Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 11 196.0 | 16 932.8 | 17 984.3 | 17 976.6 | 22 772.9 | 23 760.3 | 27 202.1 | 24 694.9 | 33 848.0 | 40 730.0 | 42 473.8 | 43 551.0 | 48 768.0 | 50 548.0 | 54 377.0 | 62 209.0 | 67 122.0 | 65 042.0 | 75 024.0 | 74 777.0 | 100 330.0 | 97 275.0 | 104 780.0 | 108 468.0 | 108 879.0 | 119 592.0 | 127 879.0 | 135 784.0 | 147 210.0 | 154 825.0 | 157 159.0 | 162 288.0 | 179 978.0 | 180 921.0 | 171 480.0 | 141 185.0 | 148 202.0 | 144 216.0 | 145 180.0 | 158 750.0 |
| Aktywa trwałe | 5 845.0 | 7 201.5 | 8 197.0 | 8 328.1 | 14 552.0 | 13 843.3 | 13 796.0 | 14 209.4 | 21 944.8 | 24 319.4 | 27 630.7 | 27 338.0 | 27 720.0 | 29 988.0 | 30 504.0 | 40 055.0 | 42 531.0 | 43 469.0 | 52 821.0 | 52 691.0 | 62 778.0 | 68 003.0 | 68 487.0 | 70 831.0 | 69 699.0 | 69 183.0 | 72 824.0 | 81 984.0 | 83 803.0 | 84 018.0 | 87 704.0 | 92 172.0 | 93 594.0 | 86 209.0 | 92 145.0 | 80 240.0 | 82 090.0 | 75 979.0 | 78 277.0 | 89 204.0 |
| Rzeczowe aktywa trwałe netto | 5 090.0 | 6 614.8 | 6 493.5 | 6 599.0 | 12 793.8 | 13 061.9 | 12 953.9 | 13 268.8 | 19 555.6 | 20 515.8 | 23 774.0 | 23 494.0 | 23 839.0 | 24 231.0 | 24 009.0 | 33 544.0 | 35 800.0 | 35 342.0 | 44 341.0 | 44 435.0 | 53 831.0 | 58 086.0 | 56 448.0 | 55 723.0 | 55 395.0 | 55 309.0 | 57 537.0 | 66 383.0 | 67 292.0 | 65 753.0 | 65 763.0 | 67 080.0 | 67 397.0 | 65 409.0 | 64 459.0 | 42 028.0 | 42 075.0 | 38 336.0 | 34 682.0 | 36 962.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 302.0 | 2 266.0 | 2 228.0 | 2 189.0 | 2 151.0 | 2 293.0 | 2 245.0 | 2 934.0 | 2 874.0 | 3 365.0 | 3 394.0 | 3 318.0 | 3 300.0 | 3 815.0 | 3 721.0 | 2 799.0 | 3 078.0 |
| Wartości niematerialne i prawne | 29.0 | 27.1 | 36.9 | 48.5 | 63.6 | 81.3 | 130.8 | 217.9 | 261.5 | 1 614.9 | 1 669.9 | 1 657.0 | 1 665.0 | 1 723.0 | 1 803.0 | 1 798.0 | 1 906.0 | 1 883.0 | 1 857.0 | 1 865.0 | 1 908.0 | 1 909.0 | 1 874.0 | 1 916.0 | 1 842.0 | 1 899.0 | 1 826.0 | 1 757.0 | 1 750.0 | 1 765.0 | 1 722.0 | 1 649.0 | 1 643.0 | 1 646.0 | 1 758.0 | 1 692.0 | 1 848.0 | 1 653.0 | 1 629.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 29.0 | 27.1 | 36.9 | 48.5 | 63.6 | 81.3 | 130.8 | 217.9 | 261.5 | 1 614.9 | 1 669.9 | 1 657.0 | 1 665.0 | 1 723.0 | 1 803.0 | 1 798.0 | 1 906.0 | 1 883.0 | 1 857.0 | 1 865.0 | 1 908.0 | 1 909.0 | 1 874.0 | 4 218.0 | 4 108.0 | 4 127.0 | 4 015.0 | 3 908.0 | 4 043.0 | 4 010.0 | 4 656.0 | 4 523.0 | 5 008.0 | 5 040.0 | 5 076.0 | 4 992.0 | 5 663.0 | 5 374.0 | 4 428.0 | 3 078.0 |
| Należności netto | 1 464.0 | 2 415.0 | 2 338.0 | 2 426.2 | 3 075.1 | 3 270.9 | 3 503.2 | 3 693.3 | 5 196.0 | 5 457.8 | 6 906.2 | 7 133.0 | 8 820.0 | 8 746.0 | 10 359.0 | 9 382.0 | 14 962.0 | 13 001.0 | 11 281.0 | 12 991.0 | 14 453.0 | 14 606.0 | 17 267.0 | 17 715.0 | 18 157.0 | 19 580.0 | 20 707.0 | 24 522.0 | 30 121.0 | 32 870.0 | 38 667.0 | 29 891.0 | 36 755.0 | 38 255.0 | 41 924.0 | 39 687.0 | 39 815.0 | 37 638.0 | 35 326.0 | 26 985.0 |
| Inwestycje długoterminowe | 684.0 | 468.2 | (1 557.2) | (1 558.0) | 1 468.5 | 466.8 | 476.1 | 471.8 | 1 867.8 | 1 862.1 | 1 851.5 | 1 842.0 | 1 830.0 | 1 822.0 | 1 809.0 | 1 797.0 | 1 782.0 | 2 965.0 | 3 425.0 | 3 189.0 | 3 494.0 | 3 667.0 | 9 233.0 | 10 149.0 | 9 475.0 | 9 024.0 | 10 231.0 | 10 586.0 | 14 727.0 | 17 507.0 | 21 224.0 | 26 704.0 | 18 705.0 | 13 378.0 | 14 134.0 | 39 185.0 | 24 451.0 | 23 849.0 | 26 984.0 | 46 307.0 |
| Aktywa obrotowe | 5 351.0 | 9 731.3 | 9 787.3 | 9 648.5 | 8 220.8 | 9 916.9 | 13 406.1 | 10 485.5 | 11 903.2 | 16 410.6 | 14 843.1 | 16 209.0 | 21 043.0 | 20 555.0 | 23 869.0 | 22 148.0 | 24 585.0 | 21 566.0 | 22 200.0 | 22 080.0 | 37 547.0 | 29 266.0 | 36 287.0 | 37 630.0 | 39 173.0 | 50 404.0 | 55 049.0 | 53 793.0 | 63 401.0 | 70 800.0 | 69 450.0 | 70 109.0 | 86 379.0 | 94 706.0 | 79 329.0 | 60 939.0 | 66 106.0 | 68 230.0 | 66 903.0 | 69 546.0 |
| Środki pieniężne i Inwestycje | 3 103.0 | 7 031.1 | 7 187.1 | 6 867.3 | 4 891.5 | 6 275.2 | 9 525.6 | 6 498.4 | 6 200.3 | 8 861.5 | 5 973.6 | 8 108.0 | 11 280.0 | 10 762.0 | 12 461.0 | 11 839.0 | 8 618.0 | 7 554.0 | 10 281.0 | 8 352.0 | 21 595.0 | 12 830.0 | 16 236.0 | 15 711.0 | 17 877.0 | 26 659.0 | 31 700.0 | 25 883.0 | 29 868.0 | 31 794.0 | 27 157.0 | 37 130.0 | 46 959.0 | 53 055.0 | 33 621.0 | 17 456.0 | 22 151.0 | 25 419.0 | 23 506.0 | 31 140.0 |
| Zapasy | 234.0 | 209.4 | 189.6 | 287.2 | 142.9 | 228.5 | 244.4 | 192.3 | 356.7 | 527.0 | 407.3 | 634.0 | 568.0 | 435.0 | 280.0 | 450.0 | 457.0 | 557.0 | 351.0 | 454.0 | 1 118.0 | 1 201.0 | 1 208.0 | 1 751.0 | 1 197.0 | 1 592.0 | 1 440.0 | 1 814.0 | 1 759.0 | 1 987.0 | 1 691.0 | 1 304.0 | 2 104.0 | 2 224.0 | 2 311.0 | 1 987.0 | 2 721.0 | 3 103.0 | 2 388.0 | 1 680.0 |
| Inwestycje krótkoterminowe | 0.0 | (24.5) | 2 000.0 | 2 000.0 | (1 027.4) | (26.6) | (36.7) | (33.3) | (34.2) | (30.3) | (25.4) | (20.0) | (15.0) | (11.0) | (9.0) | (6.0) | (4.0) | (2.0) | (1.0) | 0.0 | 0.0 | 0.0 | (5 961.0) | (6 502.0) | (5 669.0) | (4 385.0) | (5 222.0) | (5 409.0) | (9 352.0) | (12 376.0) | (16 000.0) | (21 150.0) | (13 577.0) | (8 156.0) | (8 745.0) | (27 565.0) | (12 913.0) | (12 767.0) | 3 836.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 103.0 | 7 031.1 | 5 187.1 | 4 867.3 | 4 891.5 | 6 275.2 | 9 525.6 | 6 498.4 | 6 200.3 | 8 861.5 | 5 973.6 | 8 108.0 | 11 280.0 | 10 762.0 | 12 461.0 | 11 839.0 | 8 618.0 | 7 554.0 | 10 281.0 | 8 352.0 | 21 595.0 | 12 830.0 | 16 236.0 | 15 711.0 | 17 877.0 | 26 659.0 | 31 700.0 | 25 883.0 | 29 868.0 | 31 794.0 | 27 157.0 | 37 130.0 | 46 959.0 | 53 055.0 | 33 621.0 | 17 456.0 | 22 151.0 | 25 419.0 | 19 670.0 | 31 140.0 |
| Należności krótkoterminowe | 1 335.0 | 1 493.1 | 1 432.4 | 1 684.1 | 1 558.5 | 1 897.3 | 1 650.5 | 1 556.8 | 2 445.4 | 2 828.7 | 2 204.4 | 3 533.0 | 4 590.0 | 4 259.0 | 4 111.0 | 4 662.0 | 5 076.0 | 5 522.0 | 5 717.0 | 5 399.0 | 5 924.0 | 7 399.0 | 6 189.0 | 5 110.0 | 7 569.0 | 8 400.0 | 9 144.0 | 9 215.0 | 12 547.0 | 15 217.0 | 16 155.0 | 16 780.0 | 25 211.0 | 29 292.0 | 19 137.0 | 11 630.0 | 15 112.0 | 14 674.0 | 15 047.0 | 14 380.0 |
| Dług krótkoterminowy | 488.0 | 488.8 | 488.8 | 488.8 | 488.8 | 444.8 | 396.8 | 382.5 | 2 540.2 | 3 387.1 | 4 689.2 | 4 916.0 | 6 214.0 | 7 404.0 | 8 484.0 | 8 484.0 | 9 886.0 | 7 804.0 | 7 756.0 | 7 666.0 | 10 713.0 | 10 998.0 | 12 936.0 | 17 699.0 | 14 541.0 | 10 914.0 | 10 959.0 | 11 088.0 | 11 273.0 | 11 474.0 | 14 165.0 | 14 341.0 | 14 341.0 | 14 926.0 | 14 782.0 | 12 751.0 | 16 652.0 | 18 870.0 | 18 033.0 | 23 709.0 |
| Zobowiązania krótkoterminowe | 3 005.0 | 3 069.4 | 2 591.9 | 2 881.3 | 2 602.3 | 2 950.7 | 3 096.5 | 3 038.2 | 6 603.0 | 9 424.4 | 9 034.8 | 10 132.0 | 13 809.0 | 14 406.0 | 16 619.0 | 15 926.0 | 18 645.0 | 16 412.0 | 17 287.0 | 16 962.0 | 30 236.0 | 27 236.0 | 25 864.0 | 29 435.0 | 27 566.0 | 26 668.0 | 29 964.0 | 26 250.0 | 34 365.0 | 37 771.0 | 42 955.0 | 39 232.0 | 52 297.0 | 56 737.0 | 48 400.0 | 32 940.0 | 39 776.0 | 39 952.0 | 41 411.0 | 41 953.0 |
| Rozliczenia międzyokresowe | 0.0 | 1 005.9 | 342.1 | 132.6 | 196.8 | 159.1 | 558.1 | 288.7 | 642.1 | 3 034.7 | 834.0 | 408.0 | 937.0 | 2 289.0 | 1 233.0 | 417.0 | 3 491.0 | 2 787.0 | 3 653.0 | 3 367.0 | 13 223.0 | 8 143.0 | 5 228.0 | 4 478.0 | 4 425.0 | 5 949.0 | 8 237.0 | 2 220.0 | 6 581.0 | 6 019.0 | 6 440.0 | 3 375.0 | 6 262.0 | 6 901.0 | 11 848.0 | 7 390.0 | 6 928.0 | 5 430.0 | 1 727.0 | 445.0 |
| Zobowiązania długoterminowe | 3 576.0 | 4 489.5 | 5 042.6 | 4 931.0 | 9 150.7 | 9 463.2 | 9 373.4 | 6 670.2 | 11 448.9 | 15 163.7 | 17 520.4 | 16 539.0 | 16 767.0 | 17 392.0 | 19 902.0 | 26 279.0 | 26 679.0 | 26 669.0 | 31 914.0 | 31 758.0 | 39 402.0 | 38 438.0 | 44 656.0 | 45 708.0 | 45 779.0 | 44 675.0 | 43 421.0 | 54 751.0 | 53 096.0 | 53 636.0 | 47 386.0 | 52 331.0 | 52 120.0 | 49 866.0 | 48 692.0 | 38 303.0 | 44 362.0 | 46 732.0 | 48 532.0 | 44 699.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 551.2 | 533.4 | 522.0 | 510.0 | 499.0 | 30.0 | 29.0 | 29.0 | 28.0 | 28.0 | 21.0 | 41.0 | 357.0 | 1 093.0 | 1 353.0 | 1 136.0 | 773.0 | 1 557.0 | 1 729.0 | 1 977.0 | 2 134.0 | 2 344.0 | 3 288.0 | 3 622.0 | 2 206.0 | 2 161.0 | 1 662.0 | 3 932.0 | 3 327.0 | 4 399.0 | 5 738.0 |
| Zobowiązania długoterminowe | 3 576.0 | 4 489.5 | 5 042.6 | 4 931.0 | 9 150.7 | 9 463.2 | 9 373.4 | 6 670.2 | 11 448.9 | 15 163.7 | 17 520.4 | 16 539.0 | 16 767.0 | 17 392.0 | 19 902.0 | 26 279.0 | 26 679.0 | 26 669.0 | 31 914.0 | 31 758.0 | 39 402.0 | 38 438.0 | 44 656.0 | 45 708.0 | 45 779.0 | 44 675.0 | 43 421.0 | 54 751.0 | 53 096.0 | 53 636.0 | 47 386.0 | 52 331.0 | 52 120.0 | 49 866.0 | 48 692.0 | 38 303.0 | 44 362.0 | 46 732.0 | 48 532.0 | 44 699.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 12.0 | 1 585.0 |
| Zobowiązania ogółem | 6 581.0 | 7 559.0 | 7 634.6 | 7 812.3 | 11 753.0 | 12 413.9 | 12 469.8 | 9 708.4 | 18 051.9 | 24 588.1 | 26 555.2 | 26 671.0 | 30 576.0 | 31 798.0 | 36 521.0 | 42 205.0 | 45 324.0 | 43 081.0 | 49 201.0 | 48 720.0 | 69 638.0 | 65 674.0 | 70 520.0 | 75 143.0 | 73 345.0 | 71 343.0 | 73 385.0 | 81 001.0 | 87 461.0 | 91 407.0 | 90 341.0 | 91 563.0 | 104 417.0 | 106 603.0 | 97 092.0 | 71 243.0 | 84 138.0 | 86 684.0 | 89 943.0 | 86 652.0 |
| Kapitał (fundusz) podstawowy | 990.0 | 3 142.8 | 3 465.7 | 3 465.7 | 3 465.7 | 3 465.7 | 4 947.9 | 5 041.1 | 5 079.5 | 5 118.2 | 5 139.9 | 5 142.0 | 5 142.0 | 5 144.0 | 5 167.0 | 5 168.0 | 5 168.0 | 5 168.0 | 5 168.0 | 5 175.0 | 5 175.0 | 5 181.0 | 5 211.0 | 5 214.0 | 5 217.0 | 11 132.0 | 11 137.0 | 11 137.0 | 11 236.0 | 11 236.0 | 11 242.0 | 11 242.0 | 11 308.0 | 11 308.0 | 11 313.0 | 11 313.0 | 11 359.0 | 11 356.0 | 11 362.0 | 17 291.0 |
| Zyski zatrzymane | 3 260.0 | 3 327.8 | 3 670.4 | 3 498.5 | 3 701.1 | 4 065.5 | 4 510.7 | 4 601.0 | 5 115.9 | 5 355.9 | 6 020.9 | 6 272.0 | 6 916.0 | 7 412.0 | 8 554.0 | 8 662.0 | 8 860.0 | 9 519.0 | 10 709.0 | 11 397.0 | 13 158.0 | 13 728.0 | 14 615.0 | 14 209.0 | 16 293.0 | 17 565.0 | 19 899.0 | 19 667.0 | 23 158.0 | 26 744.0 | 28 487.0 | 28 858.0 | 31 719.0 | 33 120.0 | 36 370.0 | 31 266.0 | 23 846.0 | 19 121.0 | 12 751.0 | 15 021.0 |
| Kapitał własny | 4 615.0 | 9 373.8 | 10 349.8 | 10 164.3 | 11 019.8 | 11 346.4 | 14 732.2 | 14 986.5 | 15 796.2 | 16 141.9 | 15 918.6 | 16 880.0 | 18 192.0 | 18 750.0 | 17 856.0 | 20 004.0 | 21 798.0 | 21 961.0 | 25 823.0 | 26 057.0 | 30 692.0 | 31 601.0 | 34 260.0 | 33 325.0 | 35 534.0 | 48 249.0 | 54 494.0 | 54 783.0 | 59 749.0 | 63 418.0 | 66 818.0 | 70 725.0 | 75 561.0 | 74 318.0 | 74 388.0 | 69 942.0 | 64 064.0 | 57 532.0 | 55 233.0 | 72 094.0 |
| Udziały mniejszościowe | 0.0 | 381.8 | 369.5 | 355.9 | 1 008.9 | 971.1 | 947.4 | 919.5 | 1 361.2 | 2 569.8 | 2 621.6 | 2 755.0 | 3 129.0 | 3 197.0 | 3 558.0 | 4 343.0 | 5 124.0 | 4 988.0 | 6 390.0 | 6 329.0 | 7 427.0 | 7 616.0 | 8 117.0 | 7 457.0 | 8 314.0 | 8 703.0 | 10 418.0 | 10 578.0 | 11 255.0 | 10 915.0 | 11 104.0 | 11 122.0 | 11 903.0 | 13 189.0 | 12 321.0 | 9 063.0 | 8 715.0 | 8 776.0 | 7 728.0 | 7 965.0 |
| Pasywa | 11 196.0 | 16 932.8 | 17 984.3 | 17 976.6 | 22 772.9 | 23 760.3 | 27 202.1 | 24 694.9 | 33 848.0 | 40 730.0 | 42 473.8 | 43 551.0 | 48 768.0 | 50 548.0 | 54 377.0 | 62 209.0 | 67 122.0 | 65 042.0 | 75 024.0 | 74 777.0 | 100 330.0 | 97 275.0 | 104 780.0 | 108 468.0 | 108 879.0 | 119 592.0 | 127 879.0 | 135 784.0 | 147 210.0 | 154 825.0 | 157 159.0 | 162 288.0 | 179 978.0 | 180 921.0 | 171 480.0 | 141 185.0 | 148 202.0 | 144 216.0 | 145 176.0 | 158 750.0 |
| Inwestycje | 684.0 | 443.7 | 442.8 | 442.0 | 441.1 | 440.2 | 439.4 | 438.5 | 1 833.7 | 1 831.8 | 1 826.2 | 1 822.0 | 1 815.0 | 1 811.0 | 1 800.0 | 1 791.0 | 1 778.0 | 2 963.0 | 3 424.0 | 3 189.0 | 3 494.0 | 3 667.0 | 3 272.0 | 3 647.0 | 3 806.0 | 4 639.0 | 5 009.0 | 5 177.0 | 5 375.0 | 5 131.0 | 5 224.0 | 5 554.0 | 5 128.0 | 5 222.0 | 5 389.0 | 11 620.0 | 11 538.0 | 11 082.0 | 30 820.0 | 46 307.0 |
| Dług | 2 982.0 | 3 882.0 | 4 428.6 | 4 306.4 | 8 495.3 | 8 754.3 | 8 610.9 | 5 848.7 | 12 763.5 | 13 609.3 | 16 283.3 | 16 099.0 | 17 716.0 | 19 504.0 | 21 133.0 | 28 776.0 | 31 279.0 | 28 784.0 | 35 059.0 | 34 563.0 | 45 993.0 | 45 079.0 | 51 334.0 | 56 889.0 | 53 944.0 | 49 555.0 | 47 669.0 | 58 895.0 | 57 100.0 | 57 670.0 | 53 591.0 | 57 832.0 | 56 578.0 | 56 519.0 | 55 127.0 | 44 561.0 | 51 106.0 | 56 197.0 | 55 958.0 | 55 860.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 103.0 | 7 031.1 | 5 187.1 | 4 867.3 | 4 891.5 | 6 275.2 | 9 525.6 | 6 498.4 | 6 200.3 | 8 861.5 | 5 973.6 | 8 108.0 | 11 280.0 | 10 762.0 | 12 461.0 | 11 839.0 | 8 618.0 | 7 554.0 | 10 281.0 | 8 352.0 | 21 595.0 | 12 830.0 | 16 236.0 | 15 711.0 | 17 877.0 | 26 659.0 | 31 700.0 | 25 883.0 | 29 868.0 | 31 794.0 | 27 157.0 | 37 130.0 | 46 959.0 | 53 055.0 | 33 621.0 | 17 456.0 | 22 151.0 | 25 419.0 | 19 670.0 | 31 140.0 |
| Dług netto | (121.0) | (3 149.1) | (758.4) | (560.9) | 3 603.8 | 2 479.1 | (914.7) | (649.7) | 6 563.2 | 4 747.8 | 10 309.7 | 7 991.0 | 6 436.0 | 8 742.0 | 8 672.0 | 16 937.0 | 22 661.0 | 21 230.0 | 24 778.0 | 26 211.0 | 24 398.0 | 32 249.0 | 35 098.0 | 41 178.0 | 36 067.0 | 22 896.0 | 15 969.0 | 33 012.0 | 27 232.0 | 25 876.0 | 26 434.0 | 20 702.0 | 9 619.0 | 3 464.0 | 21 506.0 | 27 105.0 | 28 955.0 | 30 778.0 | 36 288.0 | 24 720.0 |
| Ticker | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T | 9517.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |