Wall Street Experts

SAN Holdings, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 25 733.1 25 716.9 26 734.3 25 800.2 26 243.6 26 544.5 27 042.9 26 630.1 27 011.7 27 441.3 27 961.4 28 150.2 28 566.2 28 755.9 30 161.1 29 568.7 30 097.0 30 202.5 31 327.0 30 235.7 30 791.7 31 548.0 31 874.2 30 725.4 30 982.9 31 636.0 32 387.6 32 477.0 32 648.0 32 960.0 33 847.0 33 497.0 34 130.0 34 411.0 36 229.0 35 264.0 36 038.0 36 009.0 37 780.0 36 687.0
Aktywa trwałe 21 602.7 21 782.7 21 759.8 21 805.0 21 840.9 22 271.9 22 979.0 23 208.0 23 662.3 23 880.2 24 052.9 24 245.0 24 280.0 24 320.0 24 122.2 24 378.5 24 581.5 24 316.0 24 676.2 24 486.7 24 596.7 24 615.0 24 610.0 24 475.3 24 581.4 24 462.8 24 492.2 24 560.0 24 901.0 24 831.0 25 129.0 24 953.0 25 359.0 25 337.0 25 186.0 24 945.0 25 182.0 25 126.0 25 945.0 25 518.0
Rzeczowe aktywa trwałe netto 19 031.4 19 327.5 19 317.1 19 409.1 19 441.2 19 651.6 20 509.0 20 961.1 21 459.2 21 660.4 21 809.1 21 988.3 22 068.8 22 128.2 21 889.4 21 967.2 22 109.7 22 205.4 22 362.9 22 384.1 22 384.7 22 519.3 22 283.6 22 266.7 22 321.6 22 310.5 22 153.6 22 295.0 22 525.0 22 590.0 22 662.0 22 607.0 22 623.0 22 652.0 22 483.0 22 467.0 22 456.0 22 521.0 22 524.0 22 535.0
Wartość firmy 311.4 259.6 207.8 173.1 138.5 103.9 69.3 34.6 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.1 0.9 0.9 0.7 0.4 0.3 0.2 0.9 0.9 0.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 233.0 227.0
Wartości niematerialne i prawne 139.1 128.4 122.6 111.1 107.3 75.5 69.8 67.9 65.2 70.4 122.2 119.0 115.1 109.7 104.0 98.0 98.0 91.0 89.0 83.0 78.0 86.0 97.0 98.0 150.0 146.0 155.1 201.0 197.0 198.0 218.0 221.0 369.0 413.0 398.0 397.0 428.0 513.0 566.0 0.0
Wartość firmy i wartości niematerialne i prawne 450.6 388.0 330.4 284.3 245.8 179.4 139.1 102.6 65.2 70.4 122.2 119.0 115.1 109.7 104.2 98.2 98.1 91.9 89.9 83.7 78.4 86.3 97.2 98.9 150.9 146.9 155.1 201.0 197.0 198.0 218.0 221.0 369.0 413.0 398.0 397.0 428.0 513.0 799.0 227.0
Należności netto 539.0 609.2 927.1 454.1 741.9 778.1 939.9 511.5 492.2 693.2 997.9 584.0 540.0 855.2 958.3 625.6 765.5 744.4 725.8 634.0 843.3 946.2 493.6 368.6 429.3 809.5 496.1 556.0 537.0 711.0 816.0 689.0 790.0 996.0 1 139.0 899.0 982.0 1 193.0 1 636.0 1 034.0
Inwestycje długoterminowe 1 671.0 1 627.0 431.1 1 690.0 1 742.0 2 038.0 444.0 1 893.0 1 892.0 1 909.0 271.4 1 871.0 1 834.0 1 824.0 934.7 2 064.0 2 128.0 1 777.0 941.3 1 786.0 1 905.0 1 785.0 944.0 1 893.0 1 897.0 1 798.0 939.7 685.0 1 987.0 1 855.0 1 493.0 1 945.0 733.0 701.0 1 045.0 1 915.0 715.0 690.0 714.0 671.0
Aktywa obrotowe 4 130.4 3 934.3 4 974.6 3 995.2 4 402.7 4 272.6 4 063.9 3 422.1 3 349.4 3 561.1 3 908.6 3 905.2 4 286.2 4 435.9 6 038.9 5 190.2 5 515.5 5 886.4 6 650.8 5 749.0 6 195.0 6 933.0 7 264.2 6 250.1 6 401.5 7 173.3 7 895.4 7 915.0 7 745.0 8 126.0 8 715.0 8 542.0 8 767.0 9 071.0 11 039.0 10 318.0 10 854.0 10 880.0 11 835.0 11 169.0
Środki pieniężne i Inwestycje 2 937.8 2 771.0 3 760.5 2 835.2 3 008.5 2 923.9 2 831.4 2 085.4 2 102.5 2 161.9 2 612.8 2 530.3 3 134.1 3 064.4 4 781.9 3 923.3 4 336.0 4 468.6 5 611.7 4 346.7 4 906.3 5 394.6 6 428.8 5 262.1 5 494.1 5 843.1 7 042.9 6 449.0 6 737.0 6 753.0 7 443.0 6 741.0 7 174.0 7 366.0 9 192.0 8 190.0 8 937.0 8 498.0 9 789.0 9 272.0
Zapasy 153.0 175.1 147.0 145.8 133.3 149.7 136.3 130.8 121.8 145.3 136.4 143.1 131.1 165.6 139.3 151.7 140.1 154.6 143.7 149.0 147.3 153.0 143.4 152.2 142.0 160.1 161.9 147.0 136.0 162.0 148.0 146.0 142.0 169.0 151.0 152.0 154.0 179.0 162.0 166.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.1 0.0 6.0 0.0 7.0 (1 863.0) 10.0 (625.0) (960.0) (1 826.0) 15.0 (589.0) 23.0 0.0
Środki pieniężne i inne aktywa pieniężne 2 937.8 2 771.0 3 760.5 2 835.2 3 008.5 2 923.9 2 831.4 2 085.4 2 102.5 2 161.9 2 612.8 2 530.3 3 134.1 3 064.4 4 781.9 3 923.3 4 336.0 4 468.6 5 611.7 4 346.7 4 906.3 5 394.6 6 428.8 5 262.1 5 494.1 5 843.1 7 042.9 6 449.0 6 737.0 6 753.0 7 443.0 6 741.0 7 174.0 7 366.0 9 192.0 8 190.0 8 937.0 8 498.0 9 766.0 9 272.0
Należności krótkoterminowe 601.3 672.7 1 153.1 583.8 691.3 900.2 1 315.5 586.5 630.8 803.1 1 251.7 892.1 858.3 859.1 811.9 662.9 717.1 783.2 1 017.1 652.9 809.0 951.0 736.3 475.1 525.0 738.0 613.6 542.0 571.0 736.0 851.0 585.0 707.0 713.0 993.0 704.0 827.0 926.0 1 029.0 684.0
Dług krótkoterminowy 386.6 349.1 259.5 259.6 252.6 248.1 211.5 169.5 554.2 416.3 119.7 271.6 282.6 281.3 268.4 1 021.8 1 023.7 1 024.0 1 023.9 127.1 126.5 127.7 135.0 135.3 130.8 125.8 122.9 117.0 114.0 110.0 108.0 104.0 100.0 99.0 94.0 92.0 96.0 93.0 88.0 126.0
Zobowiązania krótkoterminowe 2 377.7 2 266.6 2 991.7 2 059.8 2 225.8 2 324.6 2 650.5 2 123.8 2 257.4 2 292.3 2 290.0 2 386.5 2 470.4 2 361.8 3 256.1 3 248.4 3 348.1 3 237.6 3 792.6 2 482.2 2 438.3 2 840.0 3 105.4 2 011.9 1 973.2 2 211.9 2 541.6 2 407.0 2 324.0 2 333.0 3 026.0 2 523.0 2 678.0 2 540.0 3 559.0 2 679.0 2 821.0 2 630.0 3 636.0 2 467.0
Rozliczenia międzyokresowe 704.5 303.7 1 450.2 240.8 684.8 311.0 994.6 313.1 546.6 270.3 798.6 226.0 569.5 295.2 1 933.5 225.9 703.9 288.9 1 553.1 230.6 666.3 497.0 2 093.8 190.7 494.1 273.4 1 664.8 278.0 677.0 342.0 1 875.0 271.0 959.0 525.0 2 289.0 240.0 959.0 349.0 29.0 85.0
Zobowiązania długoterminowe 2 024.5 2 010.0 2 049.1 2 021.1 2 001.2 2 620.2 2 555.2 2 560.5 2 702.8 2 725.2 2 727.5 2 589.0 2 639.4 2 638.6 2 649.4 1 753.0 1 596.5 1 454.2 1 464.4 1 475.8 1 443.9 1 450.7 1 453.1 1 413.7 1 367.1 1 333.0 1 297.8 1 240.0 1 211.0 1 211.0 1 192.0 1 145.0 1 103.0 1 068.0 1 055.0 1 029.0 1 027.0 1 008.0 1 265.0 1 038.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 4.1 0.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 174.2 0.0 0.0 0.0 190.0 0.0 0.0 0.0 193.0 0.0 0.0 0.0 195.0 0.0
Zobowiązania długoterminowe 2 024.5 2 010.0 2 049.1 2 021.1 2 001.2 2 620.2 2 555.2 2 560.5 2 702.8 2 725.2 2 727.5 2 589.0 2 639.4 2 638.6 2 649.4 1 753.0 1 596.5 1 454.2 1 464.4 1 475.8 1 443.9 1 450.7 1 453.1 1 413.7 1 367.1 1 333.0 1 297.8 1 240.0 1 211.0 1 211.0 1 192.0 1 145.0 1 103.0 1 068.0 1 055.0 1 029.0 1 027.0 1 008.0 1 265.0 1 038.0
Zobowiązania z tytułu leasingu 248.7 238.9 225.4 243.0 255.3 254.5 263.6 256.6 308.8 340.9 344.5 351.4 426.4 416.5 430.2 444.7 459.1 456.7 472.1 494.6 486.2 496.4 519.4 499.1 476.5 451.9 440.7 404.0 380.0 372.0 354.0 324.0 297.0 274.0 268.0 256.0 278.0 264.0 168.0 127.0
Zobowiązania ogółem 4 402.2 4 276.6 5 040.7 4 080.9 4 227.0 4 944.7 5 205.7 4 684.4 4 960.3 5 017.4 5 017.5 4 975.6 5 109.8 5 000.5 5 905.4 5 001.4 4 944.6 4 691.8 5 257.0 3 958.0 3 882.2 4 290.7 4 558.4 3 425.7 3 340.3 3 544.8 3 839.4 3 647.0 3 535.0 3 544.0 4 218.0 3 668.0 3 781.0 3 608.0 4 614.0 3 708.0 3 848.0 3 638.0 4 901.0 3 505.0
Kapitał (fundusz) podstawowy 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.0 2 568.0 2 568.0 2 568.0 2 568.2 2 568.0 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.2 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0 2 568.0
Zyski zatrzymane 14 287.5 14 396.9 14 650.2 14 675.9 14 973.2 14 556.3 14 793.8 14 902.3 15 008.0 15 380.6 15 900.8 16 131.4 16 413.2 16 712.6 17 212.8 17 524.6 18 109.6 18 468.0 19 027.3 19 235.0 19 838.4 20 309.8 20 544.6 20 528.5 20 843.7 21 292.2 21 749.1 22 159.0 22 587.0 23 023.0 23 402.0 23 701.0 24 394.0 24 886.0 25 153.0 25 406.0 25 994.0 26 318.0 27 030.0 27 052.0
Kapitał własny 21 331.0 21 440.3 21 693.6 21 719.3 22 016.7 21 599.7 21 837.2 21 945.7 22 051.4 22 423.8 22 944.0 23 174.6 23 456.4 23 755.4 24 255.7 24 567.3 25 152.4 25 510.7 26 070.0 26 277.6 26 909.5 27 257.3 27 315.8 27 299.8 27 642.6 28 091.2 28 548.3 28 830.0 29 113.0 29 416.0 29 629.0 29 829.0 30 349.0 30 803.0 31 615.0 31 556.0 32 190.0 32 371.0 32 877.0 33 181.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 25 733.1 25 716.9 26 734.3 25 800.2 26 243.6 26 544.5 27 042.9 26 630.1 27 011.7 27 441.3 27 961.4 28 150.2 28 566.2 28 755.9 30 161.1 29 568.7 30 097.0 30 202.5 31 327.0 30 235.7 30 791.7 31 548.0 31 874.2 30 725.4 30 982.9 31 636.0 32 387.6 32 477.0 32 648.0 32 960.0 33 847.0 33 497.0 34 130.0 34 411.0 36 229.0 35 264.0 36 038.0 36 009.0 37 778.0 36 687.0
Inwestycje 1 671.0 1 627.0 431.1 1 690.0 1 742.0 2 038.0 444.0 1 893.0 1 892.0 1 909.0 271.4 1 871.0 1 834.0 1 824.0 934.7 2 064.0 2 128.0 1 777.0 941.3 1 786.0 1 905.0 1 785.0 944.0 1 893.0 1 897.0 1 798.0 939.7 685.0 1 987.0 1 855.0 1 493.0 82.0 72.0 76.0 85.0 89.0 93.0 101.0 737.0 671.0
Dług 1 825.4 1 738.3 1 597.6 1 570.6 1 538.1 1 492.6 1 458.9 1 409.1 1 913.5 1 797.8 1 496.1 1 497.7 1 567.4 1 552.2 1 545.6 1 404.8 1 414.1 1 406.8 1 417.1 534.7 521.2 526.4 544.4 519.2 491.6 461.9 445.8 404.0 380.0 372.0 354.0 324.0 297.0 274.0 268.0 256.0 278.0 264.0 256.0 253.0
Środki pieniężne i inne aktywa pieniężne 2 937.8 2 771.0 3 760.5 2 835.2 3 008.5 2 923.9 2 831.4 2 085.4 2 102.5 2 161.9 2 612.8 2 530.3 3 134.1 3 064.4 4 781.9 3 923.3 4 336.0 4 468.6 5 611.7 4 346.7 4 906.3 5 394.6 6 428.8 5 262.1 5 494.1 5 843.1 7 042.9 6 449.0 6 737.0 6 753.0 7 443.0 6 741.0 7 174.0 7 366.0 9 192.0 8 190.0 8 937.0 8 498.0 9 766.0 9 272.0
Dług netto (1 112.4) (1 032.7) (2 162.9) (1 264.6) (1 470.4) (1 431.3) (1 372.4) (676.3) (189.0) (364.1) (1 116.8) (1 032.6) (1 566.7) (1 512.2) (3 236.3) (2 518.5) (2 921.9) (3 061.8) (4 194.6) (3 812.0) (4 385.1) (4 868.2) (5 884.4) (4 742.9) (5 002.6) (5 381.2) (6 597.2) (6 045.0) (6 357.0) (6 381.0) (7 089.0) (6 417.0) (6 877.0) (7 092.0) (8 924.0) (7 934.0) (8 659.0) (8 234.0) (9 510.0) (9 019.0)
Ticker 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T 9628.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY