Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 40,456.67 | 42,260.00 | 44,290.00 | 46,600.00 |
| Przychód Δ r/r | 0.00% | 4.46% | 4.80% | 5.22% |
| Przychód (min) | 40,391.63 | 42,169.21 | 44,224.47 | 46,400.00 |
| Przychód (max) | 40,521.70 | 42,350.79 | 44,355.53 | 46,800.00 |
| EBITDA (średnia) | 21,196.56 | 22,141.39 | 23,204.97 | 24,415.25 |
| EBIT (średnia) | 15,296.31 | 15,978.13 | 16,745.66 | 17,619.05 |
| EBIT % | 37.81% | 37.81% | 37.81% | 37.81% |
| Zysk netto % | 23.40% | 24.83% | 25.39% | 26.67% |
| EPS (średnia) | 351.00 | 389.03 | 422.13 | 460.80 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 2 | 2 | 2 | 1 |
| symbol | 9672.T | 9672.T | 9672.T | 9672.T |