Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 1 686 785.0 | 1 768 213.0 | 1 822 836.0 | 1 757 474.0 | 1 782 380.0 | 1 772 741.0 | 1 860 319.0 | 1 788 169.0 | 1 827 842.0 | 2 091 380.0 | 2 234 809.0 | 2 106 713.0 | 2 182 736.0 | 2 251 796.0 | 2 234 275.0 | 2 243 502.0 | 2 328 168.0 | 2 314 297.0 | 2 476 062.0 | 2 562 459.0 | 2 557 441.0 | 2 704 435.0 | 2 686 008.0 | 2 662 626.0 | 2 675 669.0 | 2 778 292.0 | 2 897 015.0 | 2 918 158.0 | 2 884 215.0 | 2 943 838.0 | 3 084 513.0 | 3 124 545.0 | 3 353 785.0 | 5 849 001.0 | 6 158 194.0 | 6 529 058.0 | 6 712 371.0 | 6 661 012.0 | 7 219 429.0 | 7 600 578.0 | 7 195 437.0 |
| Aktywa trwałe | 1 003 453.0 | 1 055 115.0 | 1 050 561.0 | 1 032 429.0 | 1 044 933.0 | 1 019 419.0 | 1 017 616.0 | 988 271.0 | 980 601.0 | 1 308 382.0 | 1 341 029.0 | 1 344 705.0 | 1 371 404.0 | 1 375 767.0 | 1 348 849.0 | 1 455 906.0 | 1 500 428.0 | 1 466 250.0 | 1 501 595.0 | 1 657 542.0 | 1 670 383.0 | 1 752 689.0 | 1 719 118.0 | 1 731 902.0 | 1 732 261.0 | 1 741 667.0 | 1 786 959.0 | 1 819 099.0 | 1 847 888.0 | 1 873 512.0 | 1 837 472.0 | 1 925 652.0 | 1 975 269.0 | 3 740 209.0 | 3 909 244.0 | 4 206 362.0 | 4 354 433.0 | 4 361 667.0 | 4 786 474.0 | 5 082 795.0 | 4 706 105.0 |
| Rzeczowe aktywa trwałe netto | 307 835.0 | 312 301.0 | 312 914.0 | 305 955.0 | 302 128.0 | 297 599.0 | 302 575.0 | 294 547.0 | 298 501.0 | 345 134.0 | 356 860.0 | 363 443.0 | 371 087.0 | 373 336.0 | 380 350.0 | 348 420.0 | 352 052.0 | 349 737.0 | 355 717.0 | 475 257.0 | 496 940.0 | 508 072.0 | 504 927.0 | 499 678.0 | 498 201.0 | 488 999.0 | 492 515.0 | 482 892.0 | 483 923.0 | 477 610.0 | 484 019.0 | 489 054.0 | 489 474.0 | 1 447 426.0 | 1 607 281.0 | 1 757 185.0 | 1 842 363.0 | 1 887 032.0 | 2 174 330.0 | 2 331 562.0 | 2 194 216.0 |
| Wartość firmy | 176 558.0 | 183 894.0 | 179 540.0 | 173 749.0 | 187 970.0 | 183 676.0 | 168 879.0 | 152 562.0 | 153 561.0 | 312 682.0 | 315 261.0 | 312 898.0 | 344 215.0 | 334 914.0 | 311 658.0 | 345 913.0 | 358 321.0 | 351 408.0 | 357 014.0 | 365 895.0 | 363 462.0 | 398 682.0 | 391 017.0 | 385 027.0 | 380 100.0 | 391 527.0 | 415 272.0 | 455 886.0 | 455 271.0 | 469 890.0 | 493 769.0 | 555 838.0 | 589 003.0 | 1 122 414.0 | 1 133 559.0 | 1 227 505.0 | 1 259 294.0 | 1 243 203.0 | 1 321 773.0 | 1 439 917.0 | 1 302 896.0 |
| Wartości niematerialne i prawne | 375 332.0 | 377 578.0 | 376 058.0 | 369 617.0 | 373 005.0 | 369 091.0 | 366 458.0 | 355 937.0 | 351 762.0 | 453 848.0 | 462 022.0 | 458 875.0 | 433 239.0 | 434 326.0 | 430 422.0 | 434 616.0 | 437 064.0 | 440 206.0 | 444 444.0 | 456 731.0 | 458 948.0 | 470 422.0 | 477 716.0 | 478 083.0 | 477 427.0 | 479 830.0 | 477 495.0 | 480 212.0 | 479 504.0 | 487 001.0 | 506 705.0 | 525 445.0 | 536 515.0 | 647 376.0 | 653 205.0 | 668 615.0 | 675 925.0 | 667 724.0 | 693 716.0 | 706 983.0 | 676 353.0 |
| Wartość firmy i wartości niematerialne i prawne | 551 890.0 | 561 472.0 | 555 598.0 | 543 366.0 | 560 975.0 | 552 767.0 | 535 337.0 | 508 499.0 | 505 323.0 | 766 530.0 | 777 283.0 | 771 773.0 | 777 454.0 | 769 240.0 | 742 080.0 | 780 529.0 | 795 385.0 | 791 614.0 | 801 458.0 | 822 626.0 | 822 410.0 | 869 104.0 | 868 733.0 | 863 110.0 | 857 527.0 | 871 357.0 | 892 767.0 | 936 098.0 | 934 775.0 | 956 891.0 | 1 000 474.0 | 1 081 283.0 | 1 125 518.0 | 1 769 790.0 | 1 786 764.0 | 1 896 120.0 | 1 935 219.0 | 1 910 927.0 | 2 015 489.0 | 2 146 900.0 | 1 979 249.0 |
| Należności netto | 347 716.0 | 364 973.0 | 516 406.0 | 339 245.0 | 371 242.0 | 388 496.0 | 578 651.0 | 531 366.0 | 550 651.0 | 451 313.0 | 569 907.0 | 442 087.0 | 490 659.0 | 521 275.0 | 573 367.0 | 487 653.0 | 529 106.0 | 540 788.0 | 631 055.0 | 524 386.0 | 564 063.0 | 598 922.0 | 647 003.0 | 526 142.0 | 559 750.0 | 616 742.0 | 703 379.0 | 558 925.0 | 624 019.0 | 662 851.0 | 778 142.0 | 710 389.0 | 755 567.0 | 1 366 895.0 | 1 413 989.0 | 1 318 881.0 | 1 424 736.0 | 1 433 274.0 | 1 547 134.0 | 1 452 595.0 | 1 484 739.0 |
| Inwestycje długoterminowe | 15 352.0 | 95 623.0 | 105 090.0 | 61 712.0 | 67 107.0 | 62 260.0 | 57 599.0 | 61 425.0 | 29 764.0 | 74 437.0 | 82 532.0 | 80 837.0 | 91 782.0 | 115 570.0 | 110 506.0 | 157 789.0 | 186 741.0 | 141 759.0 | 165 936.0 | 178 438.0 | 162 367.0 | 186 604.0 | 137 281.0 | 166 412.0 | 175 399.0 | 181 885.0 | 206 176.0 | 200 594.0 | 358 201.0 | 367 291.0 | 229 711.0 | 229 669.0 | 92 998.0 | 125 288.0 | 113 525.0 | 318 629.0 | 147 845.0 | 154 170.0 | 74 081.0 | 251 287.0 | 168 173.0 |
| Aktywa obrotowe | 683 331.0 | 713 096.0 | 772 275.0 | 725 044.0 | 737 447.0 | 753 321.0 | 842 701.0 | 799 895.0 | 847 238.0 | 782 995.0 | 893 778.0 | 762 005.0 | 811 331.0 | 876 029.0 | 885 425.0 | 787 596.0 | 827 740.0 | 848 047.0 | 974 467.0 | 904 917.0 | 887 058.0 | 951 746.0 | 966 890.0 | 930 725.0 | 943 408.0 | 1 036 625.0 | 1 110 056.0 | 1 099 059.0 | 1 036 327.0 | 1 070 326.0 | 1 247 041.0 | 1 198 894.0 | 1 378 515.0 | 2 108 791.0 | 2 248 950.0 | 2 322 696.0 | 2 357 938.0 | 2 299 345.0 | 2 432 955.0 | 2 517 783.0 | 2 489 332.0 |
| Środki pieniężne i Inwestycje | 214 835.0 | 212 249.0 | 166 641.0 | 212 213.0 | 163 292.0 | 183 141.0 | 174 495.0 | 157 735.0 | 169 929.0 | 189 435.0 | 216 761.0 | 195 608.0 | 178 910.0 | 202 837.0 | 188 913.0 | 208 482.0 | 206 976.0 | 211 023.0 | 260 749.0 | 290 728.0 | 235 313.0 | 261 860.0 | 218 652.0 | 281 211.0 | 271 063.0 | 311 264.0 | 303 580.0 | 396 029.0 | 264 307.0 | 262 978.0 | 326 283.0 | 313 006.0 | 339 109.0 | 375 983.0 | 470 059.0 | 586 558.0 | 531 854.0 | 493 002.0 | 431 774.0 | 517 247.0 | 497 847.0 |
| Zapasy | 46 479.0 | 53 187.0 | 32 539.0 | 49 475.0 | 55 517.0 | 52 517.0 | 26 676.0 | 39 460.0 | 55 441.0 | 63 843.0 | 31 211.0 | 44 532.0 | 58 150.0 | 68 335.0 | 41 165.0 | 20 674.0 | 23 538.0 | 28 750.0 | 15 294.0 | 18 639.0 | 18 486.0 | 20 664.0 | 13 727.0 | 16 758.0 | 19 067.0 | 22 656.0 | 14 476.0 | 26 241.0 | 22 362.0 | 29 550.0 | 25 429.0 | 27 632.0 | 32 988.0 | 100 744.0 | 76 221.0 | 77 111.0 | 78 667.0 | 72 302.0 | 51 243.0 | 66 568.0 | 73 158.0 |
| Inwestycje krótkoterminowe | 32 000.0 | 6 500.0 | 6 533.0 | 47 000.0 | 37 000.0 | 26 000.0 | 26 000.0 | 25 000.0 | 40 100.0 | 4 100.0 | 4 302.0 | 9 119.0 | 14 318.0 | 2 315.0 | 2 297.0 | 14 212.0 | 13 251.0 | 14 847.0 | 9 440.0 | 10 716.0 | 11 734.0 | 11 822.0 | 13 296.0 | 14 448.0 | 14 993.0 | 15 008.0 | 16 522.0 | 26 379.0 | 26 664.0 | 28 151.0 | 79 342.0 | 39 431.0 | 40 734.0 | 49 467.0 | 54 700.0 | 55 455.0 | 50 497.0 | 49 231.0 | 62 662.0 | 84 372.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 182 835.0 | 205 749.0 | 160 108.0 | 165 213.0 | 126 292.0 | 157 141.0 | 148 495.0 | 132 735.0 | 129 829.0 | 185 335.0 | 212 459.0 | 186 489.0 | 164 592.0 | 200 522.0 | 186 616.0 | 194 270.0 | 193 725.0 | 196 176.0 | 251 309.0 | 280 012.0 | 223 579.0 | 250 038.0 | 205 356.0 | 266 763.0 | 256 070.0 | 296 256.0 | 287 058.0 | 369 650.0 | 237 643.0 | 234 827.0 | 246 941.0 | 273 575.0 | 298 375.0 | 326 516.0 | 415 359.0 | 531 103.0 | 481 357.0 | 443 771.0 | 431 774.0 | 517 247.0 | 497 847.0 |
| Należności krótkoterminowe | 80 024.0 | 76 710.0 | 103 970.0 | 70 892.0 | 86 500.0 | 80 146.0 | 121 688.0 | 78 077.0 | 89 932.0 | 90 675.0 | 138 453.0 | 110 275.0 | 130 432.0 | 121 011.0 | 145 371.0 | 269 162.0 | 287 219.0 | 282 039.0 | 359 013.0 | 336 692.0 | 313 301.0 | 346 360.0 | 359 508.0 | 336 135.0 | 333 130.0 | 352 195.0 | 419 012.0 | 386 624.0 | 359 704.0 | 384 325.0 | 462 231.0 | 431 622.0 | 417 373.0 | 792 921.0 | 857 632.0 | 845 440.0 | 818 956.0 | 837 446.0 | 975 530.0 | 984 156.0 | 874 448.0 |
| Dług krótkoterminowy | 87 247.0 | 89 228.0 | 89 618.0 | 42 888.0 | 64 734.0 | 65 267.0 | 80 872.0 | 121 509.0 | 100 500.0 | 321 869.0 | 316 617.0 | 126 065.0 | 108 637.0 | 136 285.0 | 97 413.0 | 96 359.0 | 105 009.0 | 76 833.0 | 134 586.0 | 145 525.0 | 139 975.0 | 147 931.0 | 196 237.0 | 161 016.0 | 189 206.0 | 172 156.0 | 147 187.0 | 237 017.0 | 152 750.0 | 185 901.0 | 145 389.0 | 147 372.0 | 238 145.0 | 350 341.0 | 343 123.0 | 461 283.0 | 542 890.0 | 763 421.0 | 825 926.0 | 1 182 611.0 | 1 115 315.0 |
| Zobowiązania krótkoterminowe | 437 964.0 | 454 618.0 | 479 554.0 | 421 138.0 | 462 616.0 | 448 693.0 | 537 258.0 | 552 935.0 | 570 501.0 | 786 154.0 | 832 934.0 | 606 675.0 | 617 028.0 | 683 999.0 | 665 971.0 | 637 795.0 | 664 596.0 | 637 176.0 | 816 859.0 | 793 466.0 | 761 736.0 | 811 669.0 | 883 038.0 | 836 811.0 | 850 121.0 | 860 251.0 | 924 387.0 | 967 245.0 | 853 373.0 | 908 584.0 | 987 797.0 | 945 769.0 | 1 004 577.0 | 1 714 801.0 | 1 804 303.0 | 1 950 144.0 | 1 988 815.0 | 2 242 459.0 | 2 513 881.0 | 2 827 187.0 | 2 639 673.0 |
| Rozliczenia międzyokresowe | 159 710.0 | 150 569.0 | 158 669.0 | 194 690.0 | 198 909.0 | 189 707.0 | 206 252.0 | 205 612.0 | 218 533.0 | 219 452.0 | 221 389.0 | 211 286.0 | 225 324.0 | 250 753.0 | 241 717.0 | 238 908.0 | 245 106.0 | 251 905.0 | 290 362.0 | 287 322.0 | 292 690.0 | 299 506.0 | 297 619.0 | 311 942.0 | 305 448.0 | 308 911.0 | 318 125.0 | 304 381.0 | 312 719.0 | 307 745.0 | 342 395.0 | 330 247.0 | 321 022.0 | 528 296.0 | 514 363.0 | 547 885.0 | 545 509.0 | 551 539.0 | 480 651.0 | 490 471.0 | 84 748.0 |
| Zobowiązania długoterminowe | 528 977.0 | 537 647.0 | 537 078.0 | 542 626.0 | 519 714.0 | 515 374.0 | 549 391.0 | 499 665.0 | 523 217.0 | 540 316.0 | 571 607.0 | 668 839.0 | 702 339.0 | 686 108.0 | 699 443.0 | 705 250.0 | 712 970.0 | 758 881.0 | 692 393.0 | 801 687.0 | 821 766.0 | 883 834.0 | 815 555.0 | 816 248.0 | 790 722.0 | 871 706.0 | 846 081.0 | 803 559.0 | 808 368.0 | 766 552.0 | 768 449.0 | 755 148.0 | 848 116.0 | 1 817 285.0 | 1 957 526.0 | 2 018 251.0 | 2 099 602.0 | 1 849 526.0 | 1 925 133.0 | 1 852 089.0 | 1 817 956.0 |
| Rezerwy z tytułu odroczonego podatku | 21 210.0 | 23 101.0 | 30 303.0 | 31 603.0 | 31 199.0 | 27 557.0 | 23 327.0 | 20 677.0 | 19 511.0 | 30 486.0 | 30 367.0 | 22 163.0 | 19 611.0 | 8 010.0 | 7 141.0 | 6 837.0 | 6 036.0 | 5 070.0 | 5 532.0 | 7 814.0 | 5 486.0 | 5 734.0 | 18 868.0 | 18 087.0 | 18 164.0 | 17 611.0 | 16 366.0 | 16 930.0 | 17 453.0 | 18 811.0 | 22 764.0 | 25 473.0 | 25 125.0 | 42 776.0 | 45 466.0 | 49 779.0 | 62 302.0 | 44 152.0 | 53 323.0 | 58 638.0 | 51 792.0 |
| Zobowiązania długoterminowe | 528 977.0 | 537 647.0 | 537 078.0 | 542 626.0 | 519 714.0 | 515 374.0 | 549 391.0 | 499 665.0 | 523 217.0 | 540 316.0 | 571 607.0 | 668 839.0 | 702 339.0 | 686 108.0 | 699 443.0 | 705 250.0 | 712 970.0 | 758 881.0 | 692 393.0 | 801 687.0 | 821 766.0 | 883 834.0 | 815 555.0 | 816 248.0 | 790 722.0 | 871 706.0 | 846 081.0 | 803 559.0 | 808 368.0 | 766 552.0 | 768 449.0 | 755 148.0 | 848 116.0 | 1 817 285.0 | 1 957 526.0 | 2 018 251.0 | 2 099 602.0 | 1 849 526.0 | 1 925 133.0 | 1 852 089.0 | 1 817 956.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15 506.0 | 139 316.0 | 163 363.0 | 164 052.0 | 161 362.0 | 160 317.0 | 158 230.0 | 153 674.0 | 159 305.0 | 156 227.0 | 156 979.0 | 155 590.0 | 166 564.0 | 178 635.0 | 182 292.0 | 275 460.0 | 268 920.0 | 280 550.0 | 280 970.0 | 267 171.0 | 206 105.0 | 212 830.0 | 189 353.0 |
| Zobowiązania ogółem | 966 941.0 | 992 265.0 | 1 016 632.0 | 963 764.0 | 982 330.0 | 964 067.0 | 1 086 649.0 | 1 052 600.0 | 1 093 718.0 | 1 326 470.0 | 1 404 541.0 | 1 275 514.0 | 1 319 367.0 | 1 370 107.0 | 1 365 414.0 | 1 343 045.0 | 1 377 566.0 | 1 396 057.0 | 1 509 252.0 | 1 595 153.0 | 1 583 502.0 | 1 695 503.0 | 1 698 593.0 | 1 653 059.0 | 1 640 843.0 | 1 731 957.0 | 1 770 468.0 | 1 770 804.0 | 1 661 741.0 | 1 675 136.0 | 1 756 246.0 | 1 700 917.0 | 1 852 693.0 | 3 532 086.0 | 3 761 829.0 | 3 968 395.0 | 4 088 417.0 | 4 091 985.0 | 4 439 014.0 | 4 679 276.0 | 4 457 629.0 |
| Kapitał (fundusz) podstawowy | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 142 520.0 | 0.0 |
| Zyski zatrzymane | 391 719.0 | 397 928.0 | 408 293.0 | 405 288.0 | 413 072.0 | 433 031.0 | 452 458.0 | 451 618.0 | 470 821.0 | 476 744.0 | 497 922.0 | 498 134.0 | 511 602.0 | 515 200.0 | 537 368.0 | 543 120.0 | 561 214.0 | 571 007.0 | 603 171.0 | 611 205.0 | 635 391.0 | 639 356.0 | 659 563.0 | 666 140.0 | 689 295.0 | 704 780.0 | 721 565.0 | 739 959.0 | 780 803.0 | 805 761.0 | 915 853.0 | 939 256.0 | 972 478.0 | 1 035 007.0 | 1 091 214.0 | 1 102 543.0 | 1 129 171.0 | 1 143 597.0 | 1 209 212.0 | 1 214 359.0 | 1 304 530.0 |
| Kapitał własny | 719 844.0 | 775 948.0 | 806 204.0 | 793 710.0 | 800 050.0 | 808 674.0 | 773 670.0 | 735 569.0 | 734 124.0 | 764 910.0 | 830 268.0 | 831 199.0 | 863 369.0 | 881 689.0 | 868 861.0 | 900 457.0 | 950 602.0 | 918 240.0 | 966 810.0 | 967 306.0 | 973 939.0 | 1 008 932.0 | 987 415.0 | 1 009 567.0 | 1 034 826.0 | 1 046 335.0 | 1 126 547.0 | 1 147 354.0 | 1 222 474.0 | 1 268 702.0 | 1 328 267.0 | 1 423 628.0 | 1 501 092.0 | 2 316 915.0 | 2 396 365.0 | 2 560 663.0 | 2 623 954.0 | 2 569 027.0 | 2 780 414.0 | 2 921 303.0 | 2 737 808.0 |
| Udziały mniejszościowe | 32 334.0 | 32 952.0 | 32 711.0 | 32 457.0 | 33 147.0 | 33 875.0 | 32 762.0 | 32 082.0 | 28 688.0 | 29 981.0 | 31 567.0 | 31 305.0 | 32 373.0 | 34 163.0 | 35 003.0 | 33 407.0 | 35 344.0 | 36 244.0 | 41 143.0 | 42 952.0 | 44 273.0 | 48 949.0 | 47 732.0 | 46 073.0 | 46 811.0 | 50 640.0 | 53 648.0 | 53 023.0 | 54 890.0 | 54 983.0 | 57 393.0 | 56 377.0 | 63 138.0 | 926 079.0 | 943 998.0 | 1 006 681.0 | 1 024 280.0 | 987 204.0 | 1 061 210.0 | 1 116 330.0 | 1 011 934.0 |
| Pasywa | 1 686 785.0 | 1 768 213.0 | 1 822 836.0 | 1 757 474.0 | 1 782 380.0 | 1 772 741.0 | 1 860 319.0 | 1 788 169.0 | 1 827 842.0 | 2 091 380.0 | 2 234 809.0 | 2 106 713.0 | 2 182 736.0 | 2 251 796.0 | 2 234 275.0 | 2 243 502.0 | 2 328 168.0 | 2 314 297.0 | 2 476 062.0 | 2 562 459.0 | 2 557 441.0 | 2 704 435.0 | 2 686 008.0 | 2 662 626.0 | 2 675 669.0 | 2 778 292.0 | 2 897 015.0 | 2 918 158.0 | 2 884 215.0 | 2 943 838.0 | 3 084 513.0 | 3 124 545.0 | 3 353 785.0 | 5 849 001.0 | 6 158 194.0 | 6 529 058.0 | 6 712 371.0 | 6 661 012.0 | 7 219 428.0 | 7 600 578.0 | 7 195 437.0 |
| Inwestycje | 47 352.0 | 102 123.0 | 111 623.0 | 108 712.0 | 104 107.0 | 88 260.0 | 83 599.0 | 86 425.0 | 69 864.0 | 78 537.0 | 86 834.0 | 89 956.0 | 106 100.0 | 117 885.0 | 112 803.0 | 172 001.0 | 199 992.0 | 156 606.0 | 175 376.0 | 189 154.0 | 174 101.0 | 198 426.0 | 150 577.0 | 180 860.0 | 190 392.0 | 196 893.0 | 222 698.0 | 226 973.0 | 267 917.0 | 273 654.0 | 128 619.0 | 126 849.0 | 133 732.0 | 174 755.0 | 168 225.0 | 191 713.0 | 198 342.0 | 203 401.0 | 74 081.0 | 251 287.0 | 168 173.0 |
| Dług | 436 166.0 | 441 035.0 | 439 129.0 | 394 969.0 | 391 270.0 | 390 389.0 | 400 385.0 | 393 405.0 | 393 898.0 | 615 295.0 | 645 310.0 | 559 805.0 | 574 330.0 | 592 550.0 | 566 273.0 | 562 569.0 | 574 731.0 | 583 470.0 | 581 023.0 | 706 115.0 | 720 977.0 | 786 044.0 | 759 317.0 | 721 866.0 | 716 092.0 | 766 007.0 | 738 207.0 | 781 436.0 | 698 401.0 | 691 994.0 | 663 044.0 | 645 306.0 | 817 294.0 | 1 866 385.0 | 2 000 781.0 | 2 171 722.0 | 2 312 631.0 | 2 300 785.0 | 2 451 514.0 | 2 728 253.0 | 1 115 315.0 |
| Środki pieniężne i inne aktywa pieniężne | 182 835.0 | 205 749.0 | 160 108.0 | 165 213.0 | 126 292.0 | 157 141.0 | 148 495.0 | 132 735.0 | 129 829.0 | 185 335.0 | 212 459.0 | 186 489.0 | 164 592.0 | 200 522.0 | 186 616.0 | 194 270.0 | 193 725.0 | 196 176.0 | 251 309.0 | 280 012.0 | 223 579.0 | 250 038.0 | 205 356.0 | 266 763.0 | 256 070.0 | 296 256.0 | 287 058.0 | 369 650.0 | 237 643.0 | 234 827.0 | 246 941.0 | 273 575.0 | 298 375.0 | 326 516.0 | 415 359.0 | 531 103.0 | 481 357.0 | 443 771.0 | 431 774.0 | 517 247.0 | 497 847.0 |
| Dług netto | 253 331.0 | 235 286.0 | 279 021.0 | 229 756.0 | 264 978.0 | 233 248.0 | 251 890.0 | 260 670.0 | 264 069.0 | 429 960.0 | 432 851.0 | 373 316.0 | 409 738.0 | 392 028.0 | 379 657.0 | 368 299.0 | 381 006.0 | 387 294.0 | 329 714.0 | 426 103.0 | 497 398.0 | 536 006.0 | 553 961.0 | 455 103.0 | 460 022.0 | 469 751.0 | 451 149.0 | 411 786.0 | 460 758.0 | 457 167.0 | 416 103.0 | 371 731.0 | 518 919.0 | 1 539 869.0 | 1 585 422.0 | 1 640 619.0 | 1 831 274.0 | 1 857 014.0 | 2 019 740.0 | 2 211 006.0 | 617 468.0 |
| Ticker | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T | 9613.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |