Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 128 293.0 | 132 946.0 | 139 750.0 | 140 625.0 | 140 005.0 | 144 941.0 | 161 402.0 | 154 881.0 | 157 397.0 | 163 949.0 | 173 609.0 | 180 118.0 | 185 526.0 | 188 086.0 | 190 996.0 | 193 439.0 | 200 487.0 | 189 345.0 | 202 531.0 | 207 816.0 | 208 955.0 | 211 615.0 | 217 086.0 | 231 426.0 | 227 230.0 | 229 040.0 | 239 032.0 | 229 384.0 | 230 476.0 | 240 529.0 | 241 723.0 | 235 814.0 | 233 515.0 | 235 962.0 | 272 308.0 | 260 251.0 | 259 692.0 | 262 831.0 | 270 921.0 | 269 533.0 |
| Aktywa trwałe | 99 379.0 | 103 126.0 | 108 290.0 | 109 939.0 | 108 994.0 | 114 572.0 | 116 167.0 | 120 417.0 | 127 238.0 | 134 369.0 | 141 254.0 | 147 527.0 | 152 318.0 | 150 088.0 | 151 550.0 | 157 047.0 | 156 843.0 | 156 461.0 | 161 470.0 | 159 599.0 | 161 168.0 | 162 892.0 | 166 491.0 | 170 287.0 | 170 611.0 | 173 032.0 | 177 084.0 | 170 274.0 | 170 569.0 | 164 698.0 | 168 764.0 | 169 035.0 | 167 485.0 | 167 016.0 | 173 502.0 | 173 541.0 | 177 910.0 | 178 434.0 | 190 536.0 | 200 747.0 |
| Rzeczowe aktywa trwałe netto | 73 185.0 | 76 660.0 | 81 506.0 | 83 707.0 | 82 863.0 | 87 457.0 | 89 344.0 | 93 073.0 | 97 766.0 | 103 812.0 | 109 620.0 | 114 912.0 | 118 069.0 | 115 723.0 | 116 479.0 | 120 197.0 | 119 172.0 | 118 993.0 | 123 970.0 | 121 338.0 | 122 510.0 | 123 413.0 | 125 675.0 | 127 917.0 | 128 954.0 | 131 183.0 | 131 819.0 | 124 474.0 | 123 270.0 | 117 432.0 | 122 251.0 | 121 507.0 | 120 410.0 | 119 994.0 | 126 868.0 | 127 500.0 | 132 141.0 | 134 455.0 | 115 303.0 | 124 889.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 859.0 | 1 833.0 | 1 818.0 | 1 824.0 | 1 797.0 | 1 782.0 | 1 710.0 | 1 697.0 | 2 533.0 | 2 913.0 | 2 957.0 | 3 663.0 | 3 743.0 | 3 909.0 | 4 012.0 | 4 035.0 | 4 059.0 | 4 060.0 | 3 236.0 | 3 258.0 | 3 402.0 | 3 704.0 | 3 918.0 | 3 866.0 | 3 871.0 | 3 900.0 | 4 235.0 | 3 416.0 | 3 450.0 | 3 380.0 | 3 384.0 | 4 168.0 | 4 233.0 | 4 300.0 | 4 154.0 | 4 126.0 | 4 203.0 | 4 265.0 | 4 487.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 859.0 | 1 833.0 | 1 818.0 | 1 824.0 | 1 797.0 | 1 782.0 | 1 710.0 | 1 697.0 | 2 533.0 | 2 913.0 | 2 957.0 | 3 663.0 | 3 743.0 | 3 909.0 | 4 012.0 | 4 035.0 | 4 059.0 | 4 060.0 | 3 236.0 | 3 258.0 | 3 402.0 | 3 704.0 | 3 918.0 | 3 866.0 | 3 871.0 | 3 900.0 | 4 235.0 | 3 416.0 | 3 450.0 | 3 380.0 | 3 384.0 | 4 168.0 | 4 233.0 | 4 300.0 | 4 154.0 | 4 126.0 | 4 203.0 | 4 265.0 | 4 487.0 | 0.0 |
| Należności netto | 5 438.0 | 5 755.0 | 7 632.0 | 5 391.0 | 7 439.0 | 6 265.0 | 10 761.0 | 8 433.0 | 7 053.0 | 8 367.0 | 9 597.0 | 9 417.0 | 7 537.0 | 7 883.0 | 11 691.0 | 11 437.0 | 8 103.0 | 8 947.0 | 9 273.0 | 9 308.0 | 13 028.0 | 14 733.0 | 11 057.0 | 9 927.0 | 12 891.0 | 13 377.0 | 9 702.0 | 9 741.0 | 9 273.0 | 13 017.0 | 11 780.0 | 12 641.0 | 14 074.0 | 15 180.0 | 15 211.0 | 14 521.0 | 15 792.0 | 16 361.0 | 17 851.0 | 15 810.0 |
| Inwestycje długoterminowe | 33 011.0 | 33 379.0 | 19 186.0 | 33 578.0 | 33 767.0 | 35 064.0 | 17 644.0 | 35 993.0 | 37 736.0 | 38 654.0 | 20 326.0 | 40 497.0 | 42 657.0 | 43 183.0 | 22 055.0 | 46 135.0 | 47 444.0 | 47 587.0 | 22 876.0 | 49 113.0 | 49 753.0 | 50 455.0 | 23 719.0 | 54 303.0 | 53 626.0 | 53 866.0 | 22 976.0 | 4 486.0 | 60 324.0 | 60 547.0 | 53 023.0 | 62 111.0 | 3 108.0 | 3 412.0 | 24 123.0 | 61 539.0 | 3 892.0 | 3 930.0 | 15 438.0 | 15 622.0 |
| Aktywa obrotowe | 28 910.0 | 29 816.0 | 31 457.0 | 30 682.0 | 31 007.0 | 30 365.0 | 45 231.0 | 34 460.0 | 30 155.0 | 29 574.0 | 32 350.0 | 32 586.0 | 33 203.0 | 37 994.0 | 39 442.0 | 36 388.0 | 43 637.0 | 32 880.0 | 41 056.0 | 48 213.0 | 47 782.0 | 48 717.0 | 50 590.0 | 61 135.0 | 56 613.0 | 56 005.0 | 61 944.0 | 59 107.0 | 59 902.0 | 75 827.0 | 72 953.0 | 66 776.0 | 66 025.0 | 68 941.0 | 98 802.0 | 86 705.0 | 81 778.0 | 84 392.0 | 80 385.0 | 68 786.0 |
| Środki pieniężne i Inwestycje | 14 955.0 | 15 132.0 | 16 115.0 | 15 560.0 | 14 045.0 | 13 701.0 | 25 960.0 | 16 008.0 | 14 415.0 | 12 763.0 | 15 210.0 | 13 915.0 | 16 827.0 | 16 708.0 | 17 298.0 | 13 960.0 | 20 371.0 | 14 447.0 | 16 643.0 | 16 785.0 | 20 413.0 | 15 005.0 | 18 303.0 | 30 266.0 | 20 951.0 | 19 187.0 | 24 588.0 | 14 630.0 | 13 726.0 | 15 756.0 | 37 942.0 | 30 171.0 | 27 572.0 | 26 949.0 | 56 027.0 | 44 368.0 | 38 439.0 | 38 931.0 | 31 807.0 | 21 451.0 |
| Zapasy | 2 238.0 | 2 361.0 | 2 227.0 | 3 357.0 | 3 842.0 | 4 529.0 | 3 158.0 | 2 659.0 | 2 105.0 | 1 786.0 | 1 340.0 | 1 116.0 | 1 067.0 | 5 146.0 | 3 229.0 | 3 597.0 | 7 882.0 | 2 603.0 | 7 400.0 | 13 734.0 | 6 323.0 | 10 055.0 | 11 985.0 | 11 638.0 | 13 787.0 | 14 370.0 | 18 142.0 | 27 158.0 | 29 704.0 | 39 079.0 | 15 461.0 | 15 961.0 | 16 843.0 | 18 263.0 | 18 718.0 | 18 887.0 | 19 191.0 | 20 321.0 | 21 359.0 | 22 334.0 |
| Inwestycje krótkoterminowe | (26 871.0) | (27 639.0) | (13 044.0) | (28 369.0) | (28 893.0) | (29 917.0) | (12 610.0) | (31 076.0) | (32 843.0) | (33 548.0) | (15 294.0) | (35 327.0) | (36 992.0) | (37 865.0) | (16 962.0) | (40 982.0) | (41 947.0) | (42 530.0) | (17 750.0) | (44 283.0) | (44 917.0) | (45 465.0) | (18 958.0) | (50 292.0) | (49 637.0) | (49 567.0) | (18 477.0) | 0.0 | (55 799.0) | (56 145.0) | (49 872.0) | (58 963.0) | 376.0 | 0.0 | (20 598.0) | (57 810.0) | 376.0 | 0.0 | 376.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 955.0 | 15 132.0 | 16 115.0 | 15 560.0 | 14 045.0 | 13 701.0 | 25 960.0 | 16 008.0 | 14 415.0 | 12 763.0 | 15 210.0 | 13 915.0 | 16 827.0 | 16 708.0 | 17 298.0 | 13 960.0 | 20 371.0 | 14 447.0 | 16 643.0 | 16 785.0 | 20 413.0 | 15 005.0 | 18 303.0 | 30 266.0 | 20 951.0 | 19 187.0 | 24 588.0 | 14 630.0 | 13 726.0 | 15 756.0 | 37 942.0 | 30 171.0 | 27 572.0 | 26 949.0 | 56 027.0 | 44 368.0 | 38 439.0 | 38 931.0 | 31 431.0 | 21 451.0 |
| Należności krótkoterminowe | 3 377.0 | 4 124.0 | 5 238.0 | 3 527.0 | 4 911.0 | 4 352.0 | 6 966.0 | 6 571.0 | 4 374.0 | 5 688.0 | 6 230.0 | 6 358.0 | 4 557.0 | 5 943.0 | 7 998.0 | 7 715.0 | 8 056.0 | 5 058.0 | 6 788.0 | 6 311.0 | 8 330.0 | 10 885.0 | 10 124.0 | 9 840.0 | 10 665.0 | 8 835.0 | 4 667.0 | 8 774.0 | 6 300.0 | 10 426.0 | 6 202.0 | 5 923.0 | 6 889.0 | 6 154.0 | 7 249.0 | 5 958.0 | 6 194.0 | 7 107.0 | 9 394.0 | 6 408.0 |
| Dług krótkoterminowy | 19 131.0 | 22 505.0 | 17 110.0 | 24 010.0 | 26 485.0 | 34 860.0 | 22 821.0 | 21 091.0 | 27 436.0 | 23 127.0 | 20 348.0 | 31 110.0 | 38 265.0 | 39 912.0 | 17 553.0 | 22 649.0 | 29 198.0 | 22 604.0 | 16 150.0 | 26 496.0 | 26 467.0 | 26 214.0 | 37 306.0 | 52 753.0 | 55 078.0 | 57 174.0 | 17 982.0 | 18 207.0 | 22 272.0 | 22 097.0 | 19 900.0 | 20 323.0 | 20 197.0 | 20 212.0 | 28 827.0 | 28 726.0 | 29 525.0 | 30 562.0 | 31 782.0 | 32 301.0 |
| Zobowiązania krótkoterminowe | 39 200.0 | 44 272.0 | 47 590.0 | 50 421.0 | 49 591.0 | 56 683.0 | 53 648.0 | 49 231.0 | 50 900.0 | 51 212.0 | 52 477.0 | 60 638.0 | 65 594.0 | 67 356.0 | 52 287.0 | 55 119.0 | 60 170.0 | 48 623.0 | 50 040.0 | 55 378.0 | 55 168.0 | 57 323.0 | 71 080.0 | 84 082.0 | 84 185.0 | 87 376.0 | 49 848.0 | 44 465.0 | 43 732.0 | 49 388.0 | 49 433.0 | 44 725.0 | 43 983.0 | 44 864.0 | 67 383.0 | 57 433.0 | 59 349.0 | 63 854.0 | 71 127.0 | 65 189.0 |
| Rozliczenia międzyokresowe | 11 001.0 | 10 253.0 | 15 293.0 | 11 395.0 | 11 508.0 | 11 254.0 | 15 996.0 | 11 484.0 | 11 845.0 | 2 726.0 | 15 977.0 | 11 308.0 | 3 896.0 | 3 064.0 | 16 261.0 | 11 559.0 | 4 312.0 | 3 494.0 | 17 187.0 | 2 090.0 | 5 164.0 | 3 360.0 | 15 356.0 | 1 860.0 | 2 446.0 | 1 832.0 | 2 518.0 | 465.0 | 1 281.0 | 670.0 | 2 095.0 | 363.0 | 1 742.0 | 1 987.0 | 3 089.0 | 1 214.0 | 3 636.0 | 4 657.0 | 703.0 | 792.0 |
| Zobowiązania długoterminowe | 51 674.0 | 49 925.0 | 45 248.0 | 37 910.0 | 34 544.0 | 30 811.0 | 49 782.0 | 47 421.0 | 45 059.0 | 49 834.0 | 56 813.0 | 54 149.0 | 51 465.0 | 50 252.0 | 66 872.0 | 65 765.0 | 63 849.0 | 62 745.0 | 72 921.0 | 72 048.0 | 69 417.0 | 68 507.0 | 62 053.0 | 70 671.0 | 67 794.0 | 66 533.0 | 118 399.0 | 117 339.0 | 120 423.0 | 125 075.0 | 121 704.0 | 119 980.0 | 116 782.0 | 116 130.0 | 130 347.0 | 127 039.0 | 121 043.0 | 117 292.0 | 113 186.0 | 115 903.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 510.0 | 0.0 | 0.0 | 0.0 | 460.0 | 0.0 | 0.0 | 0.0 | 448.0 | 0.0 | 0.0 | 0.0 | 435.0 | 0.0 | 0.0 | 0.0 | 332.0 | 0.0 | 0.0 | 0.0 | 352.0 | 0.0 | 0.0 | 0.0 | 350.0 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | 0.0 | 23.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 51 674.0 | 49 925.0 | 45 248.0 | 37 910.0 | 34 544.0 | 30 811.0 | 49 782.0 | 47 421.0 | 45 059.0 | 49 834.0 | 56 813.0 | 54 149.0 | 51 465.0 | 50 252.0 | 66 872.0 | 65 765.0 | 63 849.0 | 62 745.0 | 72 921.0 | 72 048.0 | 69 417.0 | 68 507.0 | 62 053.0 | 70 671.0 | 67 794.0 | 66 533.0 | 118 399.0 | 117 339.0 | 120 423.0 | 125 075.0 | 121 704.0 | 119 980.0 | 116 782.0 | 116 130.0 | 130 347.0 | 127 039.0 | 121 043.0 | 117 292.0 | 113 186.0 | 115 903.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 354.0 | 0.0 | 0.0 | 0.0 | 698.0 | 0.0 | 0.0 | 0.0 | 657.0 | 0.0 | 0.0 | 0.0 | 614.0 | 0.0 |
| Zobowiązania ogółem | 90 874.0 | 94 197.0 | 92 838.0 | 88 331.0 | 84 135.0 | 87 494.0 | 103 430.0 | 96 652.0 | 95 959.0 | 101 046.0 | 109 290.0 | 114 787.0 | 117 059.0 | 117 608.0 | 119 159.0 | 120 884.0 | 124 019.0 | 111 368.0 | 122 961.0 | 127 426.0 | 124 585.0 | 125 830.0 | 133 133.0 | 154 753.0 | 151 979.0 | 153 909.0 | 168 247.0 | 161 804.0 | 164 155.0 | 174 463.0 | 171 137.0 | 164 705.0 | 160 765.0 | 160 994.0 | 197 730.0 | 184 472.0 | 180 392.0 | 181 146.0 | 184 313.0 | 181 092.0 |
| Kapitał (fundusz) podstawowy | 5 136.0 | 5 136.0 | 5 136.0 | 6 747.0 | 7 447.0 | 7 606.0 | 7 654.0 | 7 662.0 | 7 673.0 | 7 694.0 | 7 703.0 | 7 781.0 | 7 795.0 | 7 923.0 | 7 949.0 | 7 951.0 | 7 953.0 | 7 960.0 | 7 960.0 | 7 960.0 | 7 960.0 | 7 960.0 | 7 961.0 | 7 961.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 | 7 964.0 |
| Zyski zatrzymane | 31 322.0 | 32 282.0 | 32 670.0 | 33 230.0 | 36 086.0 | 37 060.0 | 37 778.0 | 38 460.0 | 41 524.0 | 42 600.0 | 43 888.0 | 44 722.0 | 47 823.0 | 49 154.0 | 51 270.0 | 51 971.0 | 55 718.0 | 57 592.0 | 59 186.0 | 60 289.0 | 64 326.0 | 65 538.0 | 64 281.0 | 56 961.0 | 55 528.0 | 55 342.0 | 50 831.0 | 47 641.0 | 46 364.0 | 46 113.0 | 50 383.0 | 50 685.0 | 52 286.0 | 53 747.0 | 53 845.0 | 55 127.0 | 58 081.0 | 60 683.0 | 65 167.0 | 66 575.0 |
| Kapitał własny | 37 419.0 | 38 749.0 | 46 912.0 | 52 294.0 | 55 870.0 | 57 447.0 | 57 972.0 | 58 229.0 | 61 438.0 | 62 903.0 | 64 319.0 | 65 331.0 | 68 467.0 | 70 478.0 | 71 837.0 | 72 555.0 | 76 468.0 | 77 977.0 | 79 570.0 | 80 390.0 | 84 370.0 | 85 785.0 | 83 953.0 | 76 673.0 | 75 251.0 | 75 131.0 | 70 785.0 | 67 580.0 | 66 321.0 | 66 066.0 | 70 586.0 | 71 109.0 | 72 750.0 | 74 968.0 | 74 578.0 | 75 779.0 | 79 300.0 | 81 685.0 | 86 604.0 | 88 439.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 128 293.0 | 132 946.0 | 139 750.0 | 140 625.0 | 140 005.0 | 144 941.0 | 161 402.0 | 154 881.0 | 157 397.0 | 163 949.0 | 173 609.0 | 180 118.0 | 185 526.0 | 188 086.0 | 190 996.0 | 193 439.0 | 200 487.0 | 189 345.0 | 202 531.0 | 207 816.0 | 208 955.0 | 211 615.0 | 217 086.0 | 231 426.0 | 227 230.0 | 229 040.0 | 239 032.0 | 229 384.0 | 230 476.0 | 240 529.0 | 241 723.0 | 235 814.0 | 233 515.0 | 235 962.0 | 272 308.0 | 260 251.0 | 259 692.0 | 262 831.0 | 270 917.0 | 269 533.0 |
| Inwestycje | 6 140.0 | 5 740.0 | 6 142.0 | 5 209.0 | 4 874.0 | 5 147.0 | 5 034.0 | 4 917.0 | 4 893.0 | 5 106.0 | 5 032.0 | 5 170.0 | 5 665.0 | 5 318.0 | 5 093.0 | 5 153.0 | 5 497.0 | 5 057.0 | 5 126.0 | 4 830.0 | 4 836.0 | 4 990.0 | 4 761.0 | 4 011.0 | 3 989.0 | 4 299.0 | 4 499.0 | 4 486.0 | 4 525.0 | 4 402.0 | 3 151.0 | 3 148.0 | 3 108.0 | 3 412.0 | 3 525.0 | 3 729.0 | 3 892.0 | 3 930.0 | 15 814.0 | 15 622.0 |
| Dług | 65 288.0 | 66 917.0 | 56 825.0 | 56 329.0 | 55 338.0 | 60 060.0 | 66 969.0 | 62 818.0 | 66 709.0 | 67 159.0 | 71 351.0 | 79 244.0 | 83 696.0 | 84 195.0 | 78 445.0 | 82 380.0 | 86 944.0 | 79 215.0 | 82 952.0 | 92 334.0 | 89 701.0 | 88 484.0 | 93 048.0 | 117 053.0 | 116 361.0 | 117 006.0 | 129 667.0 | 128 609.0 | 135 850.0 | 140 592.0 | 135 433.0 | 134 295.0 | 130 967.0 | 130 331.0 | 153 232.0 | 149 734.0 | 144 595.0 | 141 805.0 | 138 601.0 | 141 048.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 955.0 | 15 132.0 | 16 115.0 | 15 560.0 | 14 045.0 | 13 701.0 | 25 960.0 | 16 008.0 | 14 415.0 | 12 763.0 | 15 210.0 | 13 915.0 | 16 827.0 | 16 708.0 | 17 298.0 | 13 960.0 | 20 371.0 | 14 447.0 | 16 643.0 | 16 785.0 | 20 413.0 | 15 005.0 | 18 303.0 | 30 266.0 | 20 951.0 | 19 187.0 | 24 588.0 | 14 630.0 | 13 726.0 | 15 756.0 | 37 942.0 | 30 171.0 | 27 572.0 | 26 949.0 | 56 027.0 | 44 368.0 | 38 439.0 | 38 931.0 | 31 431.0 | 21 451.0 |
| Dług netto | 50 333.0 | 51 785.0 | 40 710.0 | 40 769.0 | 41 293.0 | 46 359.0 | 41 009.0 | 46 810.0 | 52 294.0 | 54 396.0 | 56 141.0 | 65 329.0 | 66 869.0 | 67 487.0 | 61 147.0 | 68 420.0 | 66 573.0 | 64 768.0 | 66 309.0 | 75 549.0 | 69 288.0 | 73 479.0 | 74 745.0 | 86 787.0 | 95 410.0 | 97 819.0 | 105 079.0 | 113 979.0 | 122 124.0 | 124 836.0 | 97 491.0 | 104 124.0 | 103 395.0 | 103 382.0 | 97 205.0 | 105 366.0 | 106 156.0 | 102 874.0 | 107 170.0 | 119 597.0 |
| Ticker | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T | 9616.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |