Wall Street Experts

I-Net Corp.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 24 564.2 25 109.5 25 962.4 24 881.6 25 980.0 26 327.0 25 110.1 25 211.5 25 514.0 25 149.9 25 043.2 25 119.8 26 472.1 26 298.4 26 188.0 24 900.7 26 148.3 27 896.7 28 515.3 29 332.0 29 307.7 29 742.7 29 589.7 29 793.8 29 148.5 30 205.7 32 056.6 31 383.5 31 785.2 32 388.5 33 503.9 32 630.3 34 430.9 33 044.7 32 630.3 34 430.9 35 352.9 35 019.9 37 607.4 35 399.2
Aktywa trwałe 17 057.5 17 148.2 17 227.1 17 036.6 17 017.7 17 040.0 16 516.4 16 418.1 16 610.0 16 644.8 16 192.6 16 793.9 16 684.3 16 536.8 16 365.4 16 161.2 16 524.9 17 649.1 18 518.1 18 868.4 19 306.4 19 889.8 19 960.7 20 215.7 20 327.8 21 215.8 21 494.9 22 167.4 22 348.2 22 578.4 22 802.2 22 384.3 22 742.2 22 664.0 22 384.3 22 742.2 23 240.4 23 357.6 24 793.7 24 294.4
Rzeczowe aktywa trwałe netto 13 590.4 13 643.9 13 502.0 13 289.4 13 414.8 13 418.1 13 327.7 13 224.2 13 177.1 12 971.1 12 644.4 12 492.6 12 383.5 12 322.4 12 232.0 12 003.3 12 238.3 12 547.8 13 482.9 13 943.7 14 241.3 14 675.6 14 875.1 14 789.6 14 826.0 15 495.1 15 547.3 15 319.0 15 140.0 15 243.5 15 231.7 14 951.5 14 890.9 15 144.6 14 951.5 14 890.9 14 883.2 14 656.8 15 259.9 15 443.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.6 48.0 45.5 42.9 40.3 37.7 35.2 32.6 321.4 311.4 301.4 291.4 281.5 271.5 261.5 251.5 241.5 231.6 221.6 211.6 202.5 195.1 165.4 158.0 172.8 165.4 158.0 150.6 143.2 135.8 128.4
Wartości niematerialne i prawne 1 260.0 1 183.9 1 123.9 1 109.6 1 049.7 1 023.9 1 022.7 1 078.0 1 120.7 1 095.3 1 061.2 1 038.0 1 027.8 968.8 933.6 867.2 981.0 951.0 907.4 868.5 866.3 878.2 909.2 939.9 949.8 986.4 1 063.3 1 136.9 1 286.0 1 470.0 1 638.6 1 928.2 2 008.4 1 924.6 1 928.2 2 008.4 2 144.5 2 195.4 2 097.6 2 063.5
Wartość firmy i wartości niematerialne i prawne 1 260.0 1 183.9 1 123.9 1 109.6 1 049.7 1 023.9 1 022.7 1 078.0 1 120.7 1 145.9 1 109.3 1 083.5 1 070.7 1 009.2 971.3 902.4 1 013.6 1 272.4 1 218.8 1 170.0 1 157.7 1 159.6 1 180.6 1 201.4 1 201.3 1 228.0 1 294.8 1 358.4 1 497.6 1 672.5 1 833.6 2 093.6 2 166.4 2 097.5 2 093.6 2 166.4 2 295.1 2 338.6 2 233.4 2 191.9
Należności netto 4 373.7 4 535.0 5 560.9 4 326.7 4 936.5 4 865.7 4 900.9 3 802.1 4 736.2 4 453.0 4 940.5 3 928.7 4 733.1 4 604.5 5 584.8 4 268.5 5 020.8 5 095.7 5 836.7 4 961.8 6 044.8 5 637.7 5 739.4 4 823.6 5 512.1 4 828.2 5 930.6 4 911.0 5 797.9 5 665.4 6 394.3 7 287.4 6 517.9 6 359.1 7 287.4 6 517.9 7 511.3 6 649.8 6 647.1 5 741.9
Inwestycje długoterminowe 2 207.0 2 320.0 2 117.4 2 637.0 2 553.0 2 597.0 1 639.5 2 115.0 2 312.0 2 527.0 1 913.5 3 217.0 3 230.0 3 205.0 2 625.3 3 255.0 3 272.0 3 828.0 3 092.3 3 754.0 3 907.0 4 054.0 3 071.7 4 224.0 4 300.0 4 492.0 3 949.3 3 668.9 3 774.7 3 694.2 3 811.3 4 474.8 3 470.7 3 523.5 4 474.8 3 921.9 4 283.3 4 555.0 4 855.0 4 177.6
Aktywa obrotowe 7 506.7 7 961.4 8 735.3 7 845.0 8 962.3 9 287.0 8 593.8 8 793.4 8 904.0 8 505.1 8 850.7 8 325.9 9 787.8 9 761.6 9 822.6 8 739.5 9 623.4 10 247.6 9 997.2 10 463.7 10 001.3 9 852.8 9 629.0 9 578.1 8 820.7 8 989.9 10 561.7 9 216.1 9 436.9 9 810.1 10 701.6 10 246.0 11 688.6 10 380.7 10 246.0 11 688.6 12 112.5 11 662.3 12 813.8 11 104.7
Środki pieniężne i Inwestycje 2 150.6 2 305.1 2 533.8 2 430.1 2 549.9 2 984.4 2 696.3 3 485.9 2 684.2 2 574.2 2 920.3 2 930.2 3 605.1 3 747.3 3 303.5 3 365.1 3 522.8 3 981.1 3 299.8 4 440.1 2 909.7 3 143.5 3 083.4 3 770.7 2 437.0 3 207.4 4 027.7 3 452.7 2 875.1 3 311.5 3 684.7 2 310.2 4 224.6 3 239.6 2 310.2 4 224.6 3 738.1 4 124.0 5 279.9 4 374.6
Zapasy 227.5 374.4 200.3 332.0 749.1 796.1 657.3 756.5 722.9 791.8 645.7 745.7 684.7 734.4 558.2 651.5 579.0 765.1 504.0 626.4 561.4 622.0 389.0 517.2 409.9 547.6 302.5 411.1 327.6 465.0 329.8 203.2 334.8 373.1 203.2 334.8 253.3 336.0 409.7 367.3
Inwestycje krótkoterminowe (1 269.6) (1 264.2) (937.6) (1 424.3) (1 478.7) (1 482.9) (696.7) (1 234.2) (1 253.8) (1 275.0) (705.1) (1 244.0) (1 293.4) (1 291.6) (756.5) (1 393.1) (1 389.4) (1 663.5) (932.7) (1 665.2) (1 702.0) (1 732.3) (843.7) (1 644.7) (1 666.9) (1 675.7) (1 083.6) 0.0 0.0 0.0 0.0 (907.9) 451.2 0.0 (907.9) 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 2 150.6 2 305.1 2 533.8 2 430.1 2 549.9 2 984.4 2 696.3 3 485.9 2 684.2 2 574.2 2 920.3 2 930.2 3 605.1 3 747.3 3 303.5 3 365.1 3 522.8 3 981.1 3 299.8 4 440.1 2 909.7 3 143.5 3 083.4 3 770.7 2 437.0 3 207.4 4 027.7 3 452.7 2 875.1 3 311.5 3 684.7 2 310.2 4 224.6 3 239.6 2 310.2 4 224.6 3 738.1 4 124.0 5 279.9 4 374.6
Należności krótkoterminowe 797.9 698.8 988.6 606.3 850.3 855.1 820.5 871.5 1 025.9 888.8 854.9 906.8 1 025.6 810.0 977.6 812.3 1 043.9 997.4 1 075.5 956.0 1 236.5 1 240.5 1 102.6 1 277.2 1 289.2 1 140.8 1 409.2 1 152.1 1 379.8 1 398.7 1 695.7 1 743.3 3 350.4 1 456.3 1 743.3 3 350.4 2 447.6 2 052.0 2 171.7 2 231.0
Dług krótkoterminowy 1 901.3 2 257.1 2 382.7 2 090.0 2 111.6 2 306.6 2 197.3 1 985.4 1 924.0 1 958.0 3 325.4 3 097.3 3 173.6 2 758.7 2 479.2 2 181.4 2 074.4 2 566.4 2 635.7 2 744.2 2 679.0 3 340.5 3 065.8 2 929.0 2 913.0 3 855.5 3 138.5 2 942.7 3 101.9 4 089.6 3 163.3 3 138.1 2 954.0 4 287.0 3 138.1 2 954.0 3 584.4 4 756.2 2 818.2 4 393.7
Zobowiązania krótkoterminowe 5 497.2 5 946.7 6 323.6 5 400.0 5 718.0 6 075.6 5 734.2 5 707.9 6 043.3 5 871.7 6 995.1 6 923.4 7 671.9 6 845.7 6 906.8 6 289.9 7 114.9 7 383.2 7 933.7 7 708.2 8 002.6 8 756.2 8 407.2 8 225.6 7 956.8 9 445.2 8 625.0 8 276.6 8 910.9 10 283.2 9 903.5 9 294.5 11 416.9 10 201.7 9 294.5 11 416.9 11 862.2 12 155.4 12 045.4 12 099.2
Rozliczenia międzyokresowe 862.8 332.8 766.5 375.0 921.9 502.3 1 196.3 388.5 981.6 454.1 974.4 361.9 1 022.4 494.9 1 156.9 407.0 1 111.8 630.7 1 337.7 564.0 1 380.4 666.7 1 412.4 673.4 1 128.4 632.0 1 383.9 713.5 1 361.0 733.8 606.8 1 652.1 904.6 0.0 1 652.1 904.6 1 708.2 1 046.9 576.6 156.4
Zobowiązania długoterminowe 7 572.4 7 656.5 7 491.8 7 345.5 8 271.7 8 188.9 7 582.3 7 819.0 7 247.1 7 015.2 5 363.6 5 599.0 5 774.9 6 369.8 5 774.2 5 202.7 5 138.9 6 654.8 6 224.5 7 268.2 6 451.4 5 983.0 5 957.9 6 537.8 5 845.4 5 402.1 7 218.8 6 749.9 5 975.8 5 338.7 6 296.0 5 754.0 5 144.3 5 647.4 5 754.0 5 144.3 4 747.2 4 176.3 5 465.1 5 480.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 320.8 0.0 0.0 0.0 188.2 0.0 0.0 0.0 233.8 0.0 0.0 0.0 246.2 0.0 0.0 0.0 43.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 118.2 0.0 0.0 0.0 224.6 124.5 0.0 0.0 124.5 0.0 0.0 0.0 479.9 0.0
Zobowiązania długoterminowe 7 572.4 7 656.5 7 491.8 7 345.5 8 271.7 8 188.9 7 582.3 7 819.0 7 247.1 7 015.2 5 363.6 5 599.0 5 774.9 6 369.8 5 774.2 5 202.7 5 138.9 6 654.8 6 224.5 7 268.2 6 451.4 5 983.0 5 957.9 6 537.8 5 845.4 5 402.1 7 218.8 6 749.9 5 975.8 5 338.7 6 296.0 5 754.0 5 144.3 5 647.4 5 754.0 5 144.3 4 747.2 4 176.3 5 465.1 5 480.2
Zobowiązania z tytułu leasingu 0.0 0.0 533.5 0.0 0.0 0.0 1 044.8 0.0 0.0 0.0 837.2 0.0 0.0 0.0 866.8 0.0 0.0 0.0 641.4 0.0 0.0 0.0 356.9 0.0 0.0 0.0 166.8 0.0 0.0 0.0 150.6 197.9 0.0 0.0 197.9 0.0 0.0 0.0 219.9 0.0
Zobowiązania ogółem 13 069.6 13 603.2 13 815.4 12 745.4 13 989.7 14 264.5 13 316.5 13 526.9 13 290.3 12 886.9 12 358.7 12 522.4 13 446.8 13 215.5 12 681.0 11 492.6 12 253.8 14 038.0 14 158.2 14 976.4 14 454.1 14 739.2 14 365.1 14 763.4 13 802.1 14 847.3 15 843.8 15 026.5 14 886.7 15 621.9 16 199.4 15 048.5 16 561.2 15 849.1 15 048.5 16 561.2 16 609.4 16 331.7 17 510.4 17 579.4
Kapitał (fundusz) podstawowy 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 203.0 3 203.0 3 203.0 3 203.0 3 204.0 3 203.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0 3 204.0
Zyski zatrzymane 4 573.0 4 561.0 4 938.6 4 909.8 5 190.9 5 236.0 5 586.4 5 536.7 5 930.4 5 967.8 6 395.1 6 236.9 6 680.7 6 747.9 7 175.2 7 083.1 7 544.0 7 622.2 8 077.0 8 130.8 8 586.2 8 663.5 9 089.3 8 790.2 9 119.6 9 108.0 9 890.5 9 498.9 9 972.8 10 000.1 10 576.8 11 161.3 11 215.7 10 668.4 11 161.3 11 215.7 11 819.6 11 863.3 12 559.9 12 204.9
Kapitał własny 11 494.6 11 506.3 12 147.0 12 136.2 11 990.3 12 062.5 11 793.6 11 684.6 12 223.7 12 263.0 12 684.5 12 597.4 13 025.3 13 083.0 13 507.0 13 408.0 13 894.5 13 858.7 14 357.2 14 355.7 14 853.7 15 003.4 15 224.5 15 030.4 15 346.4 15 358.4 16 212.8 16 357.0 16 898.5 16 766.6 17 304.4 17 581.8 17 869.7 17 195.6 17 581.8 17 869.7 18 743.5 18 688.2 20 097.0 17 819.8
Udziały mniejszościowe 235.7 240.9 250.8 250.1 255.7 261.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 24 564.2 25 109.5 25 962.4 24 881.6 25 980.0 26 327.0 25 110.1 25 211.5 25 514.0 25 149.9 25 043.2 25 119.8 26 472.1 26 298.4 26 188.0 24 900.7 26 148.3 27 896.7 28 515.3 29 332.0 29 307.7 29 742.7 29 589.7 29 793.8 29 148.5 30 205.7 32 056.6 31 383.5 31 785.2 32 388.5 33 503.9 32 630.3 34 430.9 33 044.7 32 630.3 34 430.9 35 352.9 35 019.9 37 607.4 35 399.2
Inwestycje 937.4 1 055.8 1 179.8 1 212.7 1 074.3 1 114.1 942.8 880.8 1 058.2 1 252.0 1 208.4 1 973.0 1 936.6 1 913.4 1 868.8 1 861.9 1 882.6 2 164.5 2 159.6 2 088.8 2 205.0 2 321.7 2 228.0 2 579.3 2 633.1 2 816.3 2 865.7 3 668.9 3 774.7 3 694.2 3 811.3 3 566.9 3 921.9 3 523.5 3 566.9 3 921.9 4 283.3 4 555.0 4 855.0 4 177.6
Dług 8 634.5 8 909.0 9 214.5 8 469.5 9 186.0 9 194.1 9 175.0 8 538.3 7 844.4 7 727.4 8 083.6 7 529.4 7 856.6 7 990.0 7 667.5 6 489.3 6 382.6 8 450.0 8 443.0 9 361.9 8 535.3 8 735.7 8 818.9 9 115.8 8 413.8 8 939.6 10 075.5 9 213.6 8 642.6 9 022.0 9 074.5 8 505.6 7 572.2 9 516.7 8 505.6 7 572.2 7 650.2 8 269.7 7 622.8 9 101.2
Środki pieniężne i inne aktywa pieniężne 2 150.6 2 305.1 2 533.8 2 430.1 2 549.9 2 984.4 2 696.3 3 485.9 2 684.2 2 574.2 2 920.3 2 930.2 3 605.1 3 747.3 3 303.5 3 365.1 3 522.8 3 981.1 3 299.8 4 440.1 2 909.7 3 143.5 3 083.4 3 770.7 2 437.0 3 207.4 4 027.7 3 452.7 2 875.1 3 311.5 3 684.7 2 310.2 4 224.6 3 239.6 2 310.2 4 224.6 3 738.1 4 124.0 5 279.9 4 374.6
Dług netto 6 483.9 6 603.9 6 680.7 6 039.4 6 636.1 6 209.7 6 478.8 5 052.4 5 160.2 5 153.2 5 163.3 4 599.2 4 251.5 4 242.7 4 364.0 3 124.3 2 859.8 4 468.9 5 143.2 4 921.8 5 625.6 5 592.3 5 735.5 5 345.1 5 976.8 5 732.1 6 047.8 5 760.9 5 767.5 5 710.5 5 389.8 6 195.4 3 347.6 6 277.1 6 195.4 3 347.6 3 912.1 4 145.7 2 342.9 4 726.6
Ticker 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T 9600.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY