Wall Street Experts

EF-ON Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 17 841.0 17 909.0 18 168.0 18 241.0 21 177.0 20 423.0 21 492.0 21 873.0 22 521.0 21 979.0 22 364.0 22 414.0 25 831.0 25 763.0 26 630.0 28 168.0 28 607.0 29 349.0 31 218.0 33 360.0 35 214.0 39 136.0 40 011.0 39 847.0 40 982.0 43 269.0 43 461.0 45 603.0 48 660.0 48 426.0 47 793.0 47 241.0 47 241.0 48 012.0 46 814.0 45 718.0 45 526.0 45 317.0 45 728.0 45 262.0
Aktywa trwałe 12 431.0 12 751.0 13 732.0 12 292.0 14 327.0 14 963.0 17 077.0 17 573.0 16 761.0 16 856.0 17 814.0 17 745.0 20 340.0 20 552.0 20 588.0 21 767.0 22 325.0 24 204.0 24 912.0 27 071.0 28 734.0 30 604.0 31 376.0 32 321.0 34 155.0 34 916.0 36 194.0 37 519.0 38 758.0 39 685.0 39 425.0 39 208.0 39 099.0 38 682.0 38 653.0 38 118.0 37 626.0 37 290.0 36 807.0 36 519.0
Rzeczowe aktywa trwałe netto 12 064.0 12 393.0 13 379.0 11 949.0 13 947.0 14 598.0 16 715.0 16 523.0 15 620.0 15 437.0 16 569.0 16 638.0 19 791.0 19 696.0 19 772.0 20 121.0 21 008.0 23 057.0 23 814.0 25 862.0 27 746.0 29 753.0 30 374.0 31 133.0 33 024.0 33 678.0 34 904.0 36 243.0 37 256.0 38 168.0 37 969.0 37 761.0 36 859.0 36 431.0 36 335.0 35 810.0 35 350.0 36 193.0 35 747.0 35 451.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 125.0 123.0 125.0 125.0 122.0 119.0 115.0 115.0 208.0 176.0 173.0 169.0 168.0 163.0 159.0 155.0 150.0 146.0 144.0 140.0 137.0 133.0 367.0 361.0 354.0 348.0 341.0 338.0 339.0 334.0 329.0 317.0 958.0 943.0 927.0 911.0 856.0 842.0 827.0 0.0
Wartość firmy i wartości niematerialne i prawne 125.0 123.0 125.0 125.0 122.0 119.0 115.0 115.0 208.0 176.0 173.0 169.0 168.0 163.0 159.0 155.0 150.0 146.0 144.0 140.0 137.0 133.0 367.0 361.0 354.0 348.0 341.0 338.0 339.0 334.0 329.0 317.0 958.0 943.0 927.0 911.0 856.0 842.0 827.0 0.0
Należności netto 1 231.0 1 133.0 1 273.0 1 011.0 853.0 893.0 917.0 956.0 1 316.0 1 367.0 1 419.0 1 520.0 1 827.0 1 605.0 1 575.0 1 474.0 1 016.0 1 055.0 1 024.0 1 037.0 971.0 1 184.0 1 350.0 2 149.0 2 013.0 1 288.0 1 162.0 1 809.0 1 229.0 1 290.0 1 172.0 1 304.0 2 772.0 2 849.0 1 694.0 1 706.0 1 910.0 1 933.0 1 745.0 1 981.0
Inwestycje długoterminowe 239.0 233.0 225.0 218.0 21.0 14.0 12.0 10.0 12.0 10.0 8.0 6.0 3.0 76.0 3.0 1.0 62.0 92.0 92.0 131.0 132.0 136.0 225.0 539.0 592.0 730.0 783.0 770.0 295.0 295.0 220.0 215.0 996.0 1 035.0 1 116.0 198.0 1 133.0 1.0 2.0 0.0
Aktywa obrotowe 5 410.0 5 158.0 4 436.0 5 949.0 6 850.0 5 460.0 4 415.0 4 300.0 5 760.0 5 122.0 4 550.0 4 668.0 5 490.0 5 210.0 6 043.0 6 400.0 6 282.0 5 145.0 6 305.0 6 286.0 6 476.0 8 530.0 8 633.0 7 524.0 6 823.0 8 351.0 7 264.0 8 081.0 9 900.0 8 737.0 8 364.0 8 031.0 8 138.0 9 327.0 8 159.0 7 598.0 7 899.0 8 027.0 8 921.0 8 743.0
Środki pieniężne i Inwestycje 3 634.0 3 437.0 2 399.0 4 221.0 5 161.0 3 657.0 2 144.0 2 155.0 3 145.0 3 141.0 2 550.0 2 638.0 3 106.0 3 098.0 3 899.0 4 436.0 4 625.0 3 382.0 4 411.0 4 412.0 4 495.0 5 662.0 5 455.0 4 248.0 3 586.0 5 748.0 4 741.0 5 272.0 7 018.0 5 452.0 5 100.0 4 534.0 4 122.0 5 317.0 5 359.0 4 370.0 4 548.0 4 635.0 5 802.0 5 574.0
Zapasy 198.0 187.0 189.0 182.0 265.0 253.0 284.0 313.0 360.0 287.0 259.0 247.0 292.0 269.0 284.0 282.0 324.0 334.0 388.0 340.0 451.0 528.0 612.0 708.0 751.0 808.0 854.0 874.0 911.0 1 049.0 1 127.0 1 244.0 1 020.0 918.0 826.0 1 065.0 1 047.0 1 148.0 944.0 767.0
Inwestycje krótkoterminowe 0.0 1 000.0 0.0 1 000.0 1 000.0 1 000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 000.0 0.0 0.0 0.0 0.0 0.0 1 000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 365.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 3 634.0 2 437.0 2 399.0 3 221.0 4 161.0 2 657.0 2 144.0 2 155.0 3 145.0 3 141.0 2 550.0 2 638.0 3 106.0 3 098.0 3 899.0 3 436.0 4 625.0 3 382.0 4 411.0 4 412.0 4 495.0 4 662.0 5 455.0 4 248.0 3 586.0 5 748.0 4 741.0 5 272.0 7 018.0 5 452.0 5 100.0 4 534.0 4 122.0 5 317.0 5 359.0 4 370.0 4 548.0 4 635.0 5 802.0 5 574.0
Należności krótkoterminowe 1 865.0 1 892.0 2 353.0 1 282.0 2 470.0 1 135.0 2 087.0 1 126.0 1 708.0 1 180.0 1 030.0 899.0 529.0 847.0 1 066.0 980.0 999.0 872.0 1 128.0 958.0 926.0 909.0 947.0 1 101.0 1 070.0 1 029.0 931.0 1 070.0 1 073.0 1 367.0 1 564.0 1 543.0 1 630.0 1 724.0 1 228.0 1 287.0 1 371.0 1 470.0 1 307.0 1 379.0
Dług krótkoterminowy 1 688.0 922.0 1 122.0 919.0 918.0 944.0 918.0 911.0 1 701.0 1 542.0 1 755.0 1 630.0 2 130.0 1 729.0 1 939.0 1 716.0 1 819.0 1 559.0 1 716.0 1 506.0 1 757.0 1 764.0 2 165.0 1 829.0 2 292.0 2 157.0 2 463.0 2 196.0 2 630.0 2 440.0 2 365.0 2 367.0 2 427.0 3 017.0 2 598.0 2 193.0 2 370.0 2 119.0 2 150.0 2 100.0
Zobowiązania krótkoterminowe 4 160.0 3 298.0 4 151.0 3 496.0 5 125.0 3 668.0 5 022.0 4 189.0 4 799.0 3 848.0 4 052.0 3 911.0 4 027.0 3 832.0 4 258.0 3 945.0 4 083.0 4 014.0 3 824.0 3 536.0 4 133.0 4 963.0 4 613.0 4 057.0 4 798.0 5 208.0 5 149.0 5 344.0 5 717.0 5 851.0 5 570.0 5 368.0 5 502.0 6 424.0 5 507.0 5 036.0 5 206.0 5 293.0 4 835.0 4 802.0
Rozliczenia międzyokresowe 479.0 367.0 516.0 304.0 697.0 428.0 571.0 714.0 1 052.0 874.0 1 022.0 1 118.0 1 220.0 1 075.0 889.0 1 097.0 1 070.0 1 423.0 776.0 917.0 1 300.0 1 685.0 1 083.0 975.0 1 252.0 1 832.0 1 359.0 1 900.0 1 806.0 1 816.0 1 275.0 1 251.0 1 211.0 1 404.0 1 364.0 1 341.0 1 228.0 148.0 60.0 113.0
Zobowiązania długoterminowe 9 041.0 9 538.0 8 567.0 9 218.0 10 304.0 10 778.0 10 214.0 10 290.0 10 076.0 9 697.0 9 448.0 9 067.0 11 825.0 11 293.0 11 154.0 12 322.0 12 154.0 12 605.0 14 139.0 15 964.0 17 032.0 19 760.0 20 373.0 20 358.0 20 379.0 21 815.0 21 714.0 23 336.0 25 891.0 25 447.0 24 850.0 24 335.0 24 032.0 23 533.0 22 976.0 22 493.0 22 204.0 21 778.0 22 705.0 22 225.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.0 28.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.0 4.0 12.0 9.0 10.0 74.0 57.0 107.0 86.0 158.0 153.0 197.0 180.0 231.0 229.0 263.0 223.0 300.0 330.0 358.0
Zobowiązania długoterminowe 9 041.0 9 538.0 8 567.0 9 218.0 10 304.0 10 778.0 10 214.0 10 290.0 10 076.0 9 697.0 9 448.0 9 067.0 11 825.0 11 293.0 11 154.0 12 322.0 12 154.0 12 605.0 14 139.0 15 964.0 17 032.0 19 760.0 20 373.0 20 358.0 20 379.0 21 815.0 21 714.0 23 336.0 25 891.0 25 447.0 24 850.0 24 335.0 24 032.0 23 533.0 22 976.0 22 493.0 22 204.0 21 778.0 22 705.0 22 225.0
Zobowiązania z tytułu leasingu 470.0 734.0 700.0 668.0 634.0 604.0 837.0 796.0 745.0 705.0 664.0 624.0 583.0 542.0 514.0 480.0 446.0 398.0 365.0 307.0 279.0 250.0 221.0 193.0 164.0 136.0 107.0 90.0 73.0 58.0 44.0 31.0 19.0 11.0 9.0 7.0 4.0 2.0 0.0 0.0
Zobowiązania ogółem 13 201.0 12 836.0 12 718.0 12 714.0 15 429.0 14 446.0 15 236.0 14 479.0 14 875.0 13 545.0 13 500.0 12 978.0 15 852.0 15 125.0 15 412.0 16 267.0 16 237.0 16 619.0 17 963.0 19 500.0 21 165.0 24 723.0 24 986.0 24 415.0 25 177.0 27 023.0 26 863.0 28 680.0 31 608.0 31 298.0 30 420.0 29 703.0 29 534.0 29 957.0 28 483.0 27 529.0 27 410.0 27 071.0 27 540.0 27 027.0
Kapitał (fundusz) podstawowy 1 970.0 2 076.0 2 085.0 2 108.0 2 115.0 2 115.0 2 115.0 2 118.0 2 128.0 2 143.0 2 147.0 2 164.0 2 164.0 2 215.0 2 218.0 2 276.0 2 277.0 2 288.0 2 288.0 2 288.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0 2 292.0
Zyski zatrzymane 1 759.0 1 974.0 2 320.0 2 353.0 2 549.0 2 779.0 3 050.0 4 181.0 4 381.0 5 141.0 5 556.0 6 097.0 6 613.0 7 175.0 7 748.0 8 321.0 8 788.0 9 129.0 9 653.0 10 256.0 10 437.0 10 801.0 11 413.0 11 840.0 12 221.0 12 662.0 13 015.0 13 339.0 13 468.0 13 649.0 13 894.0 14 058.0 14 228.0 14 576.0 14 852.0 14 709.0 14 636.0 14 832.0 14 774.0 14 817.0
Kapitał własny 4 640.0 5 073.0 5 450.0 5 527.0 5 748.0 5 977.0 6 256.0 7 394.0 7 646.0 8 434.0 8 864.0 9 436.0 9 979.0 10 638.0 11 218.0 11 901.0 12 370.0 12 730.0 13 255.0 13 860.0 14 049.0 14 413.0 15 025.0 15 432.0 15 805.0 16 246.0 16 598.0 16 923.0 17 052.0 17 128.0 17 373.0 17 538.0 17 707.0 18 055.0 18 331.0 18 189.0 18 116.0 18 244.0 18 186.0 18 234.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 17 841.0 17 909.0 18 168.0 18 241.0 21 177.0 20 423.0 21 492.0 21 873.0 22 521.0 21 979.0 22 364.0 22 414.0 25 831.0 25 763.0 26 630.0 28 168.0 28 607.0 29 349.0 31 218.0 33 360.0 35 214.0 39 136.0 40 011.0 39 847.0 40 982.0 43 269.0 43 461.0 45 603.0 48 660.0 48 426.0 47 793.0 47 241.0 47 241.0 48 012.0 46 814.0 45 718.0 45 526.0 45 315.0 45 726.0 45 262.0
Inwestycje 239.0 1 000.0 225.0 1 000.0 1 000.0 1 000.0 12.0 10.0 12.0 10.0 8.0 6.0 3.0 76.0 3.0 1 000.0 62.0 92.0 92.0 131.0 132.0 1 000.0 225.0 539.0 592.0 730.0 783.0 770.0 295.0 295.0 220.0 215.0 996.0 1 035.0 1 116.0 198.0 1 133.0 1.0 2.0 0.0
Dług 7 094.0 7 020.0 7 045.0 7 638.0 8 858.0 9 507.0 9 021.0 9 360.0 10 166.0 9 692.0 9 777.0 9 308.0 12 826.0 12 075.0 12 320.0 13 307.0 13 328.0 13 586.0 15 386.0 17 077.0 18 439.0 21 256.0 22 379.0 22 107.0 22 626.0 23 871.0 24 102.0 25 422.0 28 434.0 27 712.0 27 037.0 26 473.0 26 240.0 26 271.0 25 291.0 24 361.0 24 282.0 23 523.0 24 443.0 23 882.0
Środki pieniężne i inne aktywa pieniężne 3 634.0 2 437.0 2 399.0 3 221.0 4 161.0 2 657.0 2 144.0 2 155.0 3 145.0 3 141.0 2 550.0 2 638.0 3 106.0 3 098.0 3 899.0 3 436.0 4 625.0 3 382.0 4 411.0 4 412.0 4 495.0 4 662.0 5 455.0 4 248.0 3 586.0 5 748.0 4 741.0 5 272.0 7 018.0 5 452.0 5 100.0 4 534.0 4 122.0 5 317.0 5 359.0 4 370.0 4 548.0 4 635.0 5 802.0 5 574.0
Dług netto 3 460.0 4 583.0 4 646.0 4 417.0 4 697.0 6 850.0 6 877.0 7 205.0 7 021.0 6 551.0 7 227.0 6 670.0 9 720.0 8 977.0 8 421.0 9 871.0 8 703.0 10 204.0 10 975.0 12 665.0 13 944.0 16 594.0 16 924.0 17 859.0 19 040.0 18 123.0 19 361.0 20 150.0 21 416.0 22 260.0 21 937.0 21 939.0 22 118.0 20 954.0 19 932.0 19 991.0 19 734.0 18 888.0 18 641.0 18 308.0
Ticker 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T 9514.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY