759.6 77 993.5 79 982.7 79 698.0 83 278.6 83 706.3
Wartość firmy 0.0 0.0 0.0 0.0 189.7 180.2 170.7 161.2 151.7 142.3 132.8 123.3 113.8 104.3 94.8 85.4 75.9 66.4 56.9 47.4 37.9 28.5 19.0 9.5 0.0 0.0 0.0 0.0 2 745.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 651.5 735.5 697.4 689.9 662.8 775.4 824.2 797.4 749.8 692.2 629.7 614.7 679.9 632.0 563.6 495.0 425.1 370.1 2 574.2 2 433.4 2 286.6 2 140.0 3 044.2 2 853.8 2 755.8 2 543.7 2 537.5 2 975.9 2 746.5 2 797.1 2 638.9 3 115.9 2 914.6 6 332.4 6 597.0 6 473.3 6 103.9 5 699.1 7 758.2 7 252.2
Wartość firmy i wartości niematerialne i prawne 651.5 735.5 697.4 689.9 852.4 955.6 994.9 958.6 901.6 834.5 762.4 738.0 793.7 736.3 658.5 580.4 500.9 436.5 2 631.1 2 480.8 2 324.5 2 168.5 3 063.2 2 863.3 2 755.8 2 543.7 2 537.5 2 975.9 2 746.5 2 797.1 2 638.9 3 115.9 2 914.6 6 332.4 6 597.0 6 473.3 6 103.9 5 699.1 7 758.2 7 252.2
Należności netto 2 168.0 2 422.0 1 365.5 1 584.3 1 665.2 2 208.4 1 343.2 1 759.9 1 605.9 2 237.0 1 421.9 1 739.7 1 480.7 4 985.2 5 129.2 3 232.9 2 892.4 3 031.9 1 952.0 3 171.6 3 266.2 3 181.2 2 549.4 4 206.8 3 694.6 4 697.3 2 824.4 3 472.3 3 007.0 3 368.1 3 512.8 3 781.0 3 591.5 4 248.5 3 474.3 13 849.3 3 089.4 4 066.6 3 429.2 6 964.3
Inwestycje długoterminowe (403.6) (2 143.0) (2 103.0) (2 003.9) (763.9) (703.3) (706.0) 471.9 (471.1) 164.6 89.6 438.6 483.6 576.1 502.8 1 279.3 1 341.0 1 215.6 879.9 855.4 462.1 (372.4) (671.3) (610.7) (1 088.8) (2 937.8) (2 318.8) (2 699.7) (2 661.1) (2 680.5) (2 581.0) (2 459.6) (2 459.0) (2 700.6) (2 577.6) (2 660.9) (2 966.5) 1 808.3 2 071.0 2 758.0
Aktywa obrotowe 10 050.5 12 105.2 11 389.6 12 600.6 13 249.6 14 741.9 12 708.8 13 481.9 15 232.4 17 238.5 23 564.3 13 426.5 15 989.8 16 112.2 16 526.8 15 776.1 19 437.2 20 373.9 16 014.9 12 767.6 14 997.9 17 470.5 16 691.0 19 061.8 21 902.7 25 681.3 24 196.4 21 467.6 22 335.5 30 547.5 29 575.4 29 763.7 32 060.3 37 458.5 28 912.3 34 184.6 21 832.5 21 798.7 22 928.0 19 474.2
Środki pieniężne i Inwestycje 7 496.0 9 318.0 9 644.2 10 569.8 11 104.0 12 063.5 10 645.3 10 956.6 12 966.5 14 380.3 18 491.9 10 523.2 12 299.5 10 952.8 11 183.1 12 322.9 16 271.1 17 113.2 13 445.9 8 984.0 11 091.9 13 747.9 13 576.5 14 602.6 17 891.8 20 793.6 21 190.2 17 757.6 18 910.7 26 849.8 25 766.9 25 755.1 28 238.4 32 560.3 25 291.0 19 920.5 18 304.7 17 161.5 17 327.8 10 265.6
Zapasy 91.9 78.9 87.0 108.9 162.0 152.0 127.5 167.5 103.9 89.9 106.8 136.6 135.9 105.3 99.5 131.2 200.6 98.3 101.4 152.2 200.6 97.6 92.4 160.5 200.7 91.3 101.0 160.2 155.1 96.2 82.0 150.1 120.3 102.6 72.7 136.4 72.6 136.8 77.7 155.1
Inwestycje krótkoterminowe 1 908.5 3 658.6 3 658.8 4 558.4 3 710.0 3 710.0 3 509.4 2 648.6 3 046.0 2 640.0 2 640.0 2 240.0 2 240.0 2 240.0 2 240.0 1 440.0 1 440.0 1 440.0 1 840.0 1 840.0 1 840.0 2 577.2 2 577.2 2 577.1 3 077.1 5 077.1 4 240.0 4 640.0 4 640.0 4 640.0 4 640.0 4 640.0 4 640.0 4 319.0 4 200.0 4 400.0 4 800.0 3 401.1 2 400.0 1 325.1
Środki pieniężne i inne aktywa pieniężne 5 587.5 5 659.4 5 985.3 6 011.4 7 394.0 8 353.5 7 135.9 8 308.0 9 920.5 11 740.3 15 851.9 8 283.2 10 059.5 8 712.8 8 943.2 10 882.9 14 831.1 15 673.2 11 605.9 7 144.0 9 251.9 11 170.7 10 999.3 12 025.5 14 814.7 15 716.5 16 950.2 13 117.6 14 270.7 22 209.8 21 126.9 21 115.1 23 598.5 28 241.3 21 091.0 15 520.5 13 504.7 13 760.5 14 927.8 8 940.5
Należności krótkoterminowe 495.9 559.4 325.3 379.2 578.3 607.8 617.4 690.4 622.9 595.9 555.1 634.0 698.1 952.1 663.7 714.3 803.1 1 149.7 849.5 784.6 797.6 793.1 508.7 504.8 560.7 584.4 448.7 530.4 434.8 896.1 622.4 600.3 666.3 1 282.2 635.5 975.9 796.9 1 497.0 933.6 932.5
Dług krótkoterminowy 0.0 0.0 0.0 0.0 144.3 115.8 103.3 5 040.3 5 077.7 5 079.0 5 553.8 528.6 12 558.0 12 533.2 12 566.4 12 541.2 1 066.4 1 041.2 1 066.4 1 041.2 1 066.4 1 041.2 1 062.2 1 037.0 1 066.4 1 041.3 1 064.8 1 037.1 1 036.9 1 021.5 1 058.0 1 037.8 11 066.4 11 041.2 11 066.4 11 541.2 1 566.4 1 541.2 1 612.3 1 774.6
Zobowiązania krótkoterminowe 2 222.1 3 041.1 2 102.4 3 095.1 3 030.6 5 312.1 3 203.6 8 428.7 7 909.7 9 389.7 11 382.5 3 672.6 16 658.9 16 862.7 17 221.6 17 024.2 5 363.1 7 020.1 9 558.5 4 506.8 4 827.6 6 077.8 5 566.0 5 674.5 6 410.2 7 910.0 6 477.0 7 101.1 6 726.8 8 418.2 7 873.9 6 624.6 16 212.2 26 538.1 17 546.9 19 091.2 6 742.7 7 914.5 17 575.9 8 521.4
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 1 788.9 3 783.4 1 734.6 2 000.2 1 657.4 2 831.1 4 456.1 1 742.6 2 705.9 2 721.5 3 229.1 3 059.2 2 862.4 3 929.7 6 831.5 1 926.9 2 237.6 3 174.2 2 897.8 3 213.5 3 869.3 5 259.1 4 019.3 4 579.4 4 192.5 5 399.0 0.0 0.0 0.0 13 035.6 4 749.8 5 526.1 3 426.1 38.8 (0.3) (0.6)
Zobowiązania długoterminowe 21 122.3 21 095.6 21 034.8 21 800.5 21 958.1 21 871.3 21 602.1 16 582.7 16 564.8 16 500.6 20 879.8 20 778.2 8 635.5 8 532.2 8 267.4 8 137.6 22 538.0 22 288.5 21 889.7 21 622.2 21 366.2 20 873.7 20 547.2 20 289.9 19 951.3 19 905.1 19 537.4 19 186.7 18 878.4 28 849.6 28 436.9 28 129.3 17 917.8 17 821.0 17 566.8 21 841.9 21 518.0 21 089.9 20 818.4 22 368.9
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 6.9 4.8 0.6 0.0 0.0 4.4 4.1 3.6 4.1 7.6 4.4 7.2 7.3 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 314.4 0.0 0.0 0.0 245.1 0.0 0.0 2.3 292.2 19.8 32.4
Zobowiązania długoterminowe 21 122.3 21 095.6 21 034.8 21 800.5 21 958.1 21 871.3 21 602.1 16 582.7 16 564.8 16 500.6 20 879.8 20 778.2 8 635.5 8 532.2 8 267.4 8 137.6 22 538.0 22 288.5 21 889.7 21 622.2 21 366.2 20 873.7 20 547.2 20 289.9 19 951.3 19 905.1 19 537.4 19 186.7 18 878.4 28 849.6 28 436.9 28 129.3 17 917.8 17 821.0 17 566.8 21 841.9 21 518.0 21 089.9 20 818.4 22 368.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 23 344.4 24 136.7 23 137.2 24 895.6 24 988.7 27 183.4 24 805.7 25 011.4 24 474.5 25 890.3 32 262.3 24 450.7 25 294.4 25 394.9 25 489.0 25 161.8 27 901.1 29 308.6 31 448.2 26 129.0 26 193.9 26 951.5 26 113.2 25 964.4 26 361.5 27 815.1 26 014.4 26 287.7 25 605.2 37 267.8 36 310.8 34 753.9 34 130.1 44 359.1 35 113.7 40 933.1 28 260.7 29 296.5 38 394.3 30 890.3
Kapitał (fundusz) podstawowy 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3 10 586.3
Zyski zatrzymane 35 951.4 36 126.9 35 768.0 36 546.2 37 375.8 37 562.0 37 440.6 38 163.4 39 137.7 39 649.7 39 398.9 40 414.2 41 614.9 42 418.3 42 594.5 43 793.0 45 155.4 45 792.3 45 711.9 46 920.7 48 489.8 49 565.0 49 637.0 51 853.6 53 535.9 53 169.5 54 354.6 56 761.8 58 397.7 60 540.8 61 641.6 64 628.4 67 022.8 68 145.2 68 098.2 70 458.8 72 469.0 74 541.8 74 841.4 77 384.5
Kapitał własny 53 350.7 53 564.3 53 251.0 54 097.6 54 862.2 55 104.5 54 848.7 55 502.0 56 513.0 57 181.8 56 876.3 57 924.2 59 091.3 59 951.3 60 048.9 61 223.7 62 624.2 63 170.2 63 130.6 64 313.6 65 892.3 66 992.4 66 848.1 69 103.3 70 821.8 70 534.9 71 639.8 74 059.4 75 719.0 72 846.2 74 014.6 77 082.3 79 474.6 80 288.7 80 243.1 82 734.0 84 855.6 86 788.0 86 686.7 87 763.9
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 140.6 190.2 71.7 91.5 89.8
Pasywa 76 695.0 77 700.9 76 388.2 78 993.2 79 850.9 82 287.9 79 654.4 80 513.4 80 987.5 83 072.1 89 138.6 82 374.9 84 385.7 85 346.2 85 537.9 86 385.5 90 525.3 92 478.8 94 578.8 90 442.6 92 086.2 93 943.9 92 961.2 95 067.7 97 183.3 98 350.0 97 654.1 100 347.1 101 324.2 110 114.0 110 325.3 111 836.2 113 604.7 124 647.9 115 356.8 123 667.0 113 116.3 116 084.5 125 081.0 118 654.2
Inwestycje 1 505.0 1 515.5 1 555.8 2 554.5 2 946.1 3 006.7 2 803.5 3 120.5 2 574.9 2 804.6 2 729.6 2 678.6 2 723.6 2 816.1 2 742.8 2 719.3 2 781.0 2 655.6 2 719.8 2 695.4 2 302.1 2 204.8 1 905.9 1 966.4 1 988.2 2 139.3 1 921.2 1 940.3 1 978.9 1 959.5 2 059.0 2 180.4 2 181.0 1 618.4 1 622.4 1 739.1 1 833.5 5 209.4 4 471.0 1 325.1
Dług 17 000.0 17 000.0 17 000.0 17 000.0 17 260.3 17 209.9 17 173.2 17 068.0 17 097.1 17 079.0 22 053.8 16 903.6 16 808.0 16 658.2 16 566.4 16 416.2 19 316.4 19 041.2 18 816.4 18 541.2 18 316.4 18 041.2 17 812.2 17 537.0 17 316.4 17 041.3 16 814.8 16 537.1 16 286.9 26 021.5 25 808.0 25 537.8 25 316.4 25 041.2 24 816.4 29 541.2 19 191.4 18 791.2 18 487.3 20 074.6
Środki pieniężne i inne aktywa pieniężne 5 587.5 5 659.4 5 985.3 6 011.4 7 394.0 8 353.5 7 135.9 8 308.0 9 920.5 11 740.3 15 851.9 8 283.2 10 059.5 8 712.8 8 943.2 10 882.9 14 831.1 15 673.2 11 605.9 7 144.0 9 251.9 11 170.7 10 999.3 12 025.5 14 814.7 15 716.5 16 950.2 13 117.6 14 270.7 22 209.8 21 126.9 21 115.1 23 598.5 28 241.3 21 091.0 15 520.5 13 504.7 13 760.5 14 927.8 8 940.5
Dług netto 11 412.5 11 340.6 11 014.7 10 988.6 9 866.2 8 856.4 10 037.3 8 759.9 7 176.6 5 338.7 6 201.9 8 620.4 6 748.5 7 945.4 7 623.2 5 533.3 4 485.3 3 368.0 7 210.5 11 397.2 9 064.5 6 870.5 6 812.9 5 511.5 2 501.7 1 324.7 (135.4) 3 419.5 2 016.2 3 811.7 4 681.1 4 422.7 1 717.9 (3 200.1) 3 725.4 14 020.7 5 686.7 5 030.7 3 559.5 11 134.1
Ticker 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T 9672.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY