Sprawozdania

Wskaźnik	21	20	19	18	17	16	15	14	13	12	11	10	9	8	7	6	5	4	3	2	1	0	22	23	24
Rok finansowy	1999	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Data sprawozdania	2000-03-31 00:00:00	2003-03-31 00:00:00	2004-03-31 00:00:00	2005-03-31 00:00:00	2006-03-31 00:00:00	2007-03-31 00:00:00	2008-03-31 00:00:00	2009-03-31 00:00:00	2010-03-31 00:00:00	2011-03-31 00:00:00	2012-03-31 00:00:00	2013-03-31 00:00:00	2014-03-31 00:00:00	2015-03-31 00:00:00	2016-03-31 00:00:00	2017-03-31 00:00:00	2018-03-31 00:00:00	2019-03-31 00:00:00	2020-03-31 00:00:00	2021-03-31 00:00:00	2022-03-31 00:00:00	2023-03-31 00:00:00	2024-03-31 00:00:00	2024-03-31 00:00:00	2025-03-31 00:00:00
Okres	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Przychód (mln)	2 167 637	2 176 072	2 101 072	2 133 224	2 150 508	2 213 793	2 432 865	2 509 982	2 238 551	2 330 891	2 449 283	2 648 994	2 842 186	3 103 603	2 854 043	2 603 537	2 853 309	3 035 082	3 065 954	2 935 409	2 705 161	3 986 681	3 610 414	3 610 414	3 669 234
Przychód Δ okr/okr	0.0%	0.4%	-3.4%	1.5%	0.8%	2.9%	9.9%	3.2%	-10.8%	4.1%	5.1%	8.2%	7.3%	9.2%	-8.0%	-8.8%	9.6%	6.4%	1.0%	-4.3%	-7.8%	47.4%	-9.4%	0.0%	1.6%
Marża brutto	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	15.3%	8.9%	7.5%	-1.5%	-0.5%	-2.1%	3.5%	10.0%	5.2%	4.8%	4.1%	4.3%	5.0%	-2.0%	2.7%	9.5%	9.5%	6.6%
EBIT (mln)	297 338	312 472	334 412	342 160	322 105	246 712	167 863	182 235	200 032	174 237	-37 666	-14 483	-60 651	107 168	284 991	136 443	136 505	125 924	130 832	145 694	-53 830	107 089	343 339	343 339	242 045
EBIT Δ okr/okr	0.0%	5.1%	7.0%	2.3%	-5.9%	-23.4%	-32.0%	8.6%	9.8%	-12.9%	-121.6%	-61.5%	318.8%	-276.7%	165.9%	-52.1%	0.0%	-7.8%	3.9%	11.4%	-136.9%	-298.9%	220.6%	0.0%	-29.5%
EBIT (%)	13.7%	14.4%	15.9%	16.0%	15.0%	11.1%	6.9%	7.3%	8.9%	7.5%	-1.5%	-0.5%	-2.1%	3.5%	10.0%	5.2%	4.8%	4.1%	4.3%	5.0%	-2.0%	2.7%	9.5%	9.5%	6.6%
Koszty finansowe (mln)	160 481	121 236	96 428	131 441	95 200	71 572	54 349	77 678	38 919	36 407	36 055	40 837	42 236	50 231	37 752	28 723	26 464	24 024	22 309	19 355	18 987	19 889	21 576	21 576	23 859
EBITDA (mln)	784 941	462 519	417 972	398 289	424 874	405 207	171 869	554 417	521 999	473 928	258 828	273 840	228 316	380 494	550 425	436 190	426 829	397 157	411 375	394 228	148 821	240 965	710 869	699 641	464 237
EBITDA(%)	36.2%	21.3%	19.9%	18.7%	19.8%	18.3%	7.1%	22.1%	23.3%	20.3%	10.6%	10.3%	8.0%	12.3%	19.3%	16.8%	15.0%	13.1%	13.4%	13.4%	5.5%	6.0%	19.7%	19.4%	12.7%
Podatek (mln)	53 583	63 830	61 206	68 445	75 481	68 207	41 369	-6 026	65 947	50 026	8 249	-438	-16 883	42 841	82 173	35 229	28 441	30 002	43 175	41 097	-4 322	31 114	94 872	94 872	60 359
Zysk Netto (mln)	77 120	106 494	114 718	91 271	119 458	90 551	70 619	-18 968	108 558	84 598	-92 195	-32 161	-65 327	38 795	169 745	114 665	74 372	79 422	163 472	147 202	-43 022	38 231	403 140	403 140	202 088
Zysk netto Δ okr/okr	0.0%	38.1%	7.7%	-20.4%	30.9%	-24.2%	-22.0%	-126.9%	-672.3%	-22.1%	-209.0%	-65.1%	103.1%	-159.4%	337.5%	-32.4%	-35.1%	6.8%	105.8%	-10.0%	-129.2%	-188.9%	954.5%	0.0%	-49.9%
Zysk netto (%)	3.6%	4.9%	5.5%	4.3%	5.6%	4.1%	2.9%	-0.8%	4.8%	3.6%	-3.8%	-1.2%	-2.3%	1.2%	5.9%	4.4%	2.6%	2.6%	5.3%	5.0%	-1.6%	1.0%	11.2%	11.2%	5.5%
EPS	104.65	144.24	157.21	125.68	162.07	115.8	90.58	-24.37	140.47	110.97	-121.67	-42.45	-86.22	51.21	224.15	151.43	98.24	104.96	216.11	194.65	-56.9	50.56	533.18	533.18	267.4
EPS (rozwodnione)	98.1	134.75	146.64	117.37	152.72	115.79	90.58	-24.37	140.47	110.97	-121.67	-42.45	-86.22	51.21	224.15	151.43	98.24	104.96	216.11	194.65	-56.9	50.56	533.17	533.17	267.4
Ilośc akcji (mln)	737	738	730	726	737	782	780	778	773	762	758	758	758	758	757	757	757	757	756	756	756	756	756	756	756
Ważona ilośc akcji (mln)	786	790	782	778	782	782	780	778	773	762	758	758	758	758	757	757	757	757	756	756	756	756	756	756	756
Waluta	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY

Sprawozdania Finansowe